CRISIL
|
CRISIL Last 5 Year Balance Sheet History
[Consolidated]
| Dec2025 | Dec2024 | Dec2023 | Dec2022 | Dec2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹7.31 Cr | ₹7.31 Cr | ₹7.31 Cr | ₹7.31 Cr | ₹7.29 Cr |
| Equity - Authorised | ₹20 Cr | ₹20 Cr | ₹20 Cr | ₹20 Cr | ₹10.00 Cr |
| Equity - Issued | ₹7.31 Cr | ₹7.31 Cr | ₹7.31 Cr | ₹7.31 Cr | ₹7.29 Cr |
| Equity Paid Up | ₹7.31 Cr | ₹7.31 Cr | ₹7.31 Cr | ₹7.31 Cr | ₹7.29 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 |
| Share Warrants & Outstandings | - | ₹29 Cr | ₹31 Cr | ₹33 Cr | ₹45 Cr |
| Total Reserves | ₹3,026 Cr | ₹2,528 Cr | ₹2,151 Cr | ₹1,752 Cr | ₹1,526 Cr |
| Securities Premium | ₹368 Cr | ₹368 Cr | ₹365 Cr | ₹353 Cr | ₹305 Cr |
| Capital Reserves | - | - | - | - | - |
| Profit & Loss Account Balance | ₹2,409 Cr | ₹2,076 Cr | ₹1,820 Cr | ₹1,521 Cr | ₹1,298 Cr |
| General Reserves | ₹168 Cr | ₹141 Cr | ₹141 Cr | ₹141 Cr | ₹141 Cr |
| Other Reserves | ₹81 Cr | ₹-58 Cr | ₹-175 Cr | ₹-263 Cr | ₹-218 Cr |
| Reserve excluding Revaluation Reserve | ₹3,026 Cr | ₹2,528 Cr | ₹2,151 Cr | ₹1,752 Cr | ₹1,526 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹3,033 Cr | ₹2,565 Cr | ₹2,189 Cr | ₹1,792 Cr | ₹1,578 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | - | - | - | - | - |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | - | - | - | - | - |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | - | - | - | - | - |
| Unsecured Loans | - | - | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹-58 Cr | ₹-76 Cr | ₹-86 Cr | ₹-79 Cr | ₹-59 Cr |
| Deferred Tax Assets | ₹118 Cr | ₹96 Cr | ₹100 Cr | ₹89 Cr | ₹87 Cr |
| Deferred Tax Liability | ₹60 Cr | ₹20 Cr | ₹15 Cr | ₹9.47 Cr | ₹28 Cr |
| Other Long Term Liabilities | ₹288 Cr | ₹281 Cr | ₹78 Cr | ₹66 Cr | ₹103 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹55 Cr | ₹44 Cr | ₹40 Cr | ₹29 Cr | ₹21 Cr |
| Total Non-Current Liabilities | ₹284 Cr | ₹249 Cr | ₹33 Cr | ₹16 Cr | ₹64 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹146 Cr | ₹176 Cr | ₹143 Cr | ₹142 Cr | ₹134 Cr |
| Sundry Creditors | ₹146 Cr | ₹176 Cr | ₹143 Cr | ₹142 Cr | ₹134 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹920 Cr | ₹750 Cr | ₹742 Cr | ₹703 Cr | ₹581 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹351 Cr | ₹257 Cr | ₹275 Cr | ₹237 Cr | ₹211 Cr |
| Interest Accrued But Not Due | - | - | - | - | - |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹569 Cr | ₹493 Cr | ₹468 Cr | ₹466 Cr | ₹370 Cr |
| Short Term Borrowings | - | - | - | - | - |
| Secured ST Loans repayable on Demands | - | - | - | - | - |
| Working Capital Loans- Sec | - | - | - | - | - |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | - | - | - | - | - |
| Short Term Provisions | ₹140 Cr | ₹126 Cr | ₹105 Cr | ₹99 Cr | ₹87 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹3.28 Cr | ₹1.65 Cr | ₹3.89 Cr | ₹12 Cr | ₹5.28 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹137 Cr | ₹124 Cr | ₹101 Cr | ₹87 Cr | ₹82 Cr |
| Total Current Liabilities | ₹1,206 Cr | ₹1,052 Cr | ₹990 Cr | ₹944 Cr | ₹802 Cr |
| Total Liabilities | ₹4,524 Cr | ₹3,865 Cr | ₹3,212 Cr | ₹2,752 Cr | ₹2,445 Cr |
| ASSETS | |||||
| Gross Block | ₹2,092 Cr | ₹1,506 Cr | ₹1,146 Cr | ₹1,198 Cr | ₹1,150 Cr |
| Less: Accumulated Depreciation | ₹652 Cr | ₹531 Cr | ₹512 Cr | ₹579 Cr | ₹489 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹1,440 Cr | ₹976 Cr | ₹635 Cr | ₹619 Cr | ₹661 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹1.57 Cr | ₹0.85 Cr | - | - | - |
| Non Current Investments | ₹494 Cr | ₹390 Cr | ₹278 Cr | ₹191 Cr | ₹195 Cr |
| Long Term Investment | ₹494 Cr | ₹390 Cr | ₹278 Cr | ₹191 Cr | ₹195 Cr |
| Quoted | ₹420 Cr | ₹362 Cr | ₹250 Cr | ₹159 Cr | ₹162 Cr |
| Unquoted | ₹74 Cr | ₹28 Cr | ₹29 Cr | ₹32 Cr | ₹33 Cr |
| Long Term Loans & Advances | ₹286 Cr | ₹299 Cr | ₹185 Cr | ₹164 Cr | ₹146 Cr |
| Other Non Current Assets | ₹4.26 Cr | ₹4.12 Cr | ₹3.12 Cr | ₹2.67 Cr | ₹3.44 Cr |
| Total Non-Current Assets | ₹2,254 Cr | ₹1,723 Cr | ₹1,132 Cr | ₹990 Cr | ₹1,011 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹686 Cr | ₹1,064 Cr | ₹778 Cr | ₹493 Cr | ₹449 Cr |
| Quoted | - | - | - | - | - |
| Unquoted | ₹686 Cr | ₹1,064 Cr | ₹778 Cr | ₹493 Cr | ₹449 Cr |
| Inventories | - | - | - | - | - |
| Raw Materials | - | - | - | - | - |
| Work-in Progress | - | - | - | - | - |
| Finished Goods | - | - | - | - | - |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | - | - | - | - | - |
| Other Inventory | - | - | - | - | - |
| Sundry Debtors | ₹687 Cr | ₹550 Cr | ₹672 Cr | ₹759 Cr | ₹541 Cr |
| Debtors more than Six months | ₹45 Cr | ₹26 Cr | ₹20 Cr | ₹47 Cr | ₹41 Cr |
| Debtors Others | ₹653 Cr | ₹541 Cr | ₹671 Cr | ₹736 Cr | ₹522 Cr |
| Cash and Bank | ₹323 Cr | ₹304 Cr | ₹370 Cr | ₹321 Cr | ₹294 Cr |
| Cash in hand | ₹0.03 Cr | ₹0.03 Cr | ₹0.03 Cr | ₹0.03 Cr | ₹0.04 Cr |
| Balances at Bank | ₹323 Cr | ₹304 Cr | ₹370 Cr | ₹321 Cr | ₹294 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹49 Cr | ₹35 Cr | ₹40 Cr | ₹53 Cr | ₹77 Cr |
| Interest accrued on Investments | ₹7.95 Cr | ₹0.42 Cr | ₹0.53 Cr | ₹0.21 Cr | ₹0.17 Cr |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹41 Cr | ₹34 Cr | ₹40 Cr | ₹27 Cr | ₹24 Cr |
| Other current_assets | - | - | ₹0.11 Cr | ₹25 Cr | ₹53 Cr |
| Short Term Loans and Advances | ₹523 Cr | ₹190 Cr | ₹220 Cr | ₹136 Cr | ₹72 Cr |
| Advances recoverable in cash or in kind | ₹142 Cr | ₹112 Cr | ₹98 Cr | ₹33 Cr | ₹23 Cr |
| Advance income tax and TDS | - | - | - | - | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹382 Cr | ₹77 Cr | ₹122 Cr | ₹103 Cr | ₹49 Cr |
| Total Current Assets | ₹2,270 Cr | ₹2,143 Cr | ₹2,080 Cr | ₹1,761 Cr | ₹1,434 Cr |
| Net Current Assets (Including Current Investments) | ₹1,063 Cr | ₹1,091 Cr | ₹1,090 Cr | ₹817 Cr | ₹632 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹4,524 Cr | ₹3,865 Cr | ₹3,212 Cr | ₹2,752 Cr | ₹2,445 Cr |
| Contingent Liabilities | ₹802 Cr | ₹667 Cr | ₹541 Cr | ₹422 Cr | ₹260 Cr |
| Total Debt | - | - | - | - | - |
| Book Value | - | 346.85 | 295.31 | 240.64 | 210.30 |
| Adjusted Book Value | 414.97 | 346.85 | 295.31 | 240.64 | 210.30 |
Compare Balance Sheet of peers of CRISIL
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| CRISIL | ₹28,907.8 Cr | -1.8% | -8.5% | -23% | Stock Analytics | |
| ICRA | ₹5,078.0 Cr | -3.2% | -3.1% | -17.3% | Stock Analytics | |
| CARE RATINGS | ₹4,807.6 Cr | -4.9% | -5.2% | -4.4% | Stock Analytics | |
CRISIL Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| CRISIL | -1.8% |
-8.5% |
-23% |
| SENSEX | -1.5% |
-3.4% |
-9.1% |
You may also like the below Video Courses