CONSOLIDATED CONSTRUCTION CONSORTIUM
|
CONSOLIDATED CONSTRUCTION CONSORTIUM Last 5 Year Balance Sheet History
[Consolidated]
Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹89 Cr | ₹80 Cr | ₹80 Cr | ₹80 Cr | ₹80 Cr |
Equity - Authorised | ₹117 Cr | ₹117 Cr | ₹117 Cr | ₹117 Cr | ₹117 Cr |
Equity - Issued | ₹89 Cr | ₹80 Cr | ₹80 Cr | ₹80 Cr | ₹80 Cr |
Equity Paid Up | ₹89 Cr | ₹80 Cr | ₹80 Cr | ₹80 Cr | ₹80 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹110 Cr | ₹-52 Cr | ₹-725 Cr | ₹-613 Cr | ₹-474 Cr |
Securities Premium | ₹371 Cr | ₹296 Cr | ₹296 Cr | ₹296 Cr | ₹296 Cr |
Capital Reserves | ₹6.72 Cr | ₹6.72 Cr | ₹6.72 Cr | ₹6.72 Cr | ₹6.72 Cr |
Profit & Loss Account Balance | ₹-367 Cr | ₹-455 Cr | ₹-1,127 Cr | ₹-1,016 Cr | ₹-876 Cr |
General Reserves | ₹100 Cr | ₹100 Cr | ₹100 Cr | ₹100 Cr | ₹100 Cr |
Other Reserves | ₹0.49 Cr | ₹0.41 Cr | ₹-0.30 Cr | - | - |
Reserve excluding Revaluation Reserve | ₹110 Cr | ₹-52 Cr | ₹-725 Cr | ₹-613 Cr | ₹-474 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹200 Cr | ₹28 Cr | ₹-646 Cr | ₹-534 Cr | ₹-394 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | - | - | - | - | - |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | - | - | - | - | - |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | - | - | - | - | - |
Unsecured Loans | ₹0.30 Cr | ₹37 Cr | ₹35 Cr | ₹35 Cr | ₹35 Cr |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | ₹0.30 Cr | ₹37 Cr | ₹35 Cr | ₹35 Cr | ₹35 Cr |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹19 Cr | ₹20 Cr | ₹43 Cr | ₹44 Cr | ₹46 Cr |
Deferred Tax Assets | - | - | - | - | ₹0.04 Cr |
Deferred Tax Liability | ₹19 Cr | ₹20 Cr | ₹43 Cr | ₹44 Cr | ₹46 Cr |
Other Long Term Liabilities | ₹0.09 Cr | ₹0.17 Cr | ₹0.50 Cr | ₹0.32 Cr | ₹0.92 Cr |
Long Term Trade Payables | ₹0.62 Cr | ₹2.33 Cr | ₹2.45 Cr | ₹2.98 Cr | ₹12 Cr |
Long Term Provisions | ₹3.80 Cr | ₹3.15 Cr | ₹3.97 Cr | ₹4.46 Cr | ₹6.11 Cr |
Total Non-Current Liabilities | ₹24 Cr | ₹62 Cr | ₹85 Cr | ₹87 Cr | ₹100 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹93 Cr | ₹131 Cr | ₹121 Cr | ₹122 Cr | ₹117 Cr |
Sundry Creditors | ₹93 Cr | ₹131 Cr | ₹121 Cr | ₹122 Cr | ₹117 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹105 Cr | ₹217 Cr | ₹134 Cr | ₹131 Cr | ₹147 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹23 Cr | ₹19 Cr | ₹12 Cr | ₹11 Cr | ₹13 Cr |
Interest Accrued But Not Due | - | ₹0.62 Cr | ₹65 Cr | ₹51 Cr | ₹36 Cr |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹82 Cr | ₹197 Cr | ₹56 Cr | ₹69 Cr | ₹98 Cr |
Short Term Borrowings | - | ₹104 Cr | ₹1,481 Cr | ₹1,421 Cr | ₹1,367 Cr |
Secured ST Loans repayable on Demands | - | ₹104 Cr | ₹1,481 Cr | ₹1,421 Cr | ₹1,367 Cr |
Working Capital Loans- Sec | - | ₹85 Cr | ₹752 Cr | ₹692 Cr | ₹638 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | - | ₹-85 Cr | ₹-752 Cr | ₹-692 Cr | ₹-638 Cr |
Short Term Provisions | ₹0.97 Cr | ₹0.77 Cr | ₹0.38 Cr | ₹0.40 Cr | ₹0.60 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | - | - | - | - | - |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹0.97 Cr | ₹0.77 Cr | ₹0.38 Cr | ₹0.40 Cr | ₹0.60 Cr |
Total Current Liabilities | ₹199 Cr | ₹452 Cr | ₹1,736 Cr | ₹1,674 Cr | ₹1,631 Cr |
Total Liabilities | ₹422 Cr | ₹542 Cr | ₹1,176 Cr | ₹1,228 Cr | ₹1,337 Cr |
ASSETS | |||||
Gross Block | ₹378 Cr | ₹377 Cr | ₹587 Cr | ₹588 Cr | ₹588 Cr |
Less: Accumulated Depreciation | ₹174 Cr | ₹169 Cr | ₹209 Cr | ₹203 Cr | ₹195 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹203 Cr | ₹208 Cr | ₹379 Cr | ₹385 Cr | ₹392 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | - | - | ₹23 Cr | ₹23 Cr | ₹23 Cr |
Non Current Investments | ₹0.12 Cr | ₹0.12 Cr | ₹0.11 Cr | ₹0.15 Cr | ₹0.11 Cr |
Long Term Investment | ₹0.12 Cr | ₹0.12 Cr | ₹0.11 Cr | ₹0.15 Cr | ₹0.11 Cr |
Quoted | ₹0.12 Cr | ₹0.12 Cr | ₹0.11 Cr | ₹0.15 Cr | ₹0.11 Cr |
Unquoted | - | - | - | - | - |
Long Term Loans & Advances | ₹12 Cr | ₹103 Cr | ₹601 Cr | ₹592 Cr | ₹629 Cr |
Other Non Current Assets | ₹9.85 Cr | ₹9.70 Cr | ₹1.15 Cr | ₹0.02 Cr | ₹0.33 Cr |
Total Non-Current Assets | ₹226 Cr | ₹321 Cr | ₹1,004 Cr | ₹1,000 Cr | ₹1,045 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Inventories | ₹36 Cr | ₹58 Cr | ₹84 Cr | ₹88 Cr | ₹98 Cr |
Raw Materials | - | - | ₹11 Cr | ₹12 Cr | ₹18 Cr |
Work-in Progress | - | - | - | - | - |
Finished Goods | - | - | - | - | - |
Packing Materials | - | - | - | - | - |
Stores  and Spare | ₹29 Cr | ₹51 Cr | ₹74 Cr | ₹76 Cr | ₹80 Cr |
Other Inventory | ₹7.36 Cr | ₹6.92 Cr | ₹-0.24 Cr | ₹-0.24 Cr | ₹-0.24 Cr |
Sundry Debtors | ₹43 Cr | ₹23 Cr | ₹54 Cr | ₹92 Cr | ₹119 Cr |
Debtors more than Six months | ₹6.71 Cr | ₹22 Cr | ₹181 Cr | ₹154 Cr | ₹175 Cr |
Debtors Others | ₹51 Cr | ₹25 Cr | ₹19 Cr | ₹56 Cr | ₹82 Cr |
Cash and Bank | ₹91 Cr | ₹14 Cr | ₹6.71 Cr | ₹8.34 Cr | ₹6.16 Cr |
Cash in hand | ₹0.02 Cr | ₹0.02 Cr | ₹0.02 Cr | - | ₹0.02 Cr |
Balances at Bank | ₹91 Cr | ₹14 Cr | ₹6.69 Cr | ₹8.32 Cr | ₹4.20 Cr |
Other cash and bank balances | - | - | - | ₹0.03 Cr | ₹1.95 Cr |
Other Current Assets | ₹7.26 Cr | ₹107 Cr | ₹2.68 Cr | ₹10 Cr | ₹12 Cr |
Interest accrued on Investments | ₹0.05 Cr | ₹0.01 Cr | ₹0.20 Cr | ₹0.20 Cr | ₹0.20 Cr |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | ₹0.42 Cr | ₹0.42 Cr | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | ₹1.95 Cr | ₹1.71 Cr | ₹2.49 Cr | ₹0.62 Cr | ₹1.28 Cr |
Other current_assets | ₹4.84 Cr | ₹105 Cr | - | ₹9.41 Cr | ₹11 Cr |
Short Term Loans and Advances | ₹18 Cr | ₹19 Cr | ₹25 Cr | ₹29 Cr | ₹57 Cr |
Advances recoverable in cash or in kind | ₹14 Cr | ₹10 Cr | ₹17 Cr | ₹29 Cr | ₹55 Cr |
Advance income tax and TDS | - | - | - | - | ₹0.04 Cr |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹4.05 Cr | ₹8.55 Cr | ₹8.52 Cr | ₹0.67 Cr | ₹1.68 Cr |
Total Current Assets | ₹196 Cr | ₹221 Cr | ₹172 Cr | ₹228 Cr | ₹292 Cr |
Net Current Assets (Including Current Investments) | ₹-2.47 Cr | ₹-231 Cr | ₹-1,564 Cr | ₹-1,446 Cr | ₹-1,339 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹422 Cr | ₹542 Cr | ₹1,176 Cr | ₹1,228 Cr | ₹1,337 Cr |
Contingent Liabilities | ₹136 Cr | ₹290 Cr | ₹272 Cr | ₹273 Cr | ₹212 Cr |
Total Debt | ₹0.30 Cr | ₹141 Cr | ₹1,516 Cr | ₹1,456 Cr | ₹1,402 Cr |
Book Value | 4.47 | 0.69 | -16.20 | -13.39 | -9.89 |
Adjusted Book Value | 4.47 | 0.69 | -16.20 | -13.39 | -9.89 |
Compare Balance Sheet of peers of CONSOLIDATED CONSTRUCTION CONSORTIUM
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
CONSOLIDATED CONSTRUCTION CONSORTIUM | ₹847.6 Cr | -2.5% | -0.4% | 1037.2% | Stock Analytics | |
LARSEN & TOUBRO | ₹494,263.0 Cr | -2% | -1.3% | -1.2% | Stock Analytics | |
RAIL VIKAS NIGAM | ₹81,597.3 Cr | -1.6% | -8.9% | -5% | Stock Analytics | |
IRB INFRASTRUCTURE DEVELOPERS | ₹29,874.9 Cr | -0.3% | -2.2% | -23.5% | Stock Analytics | |
KEC INTERNATIONAL | ₹23,932.7 Cr | -2.1% | 3.1% | -0.4% | Stock Analytics | |
AFCONS INFRASTRUCTURE | ₹15,770.6 Cr | -1.9% | 1.2% | NA | Stock Analytics |
CONSOLIDATED CONSTRUCTION CONSORTIUM Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
CONSOLIDATED CONSTRUCTION CONSORTIUM | -2.5% |
-0.4% |
1037.2% |
SENSEX | -0.7% |
3% |
5% |
You may also like the below Video Courses