CYIENT
|
CYIENT Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹56 Cr | ₹56 Cr | ₹55 Cr | ₹55 Cr | ₹55 Cr |
| Equity - Authorised | ₹140 Cr | ₹140 Cr | ₹140 Cr | ₹140 Cr | ₹140 Cr |
| Equity - Issued | ₹56 Cr | ₹56 Cr | ₹55 Cr | ₹55 Cr | ₹55 Cr |
| Equity Paid Up | ₹56 Cr | ₹56 Cr | ₹55 Cr | ₹55 Cr | ₹55 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹5.00 | ₹5.00 | ₹5.00 | ₹5.00 | ₹5.00 |
| Share Warrants & Outstandings | ₹74 Cr | ₹57 Cr | ₹49 Cr | ₹23 Cr | ₹17 Cr |
| Total Reserves | ₹5,180 Cr | ₹4,145 Cr | ₹3,363 Cr | ₹3,038 Cr | ₹2,886 Cr |
| Securities Premium | ₹276 Cr | ₹264 Cr | ₹243 Cr | ₹230 Cr | ₹211 Cr |
| Capital Reserves | ₹3.50 Cr | ₹3.50 Cr | ₹3.50 Cr | ₹3.50 Cr | ₹3.50 Cr |
| Profit & Loss Account Balance | ₹3,144 Cr | ₹2,858 Cr | ₹2,485 Cr | ₹2,238 Cr | ₹2,021 Cr |
| General Reserves | ₹520 Cr | ₹514 Cr | ₹514 Cr | ₹514 Cr | ₹514 Cr |
| Other Reserves | ₹1,236 Cr | ₹507 Cr | ₹118 Cr | ₹54 Cr | ₹136 Cr |
| Reserve excluding Revaluation Reserve | ₹5,180 Cr | ₹4,145 Cr | ₹3,363 Cr | ₹3,038 Cr | ₹2,886 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹5,310 Cr | ₹4,258 Cr | ₹3,467 Cr | ₹3,117 Cr | ₹2,957 Cr |
| Minority Interest | ₹451 Cr | ₹299 Cr | ₹-3.20 Cr | ₹-3.20 Cr | ₹-3.20 Cr |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | - | - | - | ₹-42 Cr | ₹88 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | - | - | ₹11 Cr | - | ₹88 Cr |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | - | - | ₹-11 Cr | ₹-42 Cr | - |
| Unsecured Loans | ₹98 Cr | ₹278 Cr | ₹494 Cr | ₹44 Cr | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | ₹98 Cr | ₹278 Cr | ₹522 Cr | ₹45 Cr | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | ₹-28 Cr | ₹-0.40 Cr | - |
| Deferred Tax Assets / Liabilities | ₹-13 Cr | ₹8.70 Cr | ₹35 Cr | ₹9.70 Cr | ₹-14 Cr |
| Deferred Tax Assets | ₹191 Cr | ₹195 Cr | ₹154 Cr | ₹69 Cr | ₹75 Cr |
| Deferred Tax Liability | ₹178 Cr | ₹204 Cr | ₹189 Cr | ₹78 Cr | ₹61 Cr |
| Other Long Term Liabilities | ₹218 Cr | ₹247 Cr | ₹323 Cr | ₹234 Cr | ₹236 Cr |
| Long Term Trade Payables | - | - | - | ₹6.30 Cr | - |
| Long Term Provisions | ₹175 Cr | ₹180 Cr | ₹162 Cr | ₹135 Cr | ₹588 Cr |
| Total Non-Current Liabilities | ₹478 Cr | ₹713 Cr | ₹1,013 Cr | ₹387 Cr | ₹898 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹393 Cr | ₹500 Cr | ₹714 Cr | ₹526 Cr | ₹453 Cr |
| Sundry Creditors | ₹393 Cr | ₹500 Cr | ₹714 Cr | ₹526 Cr | ₹453 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹678 Cr | ₹913 Cr | ₹738 Cr | ₹378 Cr | ₹317 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹163 Cr | ₹147 Cr | ₹279 Cr | ₹137 Cr | ₹147 Cr |
| Interest Accrued But Not Due | ₹1.90 Cr | ₹0.50 Cr | ₹0.50 Cr | ₹0.20 Cr | - |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹513 Cr | ₹765 Cr | ₹458 Cr | ₹241 Cr | ₹170 Cr |
| Short Term Borrowings | ₹111 Cr | ₹75 Cr | ₹400 Cr | ₹282 Cr | ₹230 Cr |
| Secured ST Loans repayable on Demands | ₹52 Cr | ₹12 Cr | ₹166 Cr | ₹195 Cr | ₹230 Cr |
| Working Capital Loans- Sec | ₹52 Cr | ₹12 Cr | ₹166 Cr | ₹195 Cr | ₹230 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹8.20 Cr | ₹51 Cr | ₹69 Cr | ₹-109 Cr | ₹-230 Cr |
| Short Term Provisions | ₹188 Cr | ₹171 Cr | ₹171 Cr | ₹76 Cr | ₹494 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹52 Cr | ₹56 Cr | ₹57 Cr | ₹35 Cr | ₹455 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹136 Cr | ₹114 Cr | ₹114 Cr | ₹41 Cr | ₹38 Cr |
| Total Current Liabilities | ₹1,370 Cr | ₹1,658 Cr | ₹2,023 Cr | ₹1,262 Cr | ₹1,494 Cr |
| Total Liabilities | ₹7,609 Cr | ₹6,928 Cr | ₹6,500 Cr | ₹4,763 Cr | ₹5,346 Cr |
| ASSETS | |||||
| Gross Block | ₹4,221 Cr | ₹4,205 Cr | ₹4,160 Cr | ₹2,541 Cr | ₹2,439 Cr |
| Less: Accumulated Depreciation | ₹1,292 Cr | ₹1,379 Cr | ₹1,336 Cr | ₹1,196 Cr | ₹1,078 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹2,929 Cr | ₹2,826 Cr | ₹2,825 Cr | ₹1,345 Cr | ₹1,361 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹7.50 Cr | ₹1.60 Cr | ₹2.70 Cr | ₹13 Cr | ₹11 Cr |
| Non Current Investments | ₹336 Cr | ₹360 Cr | ₹346 Cr | ₹358 Cr | ₹34 Cr |
| Long Term Investment | ₹336 Cr | ₹360 Cr | ₹346 Cr | ₹358 Cr | ₹34 Cr |
| Quoted | ₹152 Cr | ₹209 Cr | ₹186 Cr | ₹216 Cr | - |
| Unquoted | ₹184 Cr | ₹151 Cr | ₹160 Cr | ₹143 Cr | ₹34 Cr |
| Long Term Loans & Advances | ₹115 Cr | ₹118 Cr | ₹63 Cr | ₹116 Cr | ₹570 Cr |
| Other Non Current Assets | ₹4.20 Cr | ₹8.00 Cr | ₹30 Cr | ₹33 Cr | ₹15 Cr |
| Total Non-Current Assets | ₹3,463 Cr | ₹3,369 Cr | ₹3,309 Cr | ₹1,865 Cr | ₹2,068 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹165 Cr | ₹76 Cr | ₹172 Cr | ₹87 Cr | - |
| Quoted | ₹165 Cr | ₹76 Cr | ₹172 Cr | ₹87 Cr | - |
| Unquoted | - | - | - | - | - |
| Inventories | ₹577 Cr | ₹468 Cr | ₹436 Cr | ₹279 Cr | ₹159 Cr |
| Raw Materials | ₹479 Cr | ₹399 Cr | ₹391 Cr | ₹222 Cr | ₹119 Cr |
| Work-in Progress | ₹62 Cr | ₹42 Cr | ₹30 Cr | ₹39 Cr | ₹14 Cr |
| Finished Goods | ₹28 Cr | ₹23 Cr | ₹11 Cr | ₹15 Cr | ₹23 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | ₹7.60 Cr | ₹4.10 Cr | ₹3.60 Cr | ₹3.10 Cr | ₹3.10 Cr |
| Other Inventory | - | - | - | - | - |
| Sundry Debtors | ₹1,407 Cr | ₹1,262 Cr | ₹1,127 Cr | ₹733 Cr | ₹803 Cr |
| Debtors more than Six months | ₹96 Cr | ₹88 Cr | ₹47 Cr | ₹39 Cr | ₹57 Cr |
| Debtors Others | ₹1,365 Cr | ₹1,234 Cr | ₹1,133 Cr | ₹726 Cr | ₹790 Cr |
| Cash and Bank | ₹1,314 Cr | ₹984 Cr | ₹719 Cr | ₹1,267 Cr | ₹1,465 Cr |
| Cash in hand | - | - | - | - | ₹0.10 Cr |
| Balances at Bank | ₹1,314 Cr | ₹984 Cr | ₹655 Cr | ₹1,246 Cr | ₹1,457 Cr |
| Other cash and bank balances | - | - | ₹64 Cr | ₹20 Cr | ₹8.30 Cr |
| Other Current Assets | ₹145 Cr | ₹191 Cr | ₹181 Cr | ₹130 Cr | ₹136 Cr |
| Interest accrued on Investments | ₹8.30 Cr | ₹22 Cr | ₹4.90 Cr | ₹17 Cr | ₹28 Cr |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹98 Cr | ₹136 Cr | ₹121 Cr | ₹66 Cr | ₹66 Cr |
| Other current_assets | ₹39 Cr | ₹33 Cr | ₹55 Cr | ₹47 Cr | ₹43 Cr |
| Short Term Loans and Advances | ₹538 Cr | ₹580 Cr | ₹556 Cr | ₹402 Cr | ₹716 Cr |
| Advances recoverable in cash or in kind | ₹474 Cr | ₹517 Cr | ₹489 Cr | ₹368 Cr | ₹262 Cr |
| Advance income tax and TDS | - | - | - | - | ₹426 Cr |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹64 Cr | ₹63 Cr | ₹67 Cr | ₹34 Cr | ₹28 Cr |
| Total Current Assets | ₹4,146 Cr | ₹3,559 Cr | ₹3,191 Cr | ₹2,897 Cr | ₹3,278 Cr |
| Net Current Assets (Including Current Investments) | ₹2,775 Cr | ₹1,901 Cr | ₹1,168 Cr | ₹1,635 Cr | ₹1,784 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹7,609 Cr | ₹6,928 Cr | ₹6,500 Cr | ₹4,763 Cr | ₹5,346 Cr |
| Contingent Liabilities | ₹78 Cr | ₹76 Cr | ₹52 Cr | ₹55 Cr | ₹57 Cr |
| Total Debt | ₹214 Cr | ₹453 Cr | ₹934 Cr | ₹326 Cr | ₹318 Cr |
| Book Value | - | 378.46 | 309.03 | 280.20 | 267.35 |
| Adjusted Book Value | 471.66 | 378.46 | 309.03 | 280.20 | 267.35 |
Compare Balance Sheet of peers of CYIENT
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| CYIENT | ₹13,184.8 Cr | 1.3% | -1% | -32.4% | Stock Analytics | |
| TATA CONSULTANCY SERVICES | ₹1,108,020.0 Cr | 3.4% | NA | -24.6% | Stock Analytics | |
| INFOSYS | ₹633,712.0 Cr | 5.8% | 1.9% | -17.5% | Stock Analytics | |
| HCL TECHNOLOGIES | ₹413,468.0 Cr | 2.4% | 6.6% | -17.3% | Stock Analytics | |
| WIPRO | ₹254,706.0 Cr | 0.9% | -2.7% | -10.8% | Stock Analytics | |
| TECH MAHINDRA | ₹142,353.0 Cr | 0.4% | -1.3% | -14% | Stock Analytics | |
CYIENT Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| CYIENT | 1.3% |
-1% |
-32.4% |
| SENSEX | 0.9% |
2.5% |
3.7% |
You may also like the below Video Courses