Home > Balance Sheet > DCM SHRIRAM INDUSTRIES

DCM SHRIRAM INDUSTRIES
Balance Sheet

COMMUNITY POLL
for DCM SHRIRAM INDUSTRIES
Please provide your vote to see the results

DCM SHRIRAM INDUSTRIES Last 5 Year Balance Sheet History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital ₹17 Cr₹17 Cr₹17 Cr₹17 Cr₹17 Cr
    Equity - Authorised ₹65 Cr₹65 Cr₹65 Cr₹65 Cr₹65 Cr
    Equity - Issued ₹17 Cr₹17 Cr₹17 Cr₹17 Cr₹17 Cr
    Equity Paid Up ₹17 Cr₹17 Cr₹17 Cr₹17 Cr₹17 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹2.00₹2.00₹2.00₹2.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹882 Cr₹798 Cr₹699 Cr₹655 Cr₹599 Cr
    Securities Premium ₹34 Cr₹34 Cr₹34 Cr₹34 Cr₹34 Cr
    Capital Reserves ₹2.35 Cr₹2.35 Cr₹2.35 Cr₹2.35 Cr₹2.35 Cr
    Profit & Loss Account Balance ₹696 Cr₹613 Cr₹514 Cr₹469 Cr₹414 Cr
    General Reserves ₹135 Cr₹135 Cr₹135 Cr₹135 Cr₹135 Cr
    Other Reserves ₹14 Cr₹14 Cr₹14 Cr₹14 Cr₹14 Cr
Reserve excluding Revaluation Reserve ₹882 Cr₹798 Cr₹699 Cr₹655 Cr₹599 Cr
Revaluation reserve -----
Shareholder's Funds ₹899 Cr₹815 Cr₹717 Cr₹672 Cr₹617 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹40 Cr₹30 Cr₹67 Cr₹126 Cr₹110 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹66 Cr₹72 Cr₹131 Cr₹191 Cr₹174 Cr
    Term Loans - Institutions -----
    Other Secured ₹-26 Cr₹-42 Cr₹-64 Cr₹-66 Cr₹-64 Cr
Unsecured Loans ₹4.78 Cr₹5.19 Cr₹6.60 Cr₹6.42 Cr₹5.56 Cr
    Fixed Deposits - Public ₹7.47 Cr₹9.03 Cr₹9.17 Cr₹9.40 Cr₹7.83 Cr
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan ₹-2.69 Cr₹-3.84 Cr₹-2.57 Cr₹-2.99 Cr₹-2.28 Cr
Deferred Tax Assets / Liabilities ₹81 Cr₹79 Cr₹56 Cr₹42 Cr₹30 Cr
    Deferred Tax Assets ₹9.88 Cr₹8.18 Cr₹28 Cr₹34 Cr₹41 Cr
    Deferred Tax Liability ₹91 Cr₹87 Cr₹83 Cr₹76 Cr₹70 Cr
Other Long Term Liabilities ₹78 Cr₹69 Cr₹66 Cr₹15 Cr₹19 Cr
Long Term Trade Payables -----
Long Term Provisions ₹13 Cr₹11 Cr₹10 Cr₹12 Cr₹13 Cr
Total Non-Current Liabilities ₹216 Cr₹195 Cr₹205 Cr₹201 Cr₹177 Cr
Current Liabilities -----
Trade Payables ₹296 Cr₹317 Cr₹275 Cr₹266 Cr₹342 Cr
    Sundry Creditors ₹296 Cr₹317 Cr₹226 Cr₹233 Cr₹303 Cr
    Acceptances --₹49 Cr₹33 Cr₹39 Cr
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹99 Cr₹125 Cr₹138 Cr₹141 Cr₹135 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹2.47 Cr₹3.60 Cr₹4.87 Cr₹5.05 Cr₹21 Cr
    Interest Accrued But Not Due ₹0.55 Cr₹0.72 Cr₹1.43 Cr₹1.31 Cr₹0.77 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹96 Cr₹120 Cr₹131 Cr₹135 Cr₹113 Cr
Short Term Borrowings ₹449 Cr₹428 Cr₹347 Cr₹336 Cr₹299 Cr
    Secured ST Loans repayable on Demands ₹449 Cr₹428 Cr₹347 Cr₹336 Cr₹299 Cr
    Working Capital Loans- Sec ₹449 Cr₹428 Cr₹347 Cr₹336 Cr₹299 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-449 Cr₹-428 Cr₹-347 Cr₹-336 Cr₹-299 Cr
Short Term Provisions ₹351 Cr₹320 Cr₹270 Cr₹164 Cr₹112 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹6.27 Cr₹7.06 Cr---
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹344 Cr₹313 Cr₹270 Cr₹164 Cr₹112 Cr
Total Current Liabilities ₹1,195 Cr₹1,189 Cr₹1,030 Cr₹907 Cr₹887 Cr
Total Liabilities ₹2,311 Cr₹2,199 Cr₹1,951 Cr₹1,779 Cr₹1,681 Cr
ASSETS
Gross Block ₹874 Cr₹808 Cr₹777 Cr₹699 Cr₹587 Cr
Less: Accumulated Depreciation ₹212 Cr₹181 Cr₹146 Cr₹115 Cr₹92 Cr
Less: Impairment of Assets -----
Net Block ₹662 Cr₹627 Cr₹632 Cr₹584 Cr₹495 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹3.30 Cr₹6.84 Cr₹2.21 Cr₹33 Cr₹24 Cr
Non Current Investments ₹19 Cr₹17 Cr₹17 Cr₹15 Cr₹13 Cr
Long Term Investment ₹19 Cr₹17 Cr₹17 Cr₹15 Cr₹13 Cr
    Quoted -----
    Unquoted ₹19 Cr₹17 Cr₹17 Cr₹15 Cr₹20 Cr
Long Term Loans & Advances ₹95 Cr₹89 Cr₹79 Cr₹26 Cr₹30 Cr
Other Non Current Assets ₹0.74 Cr₹3.04 Cr₹0.43 Cr₹0.16 Cr₹1.24 Cr
Total Non-Current Assets ₹780 Cr₹743 Cr₹730 Cr₹658 Cr₹564 Cr
Current Assets Loans & Advances -----
Currents Investments ₹28 Cr₹34 Cr₹28 Cr₹9.91 Cr₹48 Cr
    Quoted -----
    Unquoted ₹28 Cr₹34 Cr₹28 Cr₹9.91 Cr₹48 Cr
Inventories ₹788 Cr₹740 Cr₹635 Cr₹633 Cr₹660 Cr
    Raw Materials ₹142 Cr₹104 Cr₹126 Cr₹95 Cr₹137 Cr
    Work-in Progress ₹19 Cr₹18 Cr₹19 Cr₹26 Cr₹18 Cr
    Finished Goods ₹571 Cr₹542 Cr₹407 Cr₹430 Cr₹452 Cr
    Packing Materials -----
    Stores  and Spare ₹49 Cr₹64 Cr₹69 Cr₹65 Cr₹51 Cr
    Other Inventory ₹7.36 Cr₹11 Cr₹13 Cr₹18 Cr₹3.22 Cr
Sundry Debtors ₹240 Cr₹276 Cr₹242 Cr₹255 Cr₹197 Cr
    Debtors more than Six months ₹1.53 Cr₹1.10 Cr₹1.32 Cr₹0.36 Cr₹0.30 Cr
    Debtors Others ₹238 Cr₹275 Cr₹241 Cr₹255 Cr₹197 Cr
Cash and Bank ₹72 Cr₹31 Cr₹25 Cr₹27 Cr₹44 Cr
    Cash in hand ₹0.14 Cr₹0.16 Cr₹0.17 Cr₹0.19 Cr₹0.12 Cr
    Balances at Bank ₹72 Cr₹31 Cr₹25 Cr₹27 Cr₹44 Cr
    Other cash and bank balances -----
Other Current Assets ₹355 Cr₹322 Cr₹276 Cr₹177 Cr₹145 Cr
    Interest accrued on Investments --₹0.82 Cr₹0.72 Cr₹0.66 Cr
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹5.81 Cr₹3.53 Cr₹3.22 Cr₹3.65 Cr₹5.08 Cr
    Other current_assets ₹350 Cr₹318 Cr₹272 Cr₹173 Cr₹140 Cr
Short Term Loans and Advances ₹48 Cr₹54 Cr₹14 Cr₹19 Cr₹23 Cr
    Advances recoverable in cash or in kind ₹8.58 Cr₹3.27 Cr₹2.95 Cr₹5.78 Cr₹7.05 Cr
    Advance income tax and TDS -----
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹39 Cr₹51 Cr₹11 Cr₹14 Cr₹16 Cr
Total Current Assets ₹1,531 Cr₹1,456 Cr₹1,221 Cr₹1,121 Cr₹1,117 Cr
Net Current Assets (Including Current Investments) ₹335 Cr₹267 Cr₹191 Cr₹215 Cr₹230 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹2,311 Cr₹2,199 Cr₹1,951 Cr₹1,779 Cr₹1,681 Cr
Contingent Liabilities ₹84 Cr₹90 Cr₹105 Cr₹163 Cr₹101 Cr
Total Debt ₹522 Cr₹512 Cr₹495 Cr₹548 Cr₹486 Cr
Book Value -93.7382.3877.24354.56
Adjusted Book Value 103.3493.7382.3877.2470.91

Compare Balance Sheet of peers of DCM SHRIRAM INDUSTRIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
DCM SHRIRAM INDUSTRIES ₹1,512.9 Cr 1.4% 3.9% -22.6% Stock Analytics
EID PARRY (INDIA) ₹20,622.6 Cr 6.6% 20.1% 48.4% Stock Analytics
BALRAMPUR CHINI MILLS ₹12,577.5 Cr 3.7% 2.2% 37.3% Stock Analytics
TRIVENI ENGINEERING & INDUSTRIES ₹7,965.7 Cr -1.2% -11.9% -12.2% Stock Analytics
SHREE RENUKA SUGARS ₹6,907.0 Cr -1.9% -1.6% -36.4% Stock Analytics
BANNARI AMMAN SUGARS ₹4,693.9 Cr -3.3% -8.2% 23.2% Stock Analytics


DCM SHRIRAM INDUSTRIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
DCM SHRIRAM INDUSTRIES

1.4%

3.9%

-22.6%

SENSEX

-1.4%

1.8%

3.3%


You may also like the below Video Courses