CREDO BRANDS MARKETING
|
CREDO BRANDS MARKETING Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹13 Cr | ₹13 Cr | ₹3.22 Cr | ₹3.19 Cr | ₹3.19 Cr |
| Equity - Authorised | ₹14 Cr | ₹14 Cr | ₹14 Cr | ₹5.00 Cr | ₹5.00 Cr |
| Equity - Issued | ₹13 Cr | ₹13 Cr | ₹3.22 Cr | ₹3.19 Cr | ₹3.19 Cr |
| Equity Paid Up | ₹13 Cr | ₹13 Cr | ₹3.22 Cr | ₹3.19 Cr | ₹3.19 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹2.00 | ₹2.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | ₹1.43 Cr | ₹1.43 Cr | ₹0.90 Cr | ₹1.80 Cr | ₹0.67 Cr |
| Total Reserves | ₹396 Cr | ₹327 Cr | ₹277 Cr | ₹231 Cr | ₹188 Cr |
| Securities Premium | ₹9.88 Cr | ₹6.87 Cr | ₹16 Cr | ₹15 Cr | ₹15 Cr |
| Capital Reserves | - | - | - | - | - |
| Profit & Loss Account Balance | ₹386 Cr | ₹320 Cr | ₹261 Cr | ₹216 Cr | ₹174 Cr |
| General Reserves | - | - | - | - | - |
| Other Reserves | - | - | - | - | - |
| Reserve excluding Revaluation Reserve | ₹396 Cr | ₹327 Cr | ₹277 Cr | ₹231 Cr | ₹188 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹410 Cr | ₹342 Cr | ₹281 Cr | ₹236 Cr | ₹192 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹1.07 Cr | ₹4.85 Cr | ₹6.76 Cr | ₹10 Cr | ₹13 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | - | ₹6.76 Cr | ₹10 Cr | ₹10 Cr | ₹13 Cr |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | ₹1.07 Cr | ₹-1.91 Cr | ₹-3.32 Cr | - | - |
| Unsecured Loans | - | - | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹-31 Cr | ₹-27 Cr | ₹-20 Cr | ₹-16 Cr | ₹-12 Cr |
| Deferred Tax Assets | ₹90 Cr | ₹78 Cr | ₹64 Cr | ₹51 Cr | ₹44 Cr |
| Deferred Tax Liability | ₹59 Cr | ₹51 Cr | ₹44 Cr | ₹35 Cr | ₹32 Cr |
| Other Long Term Liabilities | ₹239 Cr | ₹221 Cr | ₹187 Cr | ₹143 Cr | ₹133 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹3.80 Cr | ₹4.02 Cr | ₹3.82 Cr | ₹3.54 Cr | ₹4.23 Cr |
| Total Non-Current Liabilities | ₹214 Cr | ₹204 Cr | ₹177 Cr | ₹141 Cr | ₹138 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹26 Cr | ₹22 Cr | ₹42 Cr | ₹37 Cr | ₹35 Cr |
| Sundry Creditors | ₹26 Cr | ₹22 Cr | ₹42 Cr | ₹37 Cr | ₹35 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹85 Cr | ₹82 Cr | ₹51 Cr | ₹45 Cr | ₹34 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹0.43 Cr | ₹0.34 Cr | ₹0.95 Cr | ₹1.81 Cr | ₹1.04 Cr |
| Interest Accrued But Not Due | ₹1.00 Cr | ₹1.49 Cr | ₹0.58 Cr | ₹0.56 Cr | ₹0.54 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹84 Cr | ₹80 Cr | ₹49 Cr | ₹43 Cr | ₹33 Cr |
| Short Term Borrowings | - | ₹29 Cr | - | ₹0.06 Cr | ₹0.06 Cr |
| Secured ST Loans repayable on Demands | - | ₹29 Cr | - | - | - |
| Working Capital Loans- Sec | - | ₹29 Cr | - | - | - |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | - | ₹-29 Cr | - | ₹0.06 Cr | ₹0.06 Cr |
| Short Term Provisions | ₹4.18 Cr | ₹5.42 Cr | ₹2.58 Cr | ₹1.83 Cr | ₹5.21 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹1.90 Cr | ₹0.54 Cr | - | - | ₹2.84 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹2.28 Cr | ₹4.87 Cr | ₹2.58 Cr | ₹1.83 Cr | ₹2.37 Cr |
| Total Current Liabilities | ₹115 Cr | ₹138 Cr | ₹96 Cr | ₹84 Cr | ₹74 Cr |
| Total Liabilities | ₹739 Cr | ₹683 Cr | ₹554 Cr | ₹460 Cr | ₹405 Cr |
| ASSETS | |||||
| Gross Block | ₹439 Cr | ₹408 Cr | ₹333 Cr | ₹223 Cr | ₹209 Cr |
| Less: Accumulated Depreciation | ₹150 Cr | ₹129 Cr | ₹98 Cr | ₹45 Cr | ₹44 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹289 Cr | ₹279 Cr | ₹235 Cr | ₹178 Cr | ₹165 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹0.70 Cr | ₹0.83 Cr | ₹0.21 Cr | ₹0.56 Cr | ₹0.44 Cr |
| Non Current Investments | - | - | - | - | - |
| Long Term Investment | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Long Term Loans & Advances | ₹32 Cr | ₹34 Cr | ₹29 Cr | ₹28 Cr | ₹24 Cr |
| Other Non Current Assets | ₹0.54 Cr | ₹0.71 Cr | ₹0.47 Cr | ₹0.58 Cr | ₹0.45 Cr |
| Total Non-Current Assets | ₹324 Cr | ₹317 Cr | ₹267 Cr | ₹208 Cr | ₹192 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Inventories | ₹102 Cr | ₹125 Cr | ₹113 Cr | ₹66 Cr | ₹59 Cr |
| Raw Materials | ₹4.53 Cr | ₹5.77 Cr | ₹6.07 Cr | ₹3.63 Cr | ₹4.40 Cr |
| Work-in Progress | - | - | - | - | - |
| Finished Goods | ₹0.61 Cr | ₹3.03 Cr | ₹100 Cr | ₹58 Cr | ₹53 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | - | - | - | - | - |
| Other Inventory | ₹97 Cr | ₹116 Cr | ₹6.96 Cr | ₹3.89 Cr | ₹0.99 Cr |
| Sundry Debtors | ₹239 Cr | ₹212 Cr | ₹137 Cr | ₹124 Cr | ₹122 Cr |
| Debtors more than Six months | ₹23 Cr | ₹21 Cr | ₹23 Cr | ₹9.32 Cr | ₹13 Cr |
| Debtors Others | ₹226 Cr | ₹200 Cr | ₹123 Cr | ₹125 Cr | ₹110 Cr |
| Cash and Bank | ₹45 Cr | ₹2.49 Cr | ₹8.91 Cr | ₹51 Cr | ₹26 Cr |
| Cash in hand | ₹1.01 Cr | ₹0.78 Cr | ₹0.46 Cr | ₹0.44 Cr | ₹0.49 Cr |
| Balances at Bank | ₹44 Cr | ₹1.72 Cr | ₹8.45 Cr | ₹51 Cr | ₹25 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹15 Cr | ₹14 Cr | ₹17 Cr | ₹6.56 Cr | ₹3.94 Cr |
| Interest accrued on Investments | ₹0.19 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.65 Cr | ₹0.03 Cr |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹0.85 Cr | ₹0.71 Cr | ₹9.23 Cr | ₹0.62 Cr | ₹0.46 Cr |
| Other current_assets | ₹14 Cr | ₹13 Cr | ₹8.02 Cr | ₹5.28 Cr | ₹3.45 Cr |
| Short Term Loans and Advances | ₹13 Cr | ₹13 Cr | ₹11 Cr | ₹4.51 Cr | ₹1.95 Cr |
| Advances recoverable in cash or in kind | ₹5.26 Cr | ₹4.81 Cr | ₹2.75 Cr | ₹1.67 Cr | ₹0.87 Cr |
| Advance income tax and TDS | - | - | - | - | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹8.14 Cr | ₹8.61 Cr | ₹8.01 Cr | ₹2.84 Cr | ₹1.08 Cr |
| Total Current Assets | ₹415 Cr | ₹367 Cr | ₹288 Cr | ₹252 Cr | ₹213 Cr |
| Net Current Assets (Including Current Investments) | ₹300 Cr | ₹229 Cr | ₹192 Cr | ₹168 Cr | ₹139 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹739 Cr | ₹683 Cr | ₹554 Cr | ₹460 Cr | ₹405 Cr |
| Contingent Liabilities | ₹5.22 Cr | ₹1.49 Cr | ₹1.16 Cr | ₹1.05 Cr | - |
| Total Debt | ₹1.42 Cr | ₹38 Cr | ₹10 Cr | ₹13 Cr | ₹15 Cr |
| Book Value | 62.58 | 52.77 | 872.31 | 732.84 | 600.44 |
| Adjusted Book Value | 62.58 | 52.77 | 43.62 | 36.64 | 30.02 |
Compare Balance Sheet of peers of CREDO BRANDS MARKETING
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| CREDO BRANDS MARKETING | ₹656.6 Cr | 1.8% | -10.9% | -40.4% | Stock Analytics | |
| ADANI ENTERPRISES | ₹294,867.0 Cr | -4.9% | -7.2% | 8% | Stock Analytics | |
| REDINGTON | ₹21,983.5 Cr | -3.4% | 6.8% | 43.2% | Stock Analytics | |
| HONASA CONSUMER | ₹9,440.6 Cr | -0.1% | 3.7% | 28.5% | Stock Analytics | |
| MMTC | ₹9,081.0 Cr | 0.5% | -12% | -21.8% | Stock Analytics | |
| LLOYDS ENTERPRISES | ₹8,913.5 Cr | 1.1% | -15.9% | 42.5% | Stock Analytics | |
CREDO BRANDS MARKETING Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| CREDO BRANDS MARKETING | 1.8% |
-10.9% |
-40.4% |
| SENSEX | 0.6% |
1.3% |
7% |
You may also like the below Video Courses