COROMANDEL INTERNATIONAL
|
COROMANDEL INTERNATIONAL Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹29 Cr | ₹29 Cr | ₹29 Cr | ₹29 Cr | ₹29 Cr |
| Equity - Authorised | ₹55 Cr | ₹55 Cr | ₹55 Cr | ₹55 Cr | ₹35 Cr |
| Equity - Issued | ₹29 Cr | ₹29 Cr | ₹29 Cr | ₹29 Cr | ₹29 Cr |
| Equity Paid Up | ₹29 Cr | ₹29 Cr | ₹29 Cr | ₹29 Cr | ₹29 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 |
| Share Warrants & Outstandings | ₹18 Cr | ₹13 Cr | ₹12 Cr | ₹12 Cr | ₹11 Cr |
| Total Reserves | ₹11,041 Cr | ₹9,378 Cr | ₹7,866 Cr | ₹6,317 Cr | ₹5,110 Cr |
| Securities Premium | ₹244 Cr | ₹226 Cr | ₹203 Cr | ₹176 Cr | ₹170 Cr |
| Capital Reserves | ₹6.18 Cr | ₹6.18 Cr | ₹6.18 Cr | ₹6.18 Cr | ₹6.18 Cr |
| Profit & Loss Account Balance | ₹8,444 Cr | ₹6,799 Cr | ₹5,279 Cr | ₹3,623 Cr | ₹2,444 Cr |
| General Reserves | ₹2,636 Cr | ₹2,636 Cr | ₹2,636 Cr | ₹2,636 Cr | ₹2,636 Cr |
| Other Reserves | ₹-290 Cr | ₹-289 Cr | ₹-258 Cr | ₹-124 Cr | ₹-146 Cr |
| Reserve excluding Revaluation Reserve | ₹11,041 Cr | ₹9,378 Cr | ₹7,866 Cr | ₹6,317 Cr | ₹5,110 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹11,088 Cr | ₹9,420 Cr | ₹7,908 Cr | ₹6,358 Cr | ₹5,151 Cr |
| Minority Interest | ₹135 Cr | ₹27 Cr | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | - | - | - | - | - |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | - | - | - | - | - |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | - | - | - | - | - |
| Unsecured Loans | ₹85 Cr | - | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | ₹154 Cr | - | - | - | - |
| Other Unsecured Loan | ₹-69 Cr | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹73 Cr | ₹77 Cr | ₹59 Cr | ₹66 Cr | ₹58 Cr |
| Deferred Tax Assets | ₹213 Cr | ₹177 Cr | ₹202 Cr | ₹74 Cr | ₹81 Cr |
| Deferred Tax Liability | ₹286 Cr | ₹253 Cr | ₹261 Cr | ₹140 Cr | ₹139 Cr |
| Other Long Term Liabilities | ₹538 Cr | ₹436 Cr | ₹392 Cr | ₹381 Cr | ₹372 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹7.37 Cr | ₹22 Cr | ₹20 Cr | ₹14 Cr | ₹14 Cr |
| Total Non-Current Liabilities | ₹704 Cr | ₹535 Cr | ₹471 Cr | ₹461 Cr | ₹443 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹6,030 Cr | ₹5,361 Cr | ₹5,314 Cr | ₹3,914 Cr | ₹2,922 Cr |
| Sundry Creditors | ₹2,434 Cr | ₹1,776 Cr | ₹2,024 Cr | ₹2,092 Cr | ₹1,789 Cr |
| Acceptances | ₹3,596 Cr | ₹3,584 Cr | ₹3,289 Cr | ₹1,821 Cr | ₹1,134 Cr |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹815 Cr | ₹424 Cr | ₹457 Cr | ₹457 Cr | ₹320 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹196 Cr | ₹100 Cr | ₹117 Cr | ₹167 Cr | ₹59 Cr |
| Interest Accrued But Not Due | - | ₹15 Cr | ₹15 Cr | ₹13 Cr | ₹13 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹619 Cr | ₹309 Cr | ₹325 Cr | ₹277 Cr | ₹249 Cr |
| Short Term Borrowings | ₹78 Cr | ₹52 Cr | ₹4.60 Cr | ₹0.04 Cr | ₹1.61 Cr |
| Secured ST Loans repayable on Demands | ₹78 Cr | ₹52 Cr | ₹4.60 Cr | ₹0.04 Cr | ₹1.21 Cr |
| Working Capital Loans- Sec | ₹78 Cr | ₹52 Cr | ₹4.60 Cr | ₹0.04 Cr | ₹1.21 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-78 Cr | ₹-52 Cr | ₹-4.60 Cr | ₹-0.04 Cr | ₹-0.81 Cr |
| Short Term Provisions | ₹68 Cr | ₹27 Cr | ₹82 Cr | ₹95 Cr | ₹58 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹8.06 Cr | ₹0.26 Cr | ₹57 Cr | ₹75 Cr | ₹36 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹59 Cr | ₹27 Cr | ₹24 Cr | ₹19 Cr | ₹22 Cr |
| Total Current Liabilities | ₹6,990 Cr | ₹5,864 Cr | ₹5,857 Cr | ₹4,466 Cr | ₹3,302 Cr |
| Total Liabilities | ₹18,917 Cr | ₹15,845 Cr | ₹14,235 Cr | ₹11,285 Cr | ₹8,895 Cr |
| ASSETS | |||||
| Gross Block | ₹6,338 Cr | ₹5,053 Cr | ₹3,971 Cr | ₹3,725 Cr | ₹3,525 Cr |
| Less: Accumulated Depreciation | ₹2,147 Cr | ₹1,941 Cr | ₹1,770 Cr | ₹1,633 Cr | ₹1,510 Cr |
| Less: Impairment of Assets | ₹51 Cr | - | - | - | - |
| Net Block | ₹4,139 Cr | ₹3,112 Cr | ₹2,200 Cr | ₹2,092 Cr | ₹2,015 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹352 Cr | ₹205 Cr | ₹376 Cr | ₹120 Cr | ₹76 Cr |
| Non Current Investments | ₹169 Cr | ₹231 Cr | ₹287 Cr | ₹243 Cr | ₹214 Cr |
| Long Term Investment | ₹169 Cr | ₹231 Cr | ₹287 Cr | ₹243 Cr | ₹214 Cr |
| Quoted | ₹0.23 Cr | ₹0.22 Cr | ₹7.49 Cr | ₹9.02 Cr | ₹6.93 Cr |
| Unquoted | ₹169 Cr | ₹231 Cr | ₹279 Cr | ₹234 Cr | ₹207 Cr |
| Long Term Loans & Advances | ₹968 Cr | ₹147 Cr | ₹1,101 Cr | ₹464 Cr | ₹54 Cr |
| Other Non Current Assets | ₹15 Cr | ₹4.55 Cr | ₹4.13 Cr | ₹4.49 Cr | ₹1.49 Cr |
| Total Non-Current Assets | ₹5,687 Cr | ₹3,729 Cr | ₹3,991 Cr | ₹2,945 Cr | ₹2,374 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹862 Cr | ₹623 Cr | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | ₹862 Cr | ₹623 Cr | - | - | - |
| Inventories | ₹4,770 Cr | ₹4,613 Cr | ₹4,416 Cr | ₹3,663 Cr | ₹2,601 Cr |
| Raw Materials | ₹1,317 Cr | ₹1,791 Cr | ₹1,339 Cr | ₹1,141 Cr | ₹692 Cr |
| Work-in Progress | ₹108 Cr | ₹111 Cr | ₹61 Cr | ₹65 Cr | ₹39 Cr |
| Finished Goods | ₹1,584 Cr | ₹1,973 Cr | ₹1,811 Cr | ₹1,194 Cr | ₹1,064 Cr |
| Packing Materials | - | - | - | ₹29 Cr | ₹27 Cr |
| Stores  and Spare | ₹129 Cr | ₹124 Cr | ₹112 Cr | ₹74 Cr | ₹56 Cr |
| Other Inventory | ₹1,632 Cr | ₹613 Cr | ₹1,093 Cr | ₹1,161 Cr | ₹723 Cr |
| Sundry Debtors | ₹1,229 Cr | ₹1,394 Cr | ₹589 Cr | ₹265 Cr | ₹554 Cr |
| Debtors more than Six months | ₹99 Cr | ₹95 Cr | ₹113 Cr | ₹130 Cr | ₹164 Cr |
| Debtors Others | ₹1,239 Cr | ₹1,404 Cr | ₹607 Cr | ₹266 Cr | ₹547 Cr |
| Cash and Bank | ₹3,538 Cr | ₹2,973 Cr | ₹1,418 Cr | ₹1,753 Cr | ₹722 Cr |
| Cash in hand | ₹1.69 Cr | ₹0.73 Cr | ₹0.36 Cr | ₹0.27 Cr | ₹0.36 Cr |
| Balances at Bank | ₹3,537 Cr | ₹2,972 Cr | ₹1,417 Cr | ₹1,753 Cr | ₹722 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹2,351 Cr | ₹2,117 Cr | ₹2,833 Cr | ₹827 Cr | ₹812 Cr |
| Interest accrued on Investments | - | - | ₹24 Cr | ₹9.59 Cr | ₹13 Cr |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | - | - | - | - | - |
| Other current_assets | ₹2,351 Cr | ₹2,117 Cr | ₹2,808 Cr | ₹818 Cr | ₹799 Cr |
| Short Term Loans and Advances | ₹481 Cr | ₹397 Cr | ₹988 Cr | ₹1,832 Cr | ₹1,832 Cr |
| Advances recoverable in cash or in kind | ₹420 Cr | ₹380 Cr | ₹271 Cr | ₹295 Cr | ₹323 Cr |
| Advance income tax and TDS | ₹62 Cr | ₹18 Cr | - | - | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | ₹662 Cr | ₹1,540 Cr | ₹1,514 Cr |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹-0.54 Cr | ₹-1.63 Cr | ₹54 Cr | ₹-3.25 Cr | ₹-4.42 Cr |
| Total Current Assets | ₹13,231 Cr | ₹12,116 Cr | ₹10,244 Cr | ₹8,340 Cr | ₹6,521 Cr |
| Net Current Assets (Including Current Investments) | ₹6,240 Cr | ₹6,253 Cr | ₹4,387 Cr | ₹3,875 Cr | ₹3,220 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹18,917 Cr | ₹15,845 Cr | ₹14,235 Cr | ₹11,285 Cr | ₹8,895 Cr |
| Contingent Liabilities | ₹88 Cr | ₹110 Cr | ₹105 Cr | ₹81 Cr | ₹88 Cr |
| Total Debt | ₹232 Cr | ₹52 Cr | ₹4.60 Cr | ₹0.04 Cr | ₹1.61 Cr |
| Book Value | 375.77 | 319.54 | 268.55 | 216.22 | 175.17 |
| Adjusted Book Value | 375.77 | 319.54 | 268.55 | 216.22 | 175.17 |
Compare Balance Sheet of peers of COROMANDEL INTERNATIONAL
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| COROMANDEL INTERNATIONAL | ₹63,794.2 Cr | -0.2% | -4.7% | 34.2% | Stock Analytics | |
| THE FERTILISERS AND CHEMICALS TRAVANCORE | ₹57,337.1 Cr | -2.3% | -10.5% | -0.8% | Stock Analytics | |
| CHAMBAL FERTILISERS AND CHEMICALS | ₹19,820.3 Cr | 0.7% | -8.3% | -0.9% | Stock Analytics | |
| DEEPAK FERTILISERS AND PETROCHEMICALS CORPORATION | ₹18,210.9 Cr | -0.2% | -1.3% | 41.1% | Stock Analytics | |
| PARADEEP PHOSPHATES | ₹14,216.7 Cr | -2.9% | -2.4% | 87.9% | Stock Analytics | |
| GUJARAT NARMADA VALLEY FERTILIZERS & CHEMICALS | ₹7,349.2 Cr | -0.2% | -1.3% | -22.2% | Stock Analytics | |
COROMANDEL INTERNATIONAL Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| COROMANDEL INTERNATIONAL | -0.2% |
-4.7% |
34.2% |
| SENSEX | 2.4% |
2.3% |
4.4% |
You may also like the below Video Courses