CRISIL
|
CRISIL Last 5 Year Balance Sheet History
[Standalone]
| Dec2025 | Dec2024 | Dec2023 | Dec2022 | Dec2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹7.31 Cr | ₹7.31 Cr | ₹7.31 Cr | ₹7.31 Cr | ₹7.29 Cr |
| Equity - Authorised | ₹20 Cr | ₹20 Cr | ₹20 Cr | ₹20 Cr | ₹10.00 Cr |
| Equity - Issued | ₹7.31 Cr | ₹7.31 Cr | ₹7.31 Cr | ₹7.31 Cr | ₹7.29 Cr |
| Equity Paid Up | ₹7.31 Cr | ₹7.31 Cr | ₹7.31 Cr | ₹7.31 Cr | ₹7.29 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 |
| Share Warrants & Outstandings | - | ₹29 Cr | ₹31 Cr | ₹33 Cr | ₹45 Cr |
| Total Reserves | ₹2,019 Cr | ₹1,749 Cr | ₹1,452 Cr | ₹1,030 Cr | ₹977 Cr |
| Securities Premium | ₹368 Cr | ₹368 Cr | ₹365 Cr | ₹353 Cr | ₹305 Cr |
| Capital Reserves | - | - | - | - | - |
| Profit & Loss Account Balance | ₹1,477 Cr | ₹1,295 Cr | ₹1,109 Cr | ₹800 Cr | ₹771 Cr |
| General Reserves | ₹168 Cr | ₹141 Cr | ₹141 Cr | ₹141 Cr | ₹141 Cr |
| Other Reserves | ₹5.78 Cr | ₹-56 Cr | ₹-163 Cr | ₹-264 Cr | ₹-240 Cr |
| Reserve excluding Revaluation Reserve | ₹2,019 Cr | ₹1,749 Cr | ₹1,452 Cr | ₹1,030 Cr | ₹977 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹2,027 Cr | ₹1,786 Cr | ₹1,490 Cr | ₹1,070 Cr | ₹1,030 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | - | - | - | - | - |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | - | - | - | - | - |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | - | - | - | - | - |
| Unsecured Loans | - | - | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹-77 Cr | ₹-55 Cr | ₹-57 Cr | ₹-55 Cr | ₹-38 Cr |
| Deferred Tax Assets | ₹89 Cr | ₹68 Cr | ₹67 Cr | ₹57 Cr | ₹46 Cr |
| Deferred Tax Liability | ₹12 Cr | ₹14 Cr | ₹9.69 Cr | ₹2.94 Cr | ₹7.90 Cr |
| Other Long Term Liabilities | ₹237 Cr | ₹250 Cr | ₹42 Cr | ₹41 Cr | ₹73 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹48 Cr | ₹46 Cr | ₹35 Cr | ₹25 Cr | ₹19 Cr |
| Total Non-Current Liabilities | ₹208 Cr | ₹241 Cr | ₹20 Cr | ₹11 Cr | ₹55 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹130 Cr | ₹112 Cr | ₹124 Cr | ₹111 Cr | ₹107 Cr |
| Sundry Creditors | ₹130 Cr | ₹112 Cr | ₹124 Cr | ₹111 Cr | ₹107 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹347 Cr | ₹324 Cr | ₹274 Cr | ₹298 Cr | ₹206 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹79 Cr | ₹56 Cr | ₹54 Cr | ₹58 Cr | ₹47 Cr |
| Interest Accrued But Not Due | - | - | - | - | - |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹268 Cr | ₹268 Cr | ₹220 Cr | ₹240 Cr | ₹159 Cr |
| Short Term Borrowings | - | - | - | - | - |
| Secured ST Loans repayable on Demands | - | - | - | - | - |
| Working Capital Loans- Sec | - | - | - | - | - |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | - | - | - | - | - |
| Short Term Provisions | ₹96 Cr | ₹85 Cr | ₹79 Cr | ₹67 Cr | ₹64 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | - | - | - | - | - |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹96 Cr | ₹85 Cr | ₹79 Cr | ₹67 Cr | ₹64 Cr |
| Total Current Liabilities | ₹573 Cr | ₹521 Cr | ₹477 Cr | ₹476 Cr | ₹376 Cr |
| Total Liabilities | ₹2,807 Cr | ₹2,549 Cr | ₹1,987 Cr | ₹1,558 Cr | ₹1,461 Cr |
| ASSETS | |||||
| Gross Block | ₹709 Cr | ₹674 Cr | ₹336 Cr | ₹437 Cr | ₹422 Cr |
| Less: Accumulated Depreciation | ₹271 Cr | ₹213 Cr | ₹216 Cr | ₹285 Cr | ₹237 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹438 Cr | ₹461 Cr | ₹119 Cr | ₹153 Cr | ₹185 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹0.02 Cr | ₹0.85 Cr | - | - | - |
| Non Current Investments | ₹640 Cr | ₹536 Cr | ₹431 Cr | ₹337 Cr | ₹341 Cr |
| Long Term Investment | ₹640 Cr | ₹536 Cr | ₹431 Cr | ₹337 Cr | ₹341 Cr |
| Quoted | ₹420 Cr | ₹362 Cr | ₹250 Cr | ₹159 Cr | ₹162 Cr |
| Unquoted | ₹220 Cr | ₹174 Cr | ₹182 Cr | ₹177 Cr | ₹179 Cr |
| Long Term Loans & Advances | ₹445 Cr | ₹235 Cr | ₹142 Cr | ₹117 Cr | ₹121 Cr |
| Other Non Current Assets | ₹4.10 Cr | ₹4.11 Cr | ₹2.59 Cr | ₹2.24 Cr | ₹2.06 Cr |
| Total Non-Current Assets | ₹1,536 Cr | ₹1,253 Cr | ₹704 Cr | ₹618 Cr | ₹655 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹446 Cr | ₹720 Cr | ₹564 Cr | ₹329 Cr | ₹303 Cr |
| Quoted | - | - | - | - | - |
| Unquoted | ₹446 Cr | ₹720 Cr | ₹564 Cr | ₹329 Cr | ₹303 Cr |
| Inventories | - | - | - | - | - |
| Raw Materials | - | - | - | - | - |
| Work-in Progress | - | - | - | - | - |
| Finished Goods | - | - | - | - | - |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | - | - | - | - | - |
| Other Inventory | - | - | - | - | - |
| Sundry Debtors | ₹337 Cr | ₹286 Cr | ₹376 Cr | ₹366 Cr | ₹255 Cr |
| Debtors more than Six months | ₹17 Cr | ₹14 Cr | ₹10 Cr | ₹23 Cr | ₹26 Cr |
| Debtors Others | ₹329 Cr | ₹282 Cr | ₹374 Cr | ₹359 Cr | ₹248 Cr |
| Cash and Bank | ₹82 Cr | ₹96 Cr | ₹108 Cr | ₹74 Cr | ₹117 Cr |
| Cash in hand | - | - | - | - | - |
| Balances at Bank | ₹82 Cr | ₹96 Cr | ₹108 Cr | ₹74 Cr | ₹117 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹35 Cr | ₹28 Cr | ₹32 Cr | ₹20 Cr | ₹31 Cr |
| Interest accrued on Investments | ₹4.12 Cr | ₹0.26 Cr | ₹0.30 Cr | ₹0.14 Cr | ₹0.18 Cr |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹31 Cr | ₹27 Cr | ₹31 Cr | ₹20 Cr | ₹18 Cr |
| Other current_assets | - | - | ₹0.11 Cr | - | ₹13 Cr |
| Short Term Loans and Advances | ₹371 Cr | ₹166 Cr | ₹203 Cr | ₹151 Cr | ₹99 Cr |
| Advances recoverable in cash or in kind | ₹133 Cr | ₹101 Cr | ₹89 Cr | ₹53 Cr | ₹59 Cr |
| Advance income tax and TDS | - | - | - | - | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹238 Cr | ₹65 Cr | ₹114 Cr | ₹97 Cr | ₹40 Cr |
| Total Current Assets | ₹1,271 Cr | ₹1,295 Cr | ₹1,283 Cr | ₹940 Cr | ₹806 Cr |
| Net Current Assets (Including Current Investments) | ₹699 Cr | ₹774 Cr | ₹806 Cr | ₹464 Cr | ₹429 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹2,807 Cr | ₹2,549 Cr | ₹1,987 Cr | ₹1,558 Cr | ₹1,461 Cr |
| Contingent Liabilities | ₹742 Cr | ₹613 Cr | ₹498 Cr | ₹387 Cr | ₹260 Cr |
| Total Debt | - | - | - | - | - |
| Book Value | 277.23 | 240.27 | 199.62 | 141.93 | 135.04 |
| Adjusted Book Value | 277.23 | 240.27 | 199.62 | 141.93 | 135.04 |
Compare Balance Sheet of peers of CRISIL
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| CRISIL | ₹31,343.1 Cr | 0.4% | 11.6% | -4.5% | Stock Analytics | |
| ICRA | ₹5,231.0 Cr | 0.2% | 5.2% | -6% | Stock Analytics | |
| CARE RATINGS | ₹5,009.3 Cr | 6.9% | 10.8% | 37.9% | Stock Analytics | |
CRISIL Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| CRISIL | 0.4% |
11.6% |
-4.5% |
| SENSEX | -1% |
2.2% |
-3.6% |
You may also like the below Video Courses