DALMIA BHARAT
|
DALMIA BHARAT Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹38 Cr | ₹38 Cr | ₹37 Cr | ₹37 Cr | ₹37 Cr |
| Equity - Authorised | ₹319 Cr | ₹319 Cr | ₹319 Cr | ₹319 Cr | ₹319 Cr |
| Equity - Issued | ₹38 Cr | ₹38 Cr | ₹37 Cr | ₹37 Cr | ₹37 Cr |
| Equity Paid Up | ₹38 Cr | ₹38 Cr | ₹37 Cr | ₹37 Cr | ₹37 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 |
| Share Warrants & Outstandings | - | ₹1.00 Cr | ₹12 Cr | ₹21 Cr | ₹6.00 Cr |
| Total Reserves | ₹17,336 Cr | ₹16,358 Cr | ₹15,579 Cr | ₹16,003 Cr | ₹12,767 Cr |
| Securities Premium | ₹7,360 Cr | ₹7,359 Cr | ₹7,345 Cr | ₹7,322 Cr | ₹7,310 Cr |
| Capital Reserves | ₹1,006 Cr | ₹1,006 Cr | ₹1,006 Cr | ₹1,006 Cr | ₹419 Cr |
| Profit & Loss Account Balance | ₹6,898 Cr | ₹6,386 Cr | ₹5,693 Cr | ₹4,825 Cr | ₹3,526 Cr |
| General Reserves | ₹2.00 Cr | ₹2.00 Cr | ₹2.00 Cr | ₹2.00 Cr | ₹2.00 Cr |
| Other Reserves | ₹2,070 Cr | ₹1,605 Cr | ₹1,533 Cr | ₹2,848 Cr | ₹1,510 Cr |
| Reserve excluding Revaluation Reserve | ₹17,336 Cr | ₹16,358 Cr | ₹15,579 Cr | ₹16,003 Cr | ₹12,767 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹17,374 Cr | ₹16,397 Cr | ₹15,628 Cr | ₹16,061 Cr | ₹12,810 Cr |
| Minority Interest | ₹126 Cr | ₹110 Cr | ₹116 Cr | ₹72 Cr | ₹34 Cr |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹4,605 Cr | ₹4,431 Cr | ₹3,210 Cr | ₹1,917 Cr | ₹1,889 Cr |
| Non Convertible Debentures | - | - | ₹8.00 Cr | ₹16 Cr | ₹244 Cr |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹4,646 Cr | ₹4,435 Cr | ₹3,214 Cr | ₹2,261 Cr | ₹2,054 Cr |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | ₹-41 Cr | ₹-4.00 Cr | ₹-12 Cr | ₹-360 Cr | ₹-409 Cr |
| Unsecured Loans | - | - | - | ₹5.00 Cr | ₹200 Cr |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | ₹441 Cr |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | ₹5.00 Cr | ₹2.00 Cr |
| Other Unsecured Loan | - | - | - | - | ₹-243 Cr |
| Deferred Tax Assets / Liabilities | ₹1,981 Cr | ₹1,758 Cr | ₹1,610 Cr | ₹1,564 Cr | ₹1,659 Cr |
| Deferred Tax Assets | ₹667 Cr | ₹581 Cr | ₹542 Cr | ₹721 Cr | ₹511 Cr |
| Deferred Tax Liability | ₹2,648 Cr | ₹2,339 Cr | ₹2,152 Cr | ₹2,285 Cr | ₹2,170 Cr |
| Other Long Term Liabilities | ₹549 Cr | ₹278 Cr | ₹259 Cr | ₹202 Cr | ₹295 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹313 Cr | ₹264 Cr | ₹236 Cr | ₹181 Cr | ₹176 Cr |
| Total Non-Current Liabilities | ₹7,448 Cr | ₹6,731 Cr | ₹5,315 Cr | ₹3,869 Cr | ₹4,219 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹1,539 Cr | ₹1,316 Cr | ₹1,135 Cr | ₹850 Cr | ₹899 Cr |
| Sundry Creditors | ₹1,539 Cr | ₹1,316 Cr | ₹1,135 Cr | ₹850 Cr | ₹899 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹2,961 Cr | ₹2,820 Cr | ₹2,605 Cr | ₹3,269 Cr | ₹2,961 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹287 Cr | ₹270 Cr | ₹198 Cr | ₹195 Cr | ₹186 Cr |
| Interest Accrued But Not Due | ₹36 Cr | ₹37 Cr | ₹42 Cr | ₹33 Cr | ₹31 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | ₹8.00 Cr | ₹8.00 Cr | ₹228 Cr |
| Current maturity - Others | - | - | - | - | ₹3.00 Cr |
| Other Liabilities | ₹2,638 Cr | ₹2,513 Cr | ₹2,357 Cr | ₹3,033 Cr | ₹2,513 Cr |
| Short Term Borrowings | ₹454 Cr | ₹14 Cr | ₹365 Cr | ₹208 Cr | ₹822 Cr |
| Secured ST Loans repayable on Demands | ₹243 Cr | - | - | ₹192 Cr | ₹74 Cr |
| Working Capital Loans- Sec | ₹243 Cr | - | - | - | - |
| Buyers Credits - Unsec | - | - | - | - | ₹30 Cr |
| Commercial Borrowings- Unsec | ₹7.00 Cr | ₹7.00 Cr | ₹7.00 Cr | ₹7.00 Cr | ₹7.00 Cr |
| Other Unsecured Loans | ₹-39 Cr | ₹7.00 Cr | ₹358 Cr | ₹9.00 Cr | ₹711 Cr |
| Short Term Provisions | ₹269 Cr | ₹324 Cr | ₹355 Cr | ₹339 Cr | ₹141 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹154 Cr | ₹243 Cr | ₹271 Cr | ₹253 Cr | ₹48 Cr |
| Provision for post retirement benefits | ₹1.00 Cr | ₹1.00 Cr | ₹1.00 Cr | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹114 Cr | ₹80 Cr | ₹83 Cr | ₹86 Cr | ₹93 Cr |
| Total Current Liabilities | ₹5,223 Cr | ₹4,474 Cr | ₹4,460 Cr | ₹4,666 Cr | ₹4,823 Cr |
| Total Liabilities | ₹30,171 Cr | ₹27,712 Cr | ₹25,519 Cr | ₹24,668 Cr | ₹21,886 Cr |
| ASSETS | |||||
| Gross Block | ₹29,242 Cr | ₹26,549 Cr | ₹24,372 Cr | ₹22,547 Cr | ₹20,923 Cr |
| Less: Accumulated Depreciation | ₹11,977 Cr | ₹10,818 Cr | ₹9,589 Cr | ₹8,412 Cr | ₹7,298 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹17,265 Cr | ₹15,731 Cr | ₹14,783 Cr | ₹14,135 Cr | ₹13,625 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹2,497 Cr | ₹2,284 Cr | ₹1,859 Cr | ₹1,034 Cr | ₹869 Cr |
| Non Current Investments | ₹675 Cr | ₹590 Cr | ₹589 Cr | ₹1,305 Cr | ₹740 Cr |
| Long Term Investment | ₹675 Cr | ₹590 Cr | ₹589 Cr | ₹1,305 Cr | ₹740 Cr |
| Quoted | ₹535 Cr | ₹504 Cr | ₹501 Cr | ₹711 Cr | ₹277 Cr |
| Unquoted | ₹142 Cr | ₹88 Cr | ₹90 Cr | ₹596 Cr | ₹466 Cr |
| Long Term Loans & Advances | ₹923 Cr | ₹948 Cr | ₹788 Cr | ₹576 Cr | ₹356 Cr |
| Other Non Current Assets | ₹322 Cr | ₹191 Cr | ₹137 Cr | ₹94 Cr | ₹98 Cr |
| Total Non-Current Assets | ₹21,842 Cr | ₹19,856 Cr | ₹18,169 Cr | ₹17,156 Cr | ₹15,826 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹4,444 Cr | ₹3,872 Cr | ₹2,935 Cr | ₹4,399 Cr | ₹3,293 Cr |
| Quoted | ₹2,518 Cr | ₹2,437 Cr | ₹1,874 Cr | ₹3,134 Cr | ₹2,267 Cr |
| Unquoted | ₹1,926 Cr | ₹1,435 Cr | ₹1,061 Cr | ₹1,265 Cr | ₹1,026 Cr |
| Inventories | ₹1,386 Cr | ₹1,218 Cr | ₹1,316 Cr | ₹945 Cr | ₹760 Cr |
| Raw Materials | ₹233 Cr | ₹209 Cr | ₹150 Cr | ₹129 Cr | ₹108 Cr |
| Work-in Progress | ₹138 Cr | ₹110 Cr | ₹136 Cr | ₹129 Cr | ₹87 Cr |
| Finished Goods | ₹95 Cr | ₹82 Cr | ₹81 Cr | ₹115 Cr | ₹67 Cr |
| Packing Materials | ₹34 Cr | ₹33 Cr | ₹43 Cr | ₹47 Cr | ₹44 Cr |
| Stores  and Spare | ₹343 Cr | ₹231 Cr | ₹197 Cr | ₹156 Cr | ₹139 Cr |
| Other Inventory | ₹543 Cr | ₹553 Cr | ₹709 Cr | ₹369 Cr | ₹315 Cr |
| Sundry Debtors | ₹889 Cr | ₹836 Cr | ₹700 Cr | ₹673 Cr | ₹511 Cr |
| Debtors more than Six months | ₹55 Cr | ₹48 Cr | ₹51 Cr | ₹49 Cr | ₹77 Cr |
| Debtors Others | ₹875 Cr | ₹819 Cr | ₹681 Cr | ₹656 Cr | ₹491 Cr |
| Cash and Bank | ₹158 Cr | ₹582 Cr | ₹285 Cr | ₹160 Cr | ₹247 Cr |
| Cash in hand | - | - | - | - | - |
| Balances at Bank | ₹153 Cr | ₹578 Cr | ₹283 Cr | ₹156 Cr | ₹244 Cr |
| Other cash and bank balances | ₹5.00 Cr | ₹4.00 Cr | ₹2.00 Cr | ₹4.00 Cr | ₹3.00 Cr |
| Other Current Assets | ₹1,085 Cr | ₹910 Cr | ₹892 Cr | ₹786 Cr | ₹835 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | ₹417 Cr | ₹232 Cr | ₹225 Cr | ₹134 Cr | ₹189 Cr |
| Interest accrued and or due on loans | ₹18 Cr | ₹47 Cr | ₹15 Cr | ₹16 Cr | ₹21 Cr |
| Prepaid Expenses | ₹50 Cr | ₹43 Cr | ₹35 Cr | ₹23 Cr | ₹25 Cr |
| Other current_assets | ₹600 Cr | ₹588 Cr | ₹617 Cr | ₹613 Cr | ₹600 Cr |
| Short Term Loans and Advances | ₹352 Cr | ₹412 Cr | ₹332 Cr | ₹394 Cr | ₹266 Cr |
| Advances recoverable in cash or in kind | ₹348 Cr | ₹381 Cr | ₹307 Cr | ₹349 Cr | ₹187 Cr |
| Advance income tax and TDS | ₹15 Cr | ₹1.00 Cr | - | - | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹-11 Cr | ₹30 Cr | ₹25 Cr | ₹45 Cr | ₹79 Cr |
| Total Current Assets | ₹8,314 Cr | ₹7,830 Cr | ₹6,460 Cr | ₹7,357 Cr | ₹5,912 Cr |
| Net Current Assets (Including Current Investments) | ₹3,091 Cr | ₹3,356 Cr | ₹2,000 Cr | ₹2,691 Cr | ₹1,089 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹30,171 Cr | ₹27,712 Cr | ₹25,519 Cr | ₹24,668 Cr | ₹21,886 Cr |
| Contingent Liabilities | ₹1,173 Cr | ₹991 Cr | ₹680 Cr | ₹661 Cr | ₹510 Cr |
| Total Debt | ₹5,258 Cr | ₹4,630 Cr | ₹3,742 Cr | ₹3,119 Cr | ₹3,708 Cr |
| Book Value | - | 862.95 | 844.11 | 867.03 | 692.11 |
| Adjusted Book Value | 914.42 | 862.95 | 844.11 | 867.03 | 692.11 |
Compare Balance Sheet of peers of DALMIA BHARAT
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| DALMIA BHARAT | ₹39,369.7 Cr | -6.5% | -10.2% | 16.4% | Stock Analytics | |
| ULTRATECH CEMENT | ₹351,004.0 Cr | -3.7% | -4% | 11.7% | Stock Analytics | |
| AMBUJA CEMENTS | ₹137,297.0 Cr | -1.4% | -6.1% | -1.3% | Stock Analytics | |
| SHREE CEMENT | ₹103,479.0 Cr | -3.4% | -3.8% | 19.3% | Stock Analytics | |
| JK CEMENT | ₹48,363.4 Cr | -3.6% | -8.6% | 51.1% | Stock Analytics | |
| ACC | ₹34,737.8 Cr | 0.9% | -1.5% | -19.3% | Stock Analytics | |
DALMIA BHARAT Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| DALMIA BHARAT | -6.5% |
-10.2% |
16.4% |
| SENSEX | 0.9% |
2.5% |
3.7% |
You may also like the below Video Courses