DB CORP
|
DB CORP Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹178 Cr | ₹178 Cr | ₹177 Cr | ₹175 Cr | ₹175 Cr |
Equity - Authorised | ₹249 Cr | ₹249 Cr | ₹249 Cr | ₹249 Cr | ₹249 Cr |
Equity - Issued | ₹178 Cr | ₹178 Cr | ₹177 Cr | ₹175 Cr | ₹175 Cr |
Equity Paid Up | ₹178 Cr | ₹178 Cr | ₹177 Cr | ₹175 Cr | ₹175 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | ₹1.79 Cr | ₹3.18 Cr | ₹6.97 Cr | ₹12 Cr | ₹6.59 Cr |
Total Reserves | ₹2,041 Cr | ₹1,767 Cr | ₹1,698 Cr | ₹1,636 Cr | ₹1,497 Cr |
Securities Premium | ₹27 Cr | ₹25 Cr | ₹17 Cr | ₹2.74 Cr | ₹2.67 Cr |
Capital Reserves | - | - | - | - | - |
Profit & Loss Account Balance | ₹1,892 Cr | ₹1,617 Cr | ₹1,559 Cr | ₹1,511 Cr | ₹1,369 Cr |
General Reserves | ₹124 Cr | ₹124 Cr | ₹124 Cr | ₹124 Cr | ₹124 Cr |
Other Reserves | ₹-2.01 Cr | ₹0.25 Cr | ₹-1.85 Cr | ₹-1.57 Cr | ₹1.28 Cr |
Reserve excluding Revaluation Reserve | ₹2,041 Cr | ₹1,767 Cr | ₹1,698 Cr | ₹1,636 Cr | ₹1,497 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹2,221 Cr | ₹1,948 Cr | ₹1,882 Cr | ₹1,823 Cr | ₹1,678 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | - | - | - | - | - |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | - | - | - | - | - |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | - | - | - | - | - |
Unsecured Loans | - | - | - | - | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹-17 Cr | ₹-0.32 Cr | ₹12 Cr | ₹21 Cr | ₹32 Cr |
Deferred Tax Assets | ₹142 Cr | ₹121 Cr | ₹61 Cr | ₹58 Cr | ₹52 Cr |
Deferred Tax Liability | ₹125 Cr | ₹121 Cr | ₹73 Cr | ₹79 Cr | ₹84 Cr |
Other Long Term Liabilities | ₹265 Cr | ₹217 Cr | ₹216 Cr | ₹223 Cr | ₹208 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹329 Cr | ₹315 Cr | ₹389 Cr | ₹315 Cr | ₹249 Cr |
Total Non-Current Liabilities | ₹577 Cr | ₹532 Cr | ₹617 Cr | ₹559 Cr | ₹489 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹236 Cr | ₹214 Cr | ₹240 Cr | ₹183 Cr | ₹277 Cr |
Sundry Creditors | ₹236 Cr | ₹214 Cr | ₹240 Cr | ₹183 Cr | ₹277 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹178 Cr | ₹114 Cr | ₹118 Cr | ₹135 Cr | ₹89 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹44 Cr | ₹23 Cr | ₹22 Cr | ₹28 Cr | ₹33 Cr |
Interest Accrued But Not Due | ₹3.22 Cr | ₹3.77 Cr | ₹3.09 Cr | ₹3.04 Cr | ₹3.37 Cr |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹131 Cr | ₹87 Cr | ₹93 Cr | ₹104 Cr | ₹53 Cr |
Short Term Borrowings | ₹23 Cr | ₹32 Cr | ₹23 Cr | ₹56 Cr | ₹168 Cr |
Secured ST Loans repayable on Demands | ₹12 Cr | ₹9.39 Cr | ₹11 Cr | ₹14 Cr | ₹112 Cr |
Working Capital Loans- Sec | - | - | - | - | ₹81 Cr |
Buyers Credits - Unsec | ₹10 Cr | ₹23 Cr | ₹12 Cr | ₹42 Cr | ₹56 Cr |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | - | - | - | - | ₹-81 Cr |
Short Term Provisions | ₹656 Cr | ₹501 Cr | ₹1,337 Cr | ₹1,338 Cr | ₹1,341 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹631 Cr | ₹479 Cr | ₹1,317 Cr | ₹1,319 Cr | ₹1,319 Cr |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹26 Cr | ₹22 Cr | ₹20 Cr | ₹20 Cr | ₹23 Cr |
Total Current Liabilities | ₹1,093 Cr | ₹861 Cr | ₹1,717 Cr | ₹1,713 Cr | ₹1,876 Cr |
Total Liabilities | ₹3,890 Cr | ₹3,341 Cr | ₹4,217 Cr | ₹4,094 Cr | ₹4,043 Cr |
ASSETS | |||||
Gross Block | ₹2,248 Cr | ₹2,149 Cr | ₹2,167 Cr | ₹2,145 Cr | ₹2,068 Cr |
Less: Accumulated Depreciation | ₹1,263 Cr | ₹1,168 Cr | ₹1,113 Cr | ₹1,037 Cr | ₹932 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹985 Cr | ₹981 Cr | ₹1,054 Cr | ₹1,108 Cr | ₹1,136 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹2.39 Cr | ₹0.87 Cr | ₹0.18 Cr | ₹0.44 Cr | ₹0.87 Cr |
Non Current Investments | ₹11 Cr | ₹15 Cr | ₹14 Cr | ₹108 Cr | ₹104 Cr |
Long Term Investment | ₹11 Cr | ₹15 Cr | ₹14 Cr | ₹108 Cr | ₹104 Cr |
Quoted | - | - | - | - | - |
Unquoted | ₹11 Cr | ₹15 Cr | ₹14 Cr | ₹108 Cr | ₹104 Cr |
Long Term Loans & Advances | ₹365 Cr | ₹381 Cr | ₹447 Cr | ₹442 Cr | ₹386 Cr |
Other Non Current Assets | ₹450 Cr | ₹447 Cr | ₹0.02 Cr | ₹0.33 Cr | - |
Total Non-Current Assets | ₹1,888 Cr | ₹1,914 Cr | ₹1,615 Cr | ₹1,660 Cr | ₹1,627 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | ₹55 Cr | ₹51 Cr | - | - | - |
Quoted | ₹55 Cr | ₹51 Cr | - | - | - |
Unquoted | - | - | - | - | - |
Inventories | ₹187 Cr | ₹214 Cr | ₹215 Cr | ₹233 Cr | ₹253 Cr |
Raw Materials | ₹129 Cr | ₹154 Cr | ₹148 Cr | ₹175 Cr | ₹182 Cr |
Work-in Progress | - | - | - | - | - |
Finished Goods | ₹2.09 Cr | ₹2.61 Cr | ₹3.50 Cr | ₹2.41 Cr | ₹2.66 Cr |
Packing Materials | - | - | - | - | - |
Stores  and Spare | ₹51 Cr | ₹52 Cr | ₹56 Cr | ₹45 Cr | ₹44 Cr |
Other Inventory | ₹5.55 Cr | ₹4.87 Cr | ₹7.72 Cr | ₹11 Cr | ₹25 Cr |
Sundry Debtors | ₹510 Cr | ₹466 Cr | ₹479 Cr | ₹497 Cr | ₹631 Cr |
Debtors more than Six months | ₹193 Cr | ₹226 Cr | ₹256 Cr | ₹275 Cr | - |
Debtors Others | ₹422 Cr | ₹338 Cr | ₹314 Cr | ₹303 Cr | ₹702 Cr |
Cash and Bank | ₹551 Cr | ₹147 Cr | ₹517 Cr | ₹312 Cr | ₹135 Cr |
Cash in hand | ₹1.21 Cr | ₹0.88 Cr | ₹1.08 Cr | ₹2.06 Cr | ₹3.79 Cr |
Balances at Bank | ₹529 Cr | ₹124 Cr | ₹496 Cr | ₹287 Cr | ₹128 Cr |
Other cash and bank balances | ₹21 Cr | ₹22 Cr | ₹20 Cr | ₹23 Cr | ₹3.83 Cr |
Other Current Assets | ₹30 Cr | ₹19 Cr | ₹17 Cr | ₹11 Cr | ₹11 Cr |
Interest accrued on Investments | ₹13 Cr | ₹2.50 Cr | ₹3.52 Cr | ₹0.59 Cr | ₹0.53 Cr |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | ₹2.73 Cr | ₹1.76 Cr | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | ₹13 Cr | ₹13 Cr | ₹11 Cr | ₹10 Cr | ₹11 Cr |
Other current_assets | ₹1.78 Cr | ₹2.59 Cr | ₹2.35 Cr | ₹0.10 Cr | ₹0.07 Cr |
Short Term Loans and Advances | ₹668 Cr | ₹530 Cr | ₹1,373 Cr | ₹1,381 Cr | ₹1,386 Cr |
Advances recoverable in cash or in kind | ₹23 Cr | ₹38 Cr | ₹41 Cr | ₹52 Cr | ₹58 Cr |
Advance income tax and TDS | ₹624 Cr | ₹473 Cr | ₹1,310 Cr | ₹1,311 Cr | ₹1,312 Cr |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹21 Cr | ₹19 Cr | ₹22 Cr | ₹18 Cr | ₹16 Cr |
Total Current Assets | ₹2,003 Cr | ₹1,427 Cr | ₹2,602 Cr | ₹2,435 Cr | ₹2,416 Cr |
Net Current Assets (Including Current Investments) | ₹910 Cr | ₹566 Cr | ₹884 Cr | ₹722 Cr | ₹541 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹3,890 Cr | ₹3,341 Cr | ₹4,217 Cr | ₹4,094 Cr | ₹4,043 Cr |
Contingent Liabilities | ₹61 Cr | ₹32 Cr | ₹9.04 Cr | ₹0.12 Cr | ₹0.12 Cr |
Total Debt | ₹23 Cr | ₹32 Cr | ₹23 Cr | ₹56 Cr | ₹168 Cr |
Book Value | - | 109.27 | 105.92 | 103.51 | 95.56 |
Adjusted Book Value | 124.61 | 109.27 | 105.92 | 103.51 | 95.56 |
Compare Balance Sheet of peers of DB CORP
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
DB CORP | ₹4,488.0 Cr | 0.3% | 3.4% | -12.2% | Stock Analytics | |
MPS | ₹4,469.8 Cr | -1.1% | 14.5% | 61.3% | Stock Analytics | |
NAVNEET EDUCATION | ₹3,115.8 Cr | -1.3% | -1.3% | -8.2% | Stock Analytics | |
JAGRAN PRAKASHAN | ₹1,660.5 Cr | -2.8% | 4.7% | -14.6% | Stock Analytics | |
THE SANDESH | ₹908.3 Cr | -2.3% | 7.8% | -1.4% | Stock Analytics | |
REPRO INDIA | ₹811.6 Cr | -2.6% | 19.6% | -25.4% | Stock Analytics |
DB CORP Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
DB CORP | 0.3% |
3.4% |
-12.2% |
SENSEX | -0.3% |
1.5% |
8% |
You may also like the below Video Courses