Home > Balance Sheet > DALMIA BHARAT SUGAR AND INDUSTRIES

DALMIA BHARAT SUGAR AND INDUSTRIES
Balance Sheet

COMMUNITY POLL
for DALMIA BHARAT SUGAR AND INDUSTRIES
Please provide your vote to see the results

DALMIA BHARAT SUGAR AND INDUSTRIES Last 5 Year Balance Sheet History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
EQUITY AND LIABILITIES
Share Capital ₹16 Cr₹16 Cr₹16 Cr₹16 Cr₹16 Cr
    Equity - Authorised ₹23 Cr₹23 Cr₹23 Cr₹23 Cr₹23 Cr
    Equity - Issued ₹16 Cr₹16 Cr₹16 Cr₹16 Cr₹16 Cr
    Equity Paid Up ₹16 Cr₹16 Cr₹16 Cr₹16 Cr₹16 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹2.00₹2.00₹2.00₹2.00₹2.00
Share Warrants & Outstandings -----
Total Reserves ₹2,916 Cr₹2,689 Cr₹2,343 Cr₹2,127 Cr₹1,503 Cr
    Securities Premium -----
    Capital Reserves ₹4.07 Cr₹4.07 Cr₹4.07 Cr₹4.07 Cr₹4.07 Cr
    Profit & Loss Account Balance ₹2,412 Cr₹2,178 Cr₹1,961 Cr₹1,714 Cr₹1,443 Cr
    General Reserves ₹53 Cr₹53 Cr₹53 Cr₹53 Cr₹53 Cr
    Other Reserves ₹447 Cr₹454 Cr₹325 Cr₹356 Cr₹2.56 Cr
Reserve excluding Revaluation Reserve ₹2,916 Cr₹2,689 Cr₹2,343 Cr₹2,127 Cr₹1,503 Cr
Revaluation reserve -----
Shareholder's Funds ₹2,932 Cr₹2,705 Cr₹2,359 Cr₹2,143 Cr₹1,519 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹338 Cr₹326 Cr₹337 Cr₹227 Cr₹424 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹378 Cr₹359 Cr₹319 Cr₹163 Cr₹370 Cr
    Term Loans - Institutions -----
    Other Secured ₹-41 Cr₹-33 Cr₹18 Cr₹64 Cr₹54 Cr
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹248 Cr₹217 Cr₹161 Cr₹144 Cr₹102 Cr
    Deferred Tax Assets ₹13 Cr₹47 Cr₹72 Cr₹103 Cr₹146 Cr
    Deferred Tax Liability ₹261 Cr₹264 Cr₹233 Cr₹247 Cr₹248 Cr
Other Long Term Liabilities ₹0.81 Cr₹1.14 Cr₹7.86 Cr₹12 Cr₹16 Cr
Long Term Trade Payables -----
Long Term Provisions ₹294 Cr₹317 Cr₹248 Cr₹193 Cr₹161 Cr
Total Non-Current Liabilities ₹881 Cr₹861 Cr₹754 Cr₹575 Cr₹703 Cr
Current Liabilities -----
Trade Payables ₹383 Cr₹208 Cr₹261 Cr₹268 Cr₹394 Cr
    Sundry Creditors ₹383 Cr₹208 Cr₹261 Cr₹268 Cr₹394 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹168 Cr₹195 Cr₹174 Cr₹174 Cr₹180 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹2.77 Cr₹17 Cr₹4.35 Cr₹15 Cr₹21 Cr
    Interest Accrued But Not Due ₹4.59 Cr₹5.37 Cr₹6.21 Cr₹6.93 Cr₹6.59 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹160 Cr₹173 Cr₹163 Cr₹152 Cr₹152 Cr
Short Term Borrowings ₹1,043 Cr₹54 Cr₹427 Cr₹689 Cr₹768 Cr
    Secured ST Loans repayable on Demands ₹1,043 Cr₹54 Cr₹427 Cr₹590 Cr₹669 Cr
    Working Capital Loans- Sec ₹1,043 Cr₹54 Cr₹427 Cr₹590 Cr₹530 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-1,043 Cr₹-54 Cr₹-427 Cr₹-491 Cr₹-432 Cr
Short Term Provisions ₹6.28 Cr₹56 Cr₹56 Cr₹43 Cr₹5.55 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax -₹50 Cr₹50 Cr₹37 Cr-
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹6.28 Cr₹5.54 Cr₹6.04 Cr₹5.88 Cr₹5.55 Cr
Total Current Liabilities ₹1,600 Cr₹513 Cr₹918 Cr₹1,175 Cr₹1,348 Cr
Total Liabilities ₹5,413 Cr₹4,079 Cr₹4,032 Cr₹3,893 Cr₹3,570 Cr
ASSETS
Gross Block ₹3,269 Cr₹2,804 Cr₹2,563 Cr₹2,288 Cr₹2,238 Cr
Less: Accumulated Depreciation ₹1,423 Cr₹1,152 Cr₹1,032 Cr₹980 Cr₹885 Cr
Less: Impairment of Assets -----
Net Block ₹1,847 Cr₹1,652 Cr₹1,531 Cr₹1,308 Cr₹1,353 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹133 Cr₹21 Cr₹59 Cr₹27 Cr₹6.18 Cr
Non Current Investments ₹629 Cr₹636 Cr₹293 Cr₹311 Cr₹100 Cr
Long Term Investment ₹629 Cr₹636 Cr₹293 Cr₹311 Cr₹100 Cr
    Quoted ₹621 Cr₹628 Cr₹285 Cr₹302 Cr₹94 Cr
    Unquoted ₹7.94 Cr₹7.94 Cr₹7.95 Cr₹8.47 Cr₹5.92 Cr
Long Term Loans & Advances ₹316 Cr₹368 Cr₹240 Cr₹211 Cr₹180 Cr
Other Non Current Assets ₹1.27 Cr₹1.40 Cr₹0.38 Cr₹0.43 Cr₹0.45 Cr
Total Non-Current Assets ₹2,925 Cr₹2,679 Cr₹2,124 Cr₹1,857 Cr₹1,640 Cr
Current Assets Loans & Advances -----
Currents Investments -₹100 Cr₹300 Cr₹310 Cr₹259 Cr
    Quoted -₹100 Cr₹300 Cr₹310 Cr₹259 Cr
    Unquoted -----
Inventories ₹1,773 Cr₹1,037 Cr₹1,242 Cr₹1,375 Cr₹1,329 Cr
    Raw Materials ₹167 Cr₹99 Cr₹76 Cr₹29 Cr₹30 Cr
    Work-in Progress ₹15 Cr₹14 Cr₹14 Cr₹13 Cr₹13 Cr
    Finished Goods ₹1,547 Cr₹871 Cr₹1,101 Cr₹1,301 Cr₹1,259 Cr
    Packing Materials -----
    Stores  and Spare ₹37 Cr₹43 Cr₹37 Cr₹29 Cr₹28 Cr
    Other Inventory ₹6.75 Cr₹9.91 Cr₹13 Cr₹2.36 Cr-
Sundry Debtors ₹120 Cr₹149 Cr₹167 Cr₹115 Cr₹170 Cr
    Debtors more than Six months ₹6.42 Cr₹7.99 Cr₹9.54 Cr₹12 Cr-
    Debtors Others ₹114 Cr₹141 Cr₹157 Cr₹103 Cr₹170 Cr
Cash and Bank ₹530 Cr₹69 Cr₹104 Cr₹80 Cr₹67 Cr
    Cash in hand ₹0.39 Cr₹0.17 Cr₹0.18 Cr₹0.16 Cr₹0.26 Cr
    Balances at Bank ₹530 Cr₹69 Cr₹104 Cr₹80 Cr₹67 Cr
    Other cash and bank balances ----₹0.15 Cr
Other Current Assets ₹14 Cr₹12 Cr₹13 Cr₹111 Cr₹78 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans ₹14 Cr₹12 Cr₹0.23 Cr₹0.30 Cr₹0.39 Cr
    Prepaid Expenses -----
    Other current_assets ₹0.45 Cr₹0.34 Cr₹13 Cr₹110 Cr₹78 Cr
Short Term Loans and Advances ₹50 Cr₹32 Cr₹54 Cr₹45 Cr₹28 Cr
    Advances recoverable in cash or in kind ₹38 Cr₹27 Cr₹23 Cr₹36 Cr₹23 Cr
    Advance income tax and TDS -----
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹13 Cr₹4.96 Cr₹31 Cr₹9.28 Cr₹4.11 Cr
Total Current Assets ₹2,488 Cr₹1,400 Cr₹1,880 Cr₹2,035 Cr₹1,930 Cr
Net Current Assets (Including Current Investments) ₹888 Cr₹887 Cr₹962 Cr₹861 Cr₹582 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹5,413 Cr₹4,079 Cr₹4,032 Cr₹3,893 Cr₹3,570 Cr
Contingent Liabilities ₹374 Cr₹281 Cr₹182 Cr₹140 Cr₹158 Cr
Total Debt ₹1,430 Cr₹454 Cr₹819 Cr₹958 Cr₹1,277 Cr
Book Value --291.42264.69187.62
Adjusted Book Value 362.22334.15291.42264.69187.62

Compare Balance Sheet of peers of DALMIA BHARAT SUGAR AND INDUSTRIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
DALMIA BHARAT SUGAR AND INDUSTRIES ₹3,030.1 Cr -4.4% 4.7% -4.5% Stock Analytics
EID PARRY (INDIA) ₹14,723.6 Cr -1.8% 5% 30.4% Stock Analytics
BALRAMPUR CHINI MILLS ₹11,080.4 Cr -4.1% 2.4% 40.8% Stock Analytics
TRIVENI ENGINEERING & INDUSTRIES ₹9,143.4 Cr -0.5% 6.6% 12.3% Stock Analytics
SHREE RENUKA SUGARS ₹6,040.7 Cr -3.7% 0.1% -35.8% Stock Analytics
BANNARI AMMAN SUGARS ₹5,140.7 Cr 1.1% 7.3% 56.8% Stock Analytics


DALMIA BHARAT SUGAR AND INDUSTRIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
DALMIA BHARAT SUGAR AND INDUSTRIES

-4.4%

4.7%

-4.5%

SENSEX

0.9%

4.2%

8.3%


You may also like the below Video Courses