COFORGE
|
COFORGE Last 5 Year Balance Sheet History
[Consolidated]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹67 Cr | ₹67 Cr | ₹62 Cr | ₹61 Cr | ₹61 Cr |
| Equity - Authorised | ₹138 Cr | ₹77 Cr | ₹77 Cr | ₹77 Cr | ₹77 Cr |
| Equity - Issued | ₹67 Cr | ₹67 Cr | ₹62 Cr | ₹61 Cr | ₹61 Cr |
| Equity Paid Up | ₹67 Cr | ₹67 Cr | ₹62 Cr | ₹61 Cr | ₹61 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹2.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | ₹258 Cr | ₹182 Cr | ₹42 Cr | ₹88 Cr | ₹58 Cr |
| Total Reserves | ₹9,213 Cr | ₹6,131 Cr | ₹3,523 Cr | ₹2,933 Cr | ₹2,615 Cr |
| Securities Premium | ₹2,539 Cr | ₹2,417 Cr | ₹191 Cr | ₹64 Cr | ₹38 Cr |
| Capital Reserves | ₹1,993 Cr | ₹1.10 Cr | ₹1.10 Cr | ₹1.10 Cr | ₹1.10 Cr |
| Profit & Loss Account Balance | ₹4,312 Cr | ₹3,297 Cr | ₹2,937 Cr | ₹2,508 Cr | ₹2,240 Cr |
| General Reserves | ₹206 Cr | ₹206 Cr | ₹206 Cr | ₹206 Cr | ₹206 Cr |
| Other Reserves | ₹163 Cr | ₹210 Cr | ₹188 Cr | ₹155 Cr | ₹129 Cr |
| Reserve excluding Revaluation Reserve | ₹9,213 Cr | ₹6,131 Cr | ₹3,523 Cr | ₹2,933 Cr | ₹2,615 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹9,538 Cr | ₹6,379 Cr | ₹3,627 Cr | ₹3,083 Cr | ₹2,733 Cr |
| Minority Interest | ₹143 Cr | ₹1,950 Cr | ₹100 Cr | ₹87 Cr | ₹98 Cr |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹25 Cr | ₹6.70 Cr | - | - | - |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | - | - | - | - | - |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | ₹25 Cr | ₹6.70 Cr | - | - | - |
| Unsecured Loans | ₹92 Cr | - | ₹340 Cr | ₹338 Cr | ₹337 Cr |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | ₹92 Cr | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | ₹340 Cr | ₹338 Cr | ₹337 Cr |
| Deferred Tax Assets / Liabilities | ₹-652 Cr | ₹-329 Cr | ₹-512 Cr | ₹-317 Cr | ₹-197 Cr |
| Deferred Tax Assets | ₹751 Cr | ₹614 Cr | ₹606 Cr | ₹428 Cr | ₹303 Cr |
| Deferred Tax Liability | ₹100 Cr | ₹285 Cr | ₹94 Cr | ₹111 Cr | ₹106 Cr |
| Other Long Term Liabilities | ₹857 Cr | ₹798 Cr | ₹270 Cr | ₹217 Cr | ₹390 Cr |
| Long Term Trade Payables | ₹204 Cr | ₹184 Cr | ₹63 Cr | ₹33 Cr | ₹36 Cr |
| Long Term Provisions | ₹319 Cr | ₹1,973 Cr | ₹1,878 Cr | ₹1,539 Cr | ₹1,314 Cr |
| Total Non-Current Liabilities | ₹844 Cr | ₹2,634 Cr | ₹2,038 Cr | ₹1,810 Cr | ₹1,879 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹1,775 Cr | ₹988 Cr | ₹806 Cr | ₹648 Cr | ₹616 Cr |
| Sundry Creditors | ₹1,775 Cr | ₹988 Cr | ₹806 Cr | ₹648 Cr | ₹616 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹1,514 Cr | ₹987 Cr | ₹587 Cr | ₹1,055 Cr | ₹514 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹301 Cr | ₹171 Cr | ₹66 Cr | ₹60 Cr | ₹56 Cr |
| Interest Accrued But Not Due | ₹1.80 Cr | ₹6.60 Cr | ₹32 Cr | ₹30 Cr | ₹29 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹1,211 Cr | ₹809 Cr | ₹489 Cr | ₹966 Cr | ₹429 Cr |
| Short Term Borrowings | ₹205 Cr | ₹692 Cr | ₹97 Cr | - | ₹18 Cr |
| Secured ST Loans repayable on Demands | ₹205 Cr | ₹692 Cr | ₹97 Cr | - | ₹18 Cr |
| Working Capital Loans- Sec | ₹205 Cr | ₹692 Cr | ₹97 Cr | - | ₹18 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-205 Cr | ₹-692 Cr | ₹-97 Cr | - | ₹-18 Cr |
| Short Term Provisions | ₹2,389 Cr | ₹71 Cr | ₹42 Cr | ₹36 Cr | ₹32 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹2,290 Cr | - | - | - | - |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹99 Cr | ₹71 Cr | ₹42 Cr | ₹36 Cr | ₹32 Cr |
| Total Current Liabilities | ₹5,883 Cr | ₹2,738 Cr | ₹1,532 Cr | ₹1,739 Cr | ₹1,179 Cr |
| Total Liabilities | ₹16,408 Cr | ₹13,743 Cr | ₹7,297 Cr | ₹6,719 Cr | ₹5,890 Cr |
| ASSETS | |||||
| Gross Block | ₹8,573 Cr | ₹7,387 Cr | ₹3,371 Cr | ₹3,098 Cr | ₹2,834 Cr |
| Less: Accumulated Depreciation | ₹1,814 Cr | ₹1,290 Cr | ₹1,018 Cr | ₹786 Cr | ₹768 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹6,760 Cr | ₹6,096 Cr | ₹2,353 Cr | ₹2,312 Cr | ₹2,067 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹3.30 Cr | ₹2.40 Cr | ₹23 Cr | ₹4.60 Cr | ₹8.60 Cr |
| Non Current Investments | - | - | - | - | - |
| Long Term Investment | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Long Term Loans & Advances | ₹1,501 Cr | ₹2,857 Cr | ₹2,293 Cr | ₹1,778 Cr | ₹1,544 Cr |
| Other Non Current Assets | ₹25 Cr | ₹26 Cr | ₹25 Cr | ₹18 Cr | ₹42 Cr |
| Total Non-Current Assets | ₹8,289 Cr | ₹8,981 Cr | ₹4,694 Cr | ₹4,113 Cr | ₹3,669 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | ₹146 Cr | - | - | - |
| Quoted | - | ₹146 Cr | - | - | - |
| Unquoted | - | - | - | - | - |
| Inventories | - | - | - | - | - |
| Raw Materials | - | - | - | - | - |
| Work-in Progress | - | - | - | - | - |
| Finished Goods | - | - | - | - | - |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | - | - | - | - | - |
| Other Inventory | - | - | - | - | - |
| Sundry Debtors | ₹3,970 Cr | ₹2,577 Cr | ₹1,804 Cr | ₹1,613 Cr | ₹1,389 Cr |
| Debtors more than Six months | ₹198 Cr | ₹115 Cr | ₹145 Cr | ₹129 Cr | ₹142 Cr |
| Debtors Others | ₹3,950 Cr | ₹2,599 Cr | ₹1,762 Cr | ₹1,573 Cr | ₹1,343 Cr |
| Cash and Bank | ₹1,099 Cr | ₹883 Cr | ₹335 Cr | ₹579 Cr | ₹454 Cr |
| Cash in hand | - | - | - | - | - |
| Balances at Bank | ₹1,099 Cr | ₹854 Cr | ₹333 Cr | ₹567 Cr | ₹453 Cr |
| Other cash and bank balances | ₹0.10 Cr | ₹30 Cr | ₹2.10 Cr | ₹12 Cr | ₹0.20 Cr |
| Other Current Assets | ₹163 Cr | ₹216 Cr | ₹131 Cr | ₹125 Cr | ₹151 Cr |
| Interest accrued on Investments | ₹1.60 Cr | ₹2.50 Cr | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹161 Cr | ₹171 Cr | ₹122 Cr | ₹119 Cr | ₹88 Cr |
| Other current_assets | ₹0.70 Cr | ₹42 Cr | ₹9.50 Cr | ₹6.30 Cr | ₹63 Cr |
| Short Term Loans and Advances | ₹2,888 Cr | ₹529 Cr | ₹332 Cr | ₹289 Cr | ₹227 Cr |
| Advances recoverable in cash or in kind | ₹671 Cr | ₹526 Cr | ₹334 Cr | ₹287 Cr | ₹223 Cr |
| Advance income tax and TDS | ₹2,214 Cr | - | - | - | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹3.30 Cr | ₹2.80 Cr | ₹-2.00 Cr | ₹2.30 Cr | ₹3.60 Cr |
| Total Current Assets | ₹8,120 Cr | ₹4,351 Cr | ₹2,603 Cr | ₹2,606 Cr | ₹2,221 Cr |
| Net Current Assets (Including Current Investments) | ₹2,236 Cr | ₹1,613 Cr | ₹1,071 Cr | ₹867 Cr | ₹1,042 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹16,408 Cr | ₹13,743 Cr | ₹7,297 Cr | ₹6,719 Cr | ₹5,890 Cr |
| Contingent Liabilities | ₹95 Cr | ₹110 Cr | ₹139 Cr | ₹101 Cr | ₹113 Cr |
| Total Debt | ₹400 Cr | ₹701 Cr | ₹437 Cr | ₹338 Cr | ₹355 Cr |
| Book Value | - | 926.41 | 580.03 | 490.03 | 439.34 |
| Adjusted Book Value | 276.18 | 185.28 | 116.01 | 98.01 | 87.87 |
Compare Balance Sheet of peers of COFORGE
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| COFORGE | ₹80,563.5 Cr | 3.2% | 19.7% | 4.2% | Stock Analytics | |
| TATA CONSULTANCY SERVICES | ₹882,886.0 Cr | -0.7% | 17.6% | -18.3% | Stock Analytics | |
| INFOSYS | ₹482,097.0 Cr | 1.5% | 10.7% | -20.2% | Stock Analytics | |
| HCL TECHNOLOGIES | ₹369,303.0 Cr | 0.1% | 16.7% | -7.2% | Stock Analytics | |
| WIPRO | ₹182,136.0 Cr | -1.1% | 5.5% | -23.1% | Stock Analytics | |
| TECH MAHINDRA | ₹160,244.0 Cr | -0.1% | 12.6% | 14.7% | Stock Analytics | |
COFORGE Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| COFORGE | 3.2% |
19.7% |
4.2% |
| SENSEX | -0.4% |
0.8% |
-3% |
You may also like the below Video Courses