Home > Balance Sheet > CYIENT DLM

CYIENT DLM
Balance Sheet

COMMUNITY POLL
for CYIENT DLM
Please provide your vote to see the results

CYIENT DLM Last 5 Year Balance Sheet History

[Consolidated]

Mar2026Mar2025Mar2024Mar2023Mar2016
EQUITY AND LIABILITIES
Share Capital ₹79 Cr₹79 Cr₹79 Cr₹53 Cr₹1.37 Cr
    Equity - Authorised ₹85 Cr₹85 Cr₹85 Cr₹85 Cr₹4.75 Cr
    Equity - Issued ₹79 Cr₹79 Cr₹79 Cr₹53 Cr₹1.37 Cr
    Equity Paid Up ₹79 Cr₹79 Cr₹79 Cr₹53 Cr₹1.37 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings ₹4.03 Cr₹11 Cr₹4.81 Cr--
Total Reserves ₹929 Cr₹859 Cr₹825 Cr₹145 Cr₹39 Cr
    Securities Premium ₹692 Cr₹689 Cr₹689 Cr₹47 Cr₹9.21 Cr
    Capital Reserves -----
    Profit & Loss Account Balance ₹300 Cr₹226 Cr₹159 Cr₹98 Cr₹29 Cr
    General Reserves ₹0.37 Cr₹0.37 Cr₹0.37 Cr₹0.37 Cr₹0.37 Cr
    Other Reserves ₹-64 Cr₹-56 Cr₹-23 Cr--
Reserve excluding Revaluation Reserve ₹929 Cr₹859 Cr₹825 Cr₹145 Cr₹39 Cr
Revaluation reserve -----
Shareholder's Funds ₹1,012 Cr₹949 Cr₹909 Cr₹198 Cr₹40 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ----₹6.33 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ----₹9.28 Cr
    Term Loans - Institutions -----
    Other Secured ----₹-2.96 Cr
Unsecured Loans ₹78 Cr₹148 Cr₹75 Cr₹100 Cr-
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks ₹106 Cr₹103 Cr---
    Loans - Govt. -----
    Loans - Others -₹75 Cr₹100 Cr₹100 Cr-
    Other Unsecured Loan ₹-28 Cr₹-29 Cr₹-25 Cr--
Deferred Tax Assets / Liabilities ₹-13 Cr₹-13 Cr₹-5.87 Cr₹-5.38 Cr₹-2.69 Cr
    Deferred Tax Assets ₹28 Cr₹27 Cr₹21 Cr₹17 Cr₹4.41 Cr
    Deferred Tax Liability ₹15 Cr₹14 Cr₹16 Cr₹11 Cr₹1.73 Cr
Other Long Term Liabilities ₹55 Cr₹56 Cr₹70 Cr₹53 Cr-
Long Term Trade Payables ----₹0.05 Cr
Long Term Provisions ₹5.67 Cr₹6.69 Cr₹7.99 Cr₹9.53 Cr₹1.07 Cr
Total Non-Current Liabilities ₹126 Cr₹198 Cr₹146 Cr₹157 Cr₹4.76 Cr
Current Liabilities -----
Trade Payables ₹273 Cr₹250 Cr₹309 Cr₹285 Cr₹71 Cr
    Sundry Creditors ₹273 Cr₹250 Cr₹309 Cr₹285 Cr₹71 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹204 Cr₹197 Cr₹193 Cr₹242 Cr₹25 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹96 Cr₹114 Cr₹126 Cr₹228 Cr₹18 Cr
    Interest Accrued But Not Due -₹1.39 Cr₹16 Cr₹6.19 Cr₹0.24 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹108 Cr₹82 Cr₹52 Cr₹8.32 Cr₹6.84 Cr
Short Term Borrowings -₹66 Cr₹34 Cr₹215 Cr₹115 Cr
    Secured ST Loans repayable on Demands -₹51 Cr-₹161 Cr₹100 Cr
    Working Capital Loans- Sec -₹51 Cr-₹161 Cr₹100 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec ----₹15 Cr
    Other Unsecured Loans -₹-36 Cr₹34 Cr₹-107 Cr₹-100 Cr
Short Term Provisions ₹15 Cr₹20 Cr₹6.35 Cr₹2.49 Cr₹0.30 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹5.52 Cr₹8.53 Cr₹3.36 Cr₹2.19 Cr-
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹9.08 Cr₹12 Cr₹2.99 Cr₹0.30 Cr₹0.30 Cr
Total Current Liabilities ₹492 Cr₹534 Cr₹542 Cr₹745 Cr₹211 Cr
Total Liabilities ₹1,629 Cr₹1,681 Cr₹1,597 Cr₹1,099 Cr₹256 Cr
ASSETS
Gross Block ₹556 Cr₹504 Cr₹321 Cr₹267 Cr₹77 Cr
Less: Accumulated Depreciation ₹201 Cr₹158 Cr₹129 Cr₹106 Cr₹37 Cr
Less: Impairment of Assets -----
Net Block ₹355 Cr₹346 Cr₹192 Cr₹161 Cr₹40 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹2.12 Cr₹5.56 Cr₹0.95 Cr₹1.33 Cr₹1.74 Cr
Non Current Investments ₹10 Cr₹31 Cr₹66 Cr₹90 Cr-
Long Term Investment ₹10 Cr₹31 Cr₹66 Cr₹90 Cr-
    Quoted -----
    Unquoted ₹10 Cr₹31 Cr₹66 Cr₹90 Cr-
Long Term Loans & Advances ₹39 Cr₹16 Cr₹12 Cr₹6.26 Cr₹2.85 Cr
Other Non Current Assets ₹0.27 Cr₹0.24 Cr₹0.19 Cr₹1.58 Cr-
Total Non-Current Assets ₹407 Cr₹399 Cr₹271 Cr₹260 Cr₹44 Cr
Current Assets Loans & Advances -----
Currents Investments ₹20 Cr----
    Quoted ₹20 Cr----
    Unquoted -----
Inventories ₹647 Cr₹571 Cr₹464 Cr₹425 Cr₹98 Cr
    Raw Materials ₹535 Cr₹495 Cr₹398 Cr₹390 Cr₹81 Cr
    Work-in Progress ₹59 Cr₹41 Cr₹40 Cr₹24 Cr₹8.00 Cr
    Finished Goods ₹43 Cr₹28 Cr₹23 Cr₹9.94 Cr₹6.79 Cr
    Packing Materials -----
    Stores  and Spare ₹10 Cr₹6.95 Cr₹3.76 Cr₹1.94 Cr₹2.34 Cr
    Other Inventory -----
Sundry Debtors ₹307 Cr₹347 Cr₹226 Cr₹162 Cr₹66 Cr
    Debtors more than Six months ₹27 Cr₹48 Cr₹18 Cr₹13 Cr-
    Debtors Others ₹304 Cr₹322 Cr₹221 Cr₹161 Cr₹66 Cr
Cash and Bank ₹126 Cr₹288 Cr₹537 Cr₹168 Cr₹34 Cr
    Cash in hand ₹0.03 Cr₹0.01 Cr₹0.00 Cr₹0.00 Cr₹0.01 Cr
    Balances at Bank ₹126 Cr₹288 Cr₹537 Cr₹149 Cr₹34 Cr
    Other cash and bank balances ---₹19 Cr-
Other Current Assets ₹6.19 Cr₹12 Cr₹30 Cr₹16 Cr₹0.84 Cr
    Interest accrued on Investments -₹8.10 Cr₹22 Cr₹4.83 Cr₹0.00 Cr
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹6.00 Cr₹2.62 Cr₹4.78 Cr₹3.51 Cr₹0.71 Cr
    Other current_assets ₹0.20 Cr₹1.59 Cr₹3.72 Cr₹7.56 Cr₹0.13 Cr
Short Term Loans and Advances ₹116 Cr₹63 Cr₹69 Cr₹69 Cr₹13 Cr
    Advances recoverable in cash or in kind ₹89 Cr₹27 Cr₹36 Cr₹34 Cr-
    Advance income tax and TDS -----
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹27 Cr₹36 Cr₹33 Cr₹35 Cr₹13 Cr
Total Current Assets ₹1,222 Cr₹1,282 Cr₹1,326 Cr₹840 Cr₹212 Cr
Net Current Assets (Including Current Investments) ₹731 Cr₹748 Cr₹784 Cr₹95 Cr₹0.72 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹1,629 Cr₹1,681 Cr₹1,597 Cr₹1,099 Cr₹256 Cr
Contingent Liabilities ----₹15 Cr
Total Debt ₹106 Cr₹244 Cr₹134 Cr₹314 Cr₹124 Cr
Book Value -118.36114.0137.43293.47
Adjusted Book Value 127.02118.36114.0137.4316.30

Compare Balance Sheet of peers of CYIENT DLM

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
CYIENT DLM ₹3,689.7 Cr -2% 7.6% 4.7% Stock Analytics
SYRMA SGS TECHNOLOGY ₹27,736.7 Cr 7.9% 36.1% 179.1% Stock Analytics
KAYNES TECHNOLOGY INDIA ₹21,891.8 Cr 0.3% -1% -42.9% Stock Analytics
AVALON TECHNOLOGIES ₹11,679.8 Cr 0.6% 19.7% 107.5% Stock Analytics
VIKRAM SOLAR ₹6,719.9 Cr -7.3% -7.1% NA Stock Analytics
SAATVIK GREEN ENERGY ₹6,052.1 Cr -0.1% 4.9% NA Stock Analytics


CYIENT DLM Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
CYIENT DLM

-2%

7.6%

4.7%

SENSEX

-0.4%

0.8%

-5.3%


You may also like the below Video Courses