Home > Balance Sheet > DALMIA BHARAT SUGAR AND INDUSTRIES

DALMIA BHARAT SUGAR AND INDUSTRIES
Balance Sheet

COMMUNITY POLL
for DALMIA BHARAT SUGAR AND INDUSTRIES
Please provide your vote to see the results

DALMIA BHARAT SUGAR AND INDUSTRIES Last 5 Year Balance Sheet History

[Standalone]

Mar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital ₹16 Cr₹16 Cr₹16 Cr₹16 Cr₹16 Cr
    Equity - Authorised ₹523 Cr₹23 Cr₹23 Cr₹23 Cr₹23 Cr
    Equity - Issued ₹16 Cr₹16 Cr₹16 Cr₹16 Cr₹16 Cr
    Equity Paid Up ₹16 Cr₹16 Cr₹16 Cr₹16 Cr₹16 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹2.00₹2.00₹2.00₹2.00₹2.00
Share Warrants & Outstandings -----
Total Reserves ₹3,218 Cr₹2,916 Cr₹2,689 Cr₹2,343 Cr₹2,074 Cr
    Securities Premium -----
    Capital Reserves ₹4.07 Cr₹4.07 Cr₹4.07 Cr₹4.07 Cr₹4.07 Cr
    Profit & Loss Account Balance ₹2,752 Cr₹2,412 Cr₹2,178 Cr₹1,961 Cr₹1,737 Cr
    General Reserves ₹53 Cr₹53 Cr₹53 Cr₹53 Cr₹53 Cr
    Other Reserves ₹409 Cr₹447 Cr₹454 Cr₹325 Cr₹280 Cr
Reserve excluding Revaluation Reserve ₹3,218 Cr₹2,916 Cr₹2,689 Cr₹2,343 Cr₹2,074 Cr
Revaluation reserve -----
Shareholder's Funds ₹3,235 Cr₹2,932 Cr₹2,705 Cr₹2,359 Cr₹2,090 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹514 Cr₹338 Cr₹326 Cr₹337 Cr₹227 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹578 Cr₹378 Cr₹359 Cr₹319 Cr₹163 Cr
    Term Loans - Institutions -----
    Other Secured ₹-64 Cr₹-41 Cr₹-33 Cr₹18 Cr₹64 Cr
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹211 Cr₹248 Cr₹217 Cr₹161 Cr₹141 Cr
    Deferred Tax Assets ₹15 Cr₹13 Cr₹47 Cr₹72 Cr₹106 Cr
    Deferred Tax Liability ₹226 Cr₹261 Cr₹264 Cr₹233 Cr₹247 Cr
Other Long Term Liabilities -₹0.81 Cr₹1.14 Cr₹7.86 Cr₹12 Cr
Long Term Trade Payables -----
Long Term Provisions ₹293 Cr₹294 Cr₹317 Cr₹248 Cr₹193 Cr
Total Non-Current Liabilities ₹1,018 Cr₹881 Cr₹861 Cr₹755 Cr₹572 Cr
Current Liabilities -----
Trade Payables ₹199 Cr₹383 Cr₹208 Cr₹251 Cr₹268 Cr
    Sundry Creditors ₹199 Cr₹383 Cr₹208 Cr₹251 Cr₹268 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹192 Cr₹168 Cr₹195 Cr₹173 Cr₹174 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹11 Cr₹2.77 Cr₹17 Cr₹4.35 Cr₹15 Cr
    Interest Accrued But Not Due ₹3.82 Cr₹4.59 Cr₹5.37 Cr₹6.21 Cr₹6.93 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹177 Cr₹160 Cr₹173 Cr₹162 Cr₹152 Cr
Short Term Borrowings ₹465 Cr₹1,043 Cr₹54 Cr₹427 Cr₹689 Cr
    Secured ST Loans repayable on Demands ₹465 Cr₹1,043 Cr₹54 Cr₹427 Cr₹590 Cr
    Working Capital Loans- Sec ₹465 Cr₹1,043 Cr₹54 Cr₹427 Cr₹590 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-465 Cr₹-1,043 Cr₹-54 Cr₹-427 Cr₹-491 Cr
Short Term Provisions ₹5.05 Cr₹6.28 Cr₹56 Cr₹56 Cr₹43 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax --₹50 Cr₹50 Cr₹37 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹5.05 Cr₹6.28 Cr₹5.54 Cr₹6.04 Cr₹5.63 Cr
Total Current Liabilities ₹862 Cr₹1,600 Cr₹513 Cr₹906 Cr₹1,175 Cr
Total Liabilities ₹5,114 Cr₹5,413 Cr₹4,079 Cr₹4,032 Cr₹3,837 Cr
ASSETS
Gross Block ₹3,345 Cr₹3,269 Cr₹2,804 Cr₹2,563 Cr₹2,288 Cr
Less: Accumulated Depreciation ₹1,541 Cr₹1,423 Cr₹1,152 Cr₹1,032 Cr₹980 Cr
Less: Impairment of Assets -----
Net Block ₹1,804 Cr₹1,847 Cr₹1,652 Cr₹1,531 Cr₹1,308 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹188 Cr₹133 Cr₹21 Cr₹59 Cr₹27 Cr
Non Current Investments ₹583 Cr₹629 Cr₹636 Cr₹490 Cr₹462 Cr
Long Term Investment ₹583 Cr₹629 Cr₹636 Cr₹490 Cr₹462 Cr
    Quoted ₹582 Cr₹621 Cr₹628 Cr₹482 Cr₹299 Cr
    Unquoted ₹1.00 Cr₹7.94 Cr₹7.94 Cr₹7.94 Cr₹163 Cr
Long Term Loans & Advances ₹310 Cr₹316 Cr₹368 Cr₹240 Cr₹211 Cr
Other Non Current Assets ₹1.11 Cr₹1.27 Cr₹1.40 Cr₹0.38 Cr₹0.43 Cr
Total Non-Current Assets ₹2,886 Cr₹2,925 Cr₹2,679 Cr₹2,320 Cr₹2,008 Cr
Current Assets Loans & Advances -----
Currents Investments --₹100 Cr₹104 Cr₹101 Cr
    Quoted --₹100 Cr₹104 Cr₹101 Cr
    Unquoted -----
Inventories ₹1,657 Cr₹1,773 Cr₹1,037 Cr₹1,236 Cr₹1,375 Cr
    Raw Materials ₹81 Cr₹167 Cr₹99 Cr₹76 Cr₹29 Cr
    Work-in Progress ₹7.68 Cr₹15 Cr₹14 Cr₹14 Cr₹13 Cr
    Finished Goods ₹1,511 Cr₹1,547 Cr₹871 Cr₹1,101 Cr₹1,301 Cr
    Packing Materials -----
    Stores  and Spare ₹39 Cr₹37 Cr₹43 Cr-₹29 Cr
    Other Inventory ₹18 Cr₹6.75 Cr₹9.91 Cr₹44 Cr₹2.36 Cr
Sundry Debtors ₹132 Cr₹120 Cr₹149 Cr₹156 Cr₹115 Cr
    Debtors more than Six months ₹1.51 Cr₹6.42 Cr₹7.99 Cr₹9.54 Cr₹64 Cr
    Debtors Others ₹131 Cr₹114 Cr₹141 Cr₹146 Cr₹51 Cr
Cash and Bank ₹357 Cr₹530 Cr₹69 Cr₹104 Cr₹79 Cr
    Cash in hand ₹0.17 Cr₹0.39 Cr₹0.17 Cr₹0.18 Cr₹0.17 Cr
    Balances at Bank ₹357 Cr₹530 Cr₹69 Cr₹104 Cr₹79 Cr
    Other cash and bank balances -----
Other Current Assets ₹23 Cr₹14 Cr₹12 Cr₹13 Cr₹111 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans ₹23 Cr₹14 Cr₹12 Cr₹0.23 Cr₹0.30 Cr
    Prepaid Expenses -----
    Other current_assets ₹0.67 Cr₹0.45 Cr₹0.34 Cr₹13 Cr₹110 Cr
Short Term Loans and Advances ₹59 Cr₹50 Cr₹32 Cr₹52 Cr₹47 Cr
    Advances recoverable in cash or in kind ₹33 Cr₹38 Cr₹27 Cr₹23 Cr₹36 Cr
    Advance income tax and TDS -----
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹26 Cr₹13 Cr₹4.96 Cr₹29 Cr₹11 Cr
Total Current Assets ₹2,228 Cr₹2,488 Cr₹1,400 Cr₹1,666 Cr₹1,828 Cr
Net Current Assets (Including Current Investments) ₹1,366 Cr₹888 Cr₹887 Cr₹759 Cr₹654 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹5,114 Cr₹5,413 Cr₹4,079 Cr₹4,032 Cr₹3,837 Cr
Contingent Liabilities ₹496 Cr₹374 Cr₹281 Cr₹182 Cr₹140 Cr
Total Debt ₹1,044 Cr₹1,430 Cr₹454 Cr₹819 Cr₹958 Cr
Book Value -362.13334.15291.38258.15
Adjusted Book Value 399.57362.22334.15291.38258.15

Compare Balance Sheet of peers of DALMIA BHARAT SUGAR AND INDUSTRIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
DALMIA BHARAT SUGAR AND INDUSTRIES ₹2,768.4 Cr 1.9% -14.9% -22% Stock Analytics
EID PARRY (INDIA) ₹13,896.0 Cr 0% -10.5% -19.6% Stock Analytics
BALRAMPUR CHINI MILLS ₹10,808.4 Cr -1.1% -1.2% -3.8% Stock Analytics
TRIVENI ENGINEERING & INDUSTRIES ₹8,242.6 Cr 2.3% -8.6% -11.8% Stock Analytics
SHREE RENUKA SUGARS ₹5,082.8 Cr 3.1% -16.5% -28.2% Stock Analytics
BANNARI AMMAN SUGARS ₹4,530.3 Cr -3.4% -0.3% 1.1% Stock Analytics


DALMIA BHARAT SUGAR AND INDUSTRIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
DALMIA BHARAT SUGAR AND INDUSTRIES

1.9%

-14.9%

-22%

SENSEX

0.2%

-4.9%

-8.4%


You may also like the below Video Courses