CROMPTON GREAVES CONSUMER ELECTRICALS
|
CROMPTON GREAVES CONSUMER ELECTRICALS Last 5 Year Balance Sheet History
[Consolidated]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹129 Cr | ₹129 Cr | ₹129 Cr | ₹127 Cr | ₹127 Cr |
| Equity - Authorised | ₹134 Cr | ₹134 Cr | ₹131 Cr | ₹131 Cr | ₹131 Cr |
| Equity - Issued | ₹129 Cr | ₹129 Cr | ₹129 Cr | ₹127 Cr | ₹127 Cr |
| Equity Paid Up | ₹129 Cr | ₹129 Cr | ₹129 Cr | ₹127 Cr | ₹127 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 |
| Share Warrants & Outstandings | ₹74 Cr | ₹75 Cr | ₹76 Cr | ₹140 Cr | ₹139 Cr |
| Total Reserves | ₹2,763 Cr | ₹3,186 Cr | ₹2,795 Cr | ₹2,392 Cr | ₹2,188 Cr |
| Securities Premium | ₹393 Cr | ₹389 Cr | ₹361 Cr | ₹210 Cr | ₹145 Cr |
| Capital Reserves | ₹0.05 Cr | ₹0.05 Cr | ₹0.05 Cr | ₹0.05 Cr | ₹0.05 Cr |
| Profit & Loss Account Balance | ₹2,370 Cr | ₹2,798 Cr | ₹2,433 Cr | ₹2,182 Cr | ₹1,965 Cr |
| General Reserves | - | - | - | - | - |
| Other Reserves | ₹0.35 Cr | ₹-0.72 Cr | ₹0.98 Cr | ₹1.07 Cr | ₹78 Cr |
| Reserve excluding Revaluation Reserve | ₹2,763 Cr | ₹3,186 Cr | ₹2,795 Cr | ₹2,392 Cr | ₹2,188 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹2,966 Cr | ₹3,390 Cr | ₹3,000 Cr | ₹2,660 Cr | ₹2,453 Cr |
| Minority Interest | ₹469 Cr | ₹458 Cr | ₹449 Cr | ₹448 Cr | ₹782 Cr |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | - | - | ₹299 Cr | ₹597 Cr | ₹4.56 Cr |
| Non Convertible Debentures | - | ₹300 Cr | ₹599 Cr | ₹922 Cr | ₹150 Cr |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | - | - | - | - | ₹9.34 Cr |
| Term Loans - Institutions | - | - | - | - | ₹0.02 Cr |
| Other Secured | - | ₹-300 Cr | ₹-300 Cr | ₹-325 Cr | ₹-155 Cr |
| Unsecured Loans | - | - | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹-40 Cr | ₹-13 Cr | ₹9.94 Cr | ₹12 Cr | ₹39 Cr |
| Deferred Tax Assets | ₹120 Cr | ₹112 Cr | ₹85 Cr | ₹91 Cr | ₹73 Cr |
| Deferred Tax Liability | ₹80 Cr | ₹99 Cr | ₹95 Cr | ₹103 Cr | ₹112 Cr |
| Other Long Term Liabilities | ₹149 Cr | ₹139 Cr | ₹53 Cr | ₹56 Cr | ₹44 Cr |
| Long Term Trade Payables | ₹21 Cr | ₹16 Cr | ₹14 Cr | ₹13 Cr | ₹8.07 Cr |
| Long Term Provisions | ₹146 Cr | ₹179 Cr | ₹194 Cr | ₹131 Cr | ₹110 Cr |
| Total Non-Current Liabilities | ₹276 Cr | ₹321 Cr | ₹569 Cr | ₹810 Cr | ₹206 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹1,850 Cr | ₹1,396 Cr | ₹1,314 Cr | ₹1,035 Cr | ₹1,010 Cr |
| Sundry Creditors | ₹1,765 Cr | ₹1,308 Cr | ₹1,158 Cr | ₹969 Cr | ₹764 Cr |
| Acceptances | ₹85 Cr | ₹88 Cr | ₹157 Cr | ₹66 Cr | ₹245 Cr |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹266 Cr | ₹559 Cr | ₹521 Cr | ₹522 Cr | ₹367 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹29 Cr | ₹22 Cr | ₹9.62 Cr | ₹7.13 Cr | ₹9.68 Cr |
| Interest Accrued But Not Due | - | ₹16 Cr | ₹31 Cr | ₹37 Cr | ₹9.46 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | ₹300 Cr | ₹300 Cr | ₹325 Cr | ₹150 Cr |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹237 Cr | ₹222 Cr | ₹181 Cr | ₹153 Cr | ₹198 Cr |
| Short Term Borrowings | - | ₹-0.19 Cr | - | - | ₹1,448 Cr |
| Secured ST Loans repayable on Demands | - | ₹-0.19 Cr | - | - | ₹293 Cr |
| Working Capital Loans- Sec | - | ₹0.01 Cr | - | - | ₹293 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | - | ₹-0.01 Cr | - | - | ₹863 Cr |
| Short Term Provisions | ₹212 Cr | ₹204 Cr | ₹227 Cr | ₹180 Cr | ₹182 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹72 Cr | ₹62 Cr | ₹36 Cr | ₹22 Cr | ₹13 Cr |
| Provision for post retirement benefits | - | - | ₹0.33 Cr | ₹0.31 Cr | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹139 Cr | ₹142 Cr | ₹191 Cr | ₹158 Cr | ₹170 Cr |
| Total Current Liabilities | ₹2,327 Cr | ₹2,159 Cr | ₹2,063 Cr | ₹1,737 Cr | ₹3,007 Cr |
| Total Liabilities | ₹6,039 Cr | ₹6,328 Cr | ₹6,082 Cr | ₹5,654 Cr | ₹6,449 Cr |
| ASSETS | |||||
| Gross Block | ₹3,323 Cr | ₹3,706 Cr | ₹3,518 Cr | ₹3,466 Cr | ₹3,389 Cr |
| Less: Accumulated Depreciation | ₹556 Cr | ₹411 Cr | ₹322 Cr | ₹216 Cr | ₹116 Cr |
| Less: Impairment of Assets | ₹210 Cr | - | - | - | - |
| Net Block | ₹2,557 Cr | ₹3,295 Cr | ₹3,197 Cr | ₹3,250 Cr | ₹3,273 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹8.75 Cr | ₹14 Cr | ₹11 Cr | ₹5.46 Cr | ₹13 Cr |
| Non Current Investments | - | - | - | ₹0.35 Cr | ₹0.34 Cr |
| Long Term Investment | - | - | - | ₹0.35 Cr | ₹0.34 Cr |
| Quoted | - | - | - | ₹0.35 Cr | ₹0.34 Cr |
| Unquoted | - | - | - | - | - |
| Long Term Loans & Advances | ₹109 Cr | ₹96 Cr | ₹73 Cr | ₹76 Cr | ₹82 Cr |
| Other Non Current Assets | ₹25 Cr | ₹28 Cr | ₹49 Cr | ₹43 Cr | ₹36 Cr |
| Total Non-Current Assets | ₹2,721 Cr | ₹3,453 Cr | ₹3,377 Cr | ₹3,396 Cr | ₹3,405 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹971 Cr | ₹721 Cr | ₹689 Cr | ₹548 Cr | ₹624 Cr |
| Quoted | ₹971 Cr | ₹721 Cr | ₹281 Cr | ₹265 Cr | ₹32 Cr |
| Unquoted | - | - | ₹408 Cr | ₹283 Cr | ₹592 Cr |
| Inventories | ₹744 Cr | ₹882 Cr | ₹830 Cr | ₹744 Cr | ₹721 Cr |
| Raw Materials | ₹75 Cr | ₹93 Cr | ₹89 Cr | ₹118 Cr | ₹146 Cr |
| Work-in Progress | ₹46 Cr | ₹50 Cr | ₹44 Cr | ₹49 Cr | ₹46 Cr |
| Finished Goods | ₹163 Cr | ₹179 Cr | ₹206 Cr | ₹170 Cr | ₹195 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | ₹40 Cr | ₹38 Cr | ₹40 Cr | ₹42 Cr | ₹57 Cr |
| Other Inventory | ₹420 Cr | ₹522 Cr | ₹452 Cr | ₹365 Cr | ₹277 Cr |
| Sundry Debtors | ₹1,085 Cr | ₹702 Cr | ₹721 Cr | ₹671 Cr | ₹594 Cr |
| Debtors more than Six months | ₹118 Cr | ₹125 Cr | ₹142 Cr | ₹91 Cr | ₹112 Cr |
| Debtors Others | ₹1,032 Cr | ₹646 Cr | ₹648 Cr | ₹636 Cr | ₹525 Cr |
| Cash and Bank | ₹184 Cr | ₹353 Cr | ₹261 Cr | ₹109 Cr | ₹915 Cr |
| Cash in hand | - | - | - | ₹0.10 Cr | ₹0.42 Cr |
| Balances at Bank | ₹184 Cr | ₹353 Cr | ₹261 Cr | ₹109 Cr | ₹915 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹186 Cr | ₹172 Cr | ₹138 Cr | ₹97 Cr | ₹69 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹72 Cr | ₹35 Cr | ₹47 Cr | ₹24 Cr | ₹10 Cr |
| Other current_assets | ₹114 Cr | ₹137 Cr | ₹91 Cr | ₹73 Cr | ₹59 Cr |
| Short Term Loans and Advances | ₹148 Cr | ₹45 Cr | ₹64 Cr | ₹89 Cr | ₹120 Cr |
| Advances recoverable in cash or in kind | ₹112 Cr | ₹20 Cr | ₹30 Cr | ₹38 Cr | ₹62 Cr |
| Advance income tax and TDS | ₹0.80 Cr | ₹0.76 Cr | ₹3.25 Cr | ₹20 Cr | ₹24 Cr |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | ₹11 Cr | - | - | - | - |
| Other Loans & Advances | ₹24 Cr | ₹24 Cr | ₹31 Cr | ₹32 Cr | ₹35 Cr |
| Total Current Assets | ₹3,318 Cr | ₹2,875 Cr | ₹2,704 Cr | ₹2,258 Cr | ₹3,043 Cr |
| Net Current Assets (Including Current Investments) | ₹990 Cr | ₹716 Cr | ₹641 Cr | ₹521 Cr | ₹36 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹6,039 Cr | ₹6,328 Cr | ₹6,082 Cr | ₹5,654 Cr | ₹6,449 Cr |
| Contingent Liabilities | ₹505 Cr | ₹400 Cr | ₹292 Cr | ₹188 Cr | ₹181 Cr |
| Total Debt | - | ₹300 Cr | ₹599 Cr | ₹922 Cr | ₹1,608 Cr |
| Book Value | 44.91 | 51.49 | 45.46 | 39.61 | 36.54 |
| Adjusted Book Value | 44.91 | 51.49 | 45.46 | 39.61 | 36.54 |
Compare Balance Sheet of peers of CROMPTON GREAVES CONSUMER ELECTRICALS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| CROMPTON GREAVES CONSUMER ELECTRICALS | ₹16,770.4 Cr | -0.5% | -1.7% | -24.3% | Stock Analytics | |
| PG ELECTROPLAST | ₹17,800.4 Cr | 6.5% | 17.7% | -23.9% | Stock Analytics | |
| WHIRLPOOL OF INDIA | ₹9,860.5 Cr | -2.3% | -1.1% | -42.4% | Stock Analytics | |
| TTK PRESTIGE | ₹9,275.7 Cr | 7.2% | 25.6% | 6.1% | Stock Analytics | |
| EUREKA FORBES | ₹9,089.0 Cr | 3.7% | 2.9% | -20.8% | Stock Analytics | |
| BAJAJ ELECTRICALS | ₹3,878.9 Cr | 1.4% | 4% | -51.6% | Stock Analytics | |
CROMPTON GREAVES CONSUMER ELECTRICALS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| CROMPTON GREAVES CONSUMER ELECTRICALS | -0.5% |
-1.7% |
-24.3% |
| SENSEX | 0.6% |
1.2% |
-7.8% |
You may also like the below Video Courses