COCHIN SHIPYARD
|
COCHIN SHIPYARD Last 5 Year Balance Sheet History
[Consolidated]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹132 Cr | ₹132 Cr | ₹132 Cr | ₹132 Cr | ₹132 Cr |
| Equity - Authorised | ₹250 Cr | ₹250 Cr | ₹250 Cr | ₹250 Cr | ₹250 Cr |
| Equity - Issued | ₹132 Cr | ₹132 Cr | ₹132 Cr | ₹132 Cr | ₹132 Cr |
| Equity Paid Up | ₹132 Cr | ₹132 Cr | ₹132 Cr | ₹132 Cr | ₹132 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹5.00 | ₹5.00 | ₹5.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹5,741 Cr | ₹5,448 Cr | ₹4,872 Cr | ₹4,296 Cr | ₹4,262 Cr |
| Securities Premium | ₹932 Cr | ₹932 Cr | ₹932 Cr | ₹932 Cr | ₹932 Cr |
| Capital Reserves | ₹71 Cr | ₹70 Cr | ₹70 Cr | ₹70 Cr | ₹70 Cr |
| Profit & Loss Account Balance | ₹4,716 Cr | ₹4,259 Cr | ₹3,689 Cr | ₹3,127 Cr | ₹3,056 Cr |
| General Reserves | ₹63 Cr | ₹63 Cr | ₹63 Cr | ₹63 Cr | ₹63 Cr |
| Other Reserves | ₹-40 Cr | ₹124 Cr | ₹118 Cr | ₹104 Cr | ₹140 Cr |
| Reserve excluding Revaluation Reserve | ₹5,741 Cr | ₹5,448 Cr | ₹4,872 Cr | ₹4,296 Cr | ₹4,262 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹5,873 Cr | ₹5,579 Cr | ₹5,003 Cr | ₹4,428 Cr | ₹4,393 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹23 Cr | ₹23 Cr | ₹23 Cr | ₹23 Cr | ₹126 Cr |
| Non Convertible Debentures | ₹23 Cr | ₹23 Cr | ₹23 Cr | ₹23 Cr | ₹126 Cr |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | - | - | - | - | - |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | - | - | - | - | - |
| Unsecured Loans | - | - | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹53 Cr | ₹-104 Cr | ₹-99 Cr | ₹-104 Cr | ₹-115 Cr |
| Deferred Tax Assets | ₹116 Cr | ₹193 Cr | ₹136 Cr | ₹146 Cr | ₹147 Cr |
| Deferred Tax Liability | ₹169 Cr | ₹90 Cr | ₹37 Cr | ₹41 Cr | ₹32 Cr |
| Other Long Term Liabilities | ₹546 Cr | ₹460 Cr | ₹450 Cr | ₹410 Cr | ₹396 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹55 Cr | ₹53 Cr | ₹45 Cr | ₹42 Cr | ₹36 Cr |
| Total Non-Current Liabilities | ₹677 Cr | ₹433 Cr | ₹418 Cr | ₹370 Cr | ₹443 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹962 Cr | ₹494 Cr | ₹465 Cr | ₹216 Cr | ₹169 Cr |
| Sundry Creditors | ₹962 Cr | ₹494 Cr | ₹465 Cr | ₹216 Cr | ₹169 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹5,362 Cr | ₹5,686 Cr | ₹5,422 Cr | ₹4,497 Cr | ₹2,782 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹4,526 Cr | ₹5,086 Cr | ₹4,975 Cr | ₹3,872 Cr | ₹2,261 Cr |
| Interest Accrued But Not Due | ₹0.08 Cr | - | - | - | - |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | ₹103 Cr | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹836 Cr | ₹600 Cr | ₹448 Cr | ₹522 Cr | ₹522 Cr |
| Short Term Borrowings | ₹1,076 Cr | ₹46 Cr | - | ₹7.05 Cr | - |
| Secured ST Loans repayable on Demands | ₹1,076 Cr | ₹46 Cr | - | ₹7.05 Cr | - |
| Working Capital Loans- Sec | ₹1,076 Cr | ₹46 Cr | - | ₹7.05 Cr | - |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-1,076 Cr | ₹-46 Cr | - | ₹-7.05 Cr | - |
| Short Term Provisions | ₹581 Cr | ₹1,051 Cr | ₹629 Cr | ₹390 Cr | ₹512 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹26 Cr | ₹51 Cr | ₹27 Cr | ₹27 Cr | ₹52 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹555 Cr | ₹1,000 Cr | ₹602 Cr | ₹363 Cr | ₹459 Cr |
| Total Current Liabilities | ₹7,981 Cr | ₹7,277 Cr | ₹6,516 Cr | ₹5,111 Cr | ₹3,463 Cr |
| Total Liabilities | ₹14,531 Cr | ₹13,290 Cr | ₹11,938 Cr | ₹9,908 Cr | ₹8,299 Cr |
| ASSETS | |||||
| Gross Block | ₹3,860 Cr | ₹3,626 Cr | ₹1,443 Cr | ₹1,349 Cr | ₹1,294 Cr |
| Less: Accumulated Depreciation | ₹697 Cr | ₹579 Cr | ₹476 Cr | ₹396 Cr | ₹324 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹3,164 Cr | ₹3,047 Cr | ₹968 Cr | ₹953 Cr | ₹970 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹586 Cr | ₹515 Cr | ₹2,195 Cr | ₹1,602 Cr | ₹1,241 Cr |
| Non Current Investments | ₹113 Cr | ₹0.19 Cr | ₹0.13 Cr | ₹0.11 Cr | ₹0.09 Cr |
| Long Term Investment | ₹113 Cr | ₹0.19 Cr | ₹0.13 Cr | ₹0.11 Cr | ₹0.09 Cr |
| Quoted | - | - | - | - | - |
| Unquoted | ₹113 Cr | ₹0.19 Cr | ₹0.13 Cr | ₹0.11 Cr | ₹0.09 Cr |
| Long Term Loans & Advances | ₹45 Cr | ₹45 Cr | ₹124 Cr | ₹208 Cr | ₹223 Cr |
| Other Non Current Assets | ₹0.39 Cr | ₹0.38 Cr | ₹30 Cr | ₹0.06 Cr | ₹0.22 Cr |
| Total Non-Current Assets | ₹3,909 Cr | ₹3,608 Cr | ₹3,318 Cr | ₹2,780 Cr | ₹2,458 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Inventories | ₹2,288 Cr | ₹1,896 Cr | ₹1,026 Cr | ₹373 Cr | ₹298 Cr |
| Raw Materials | ₹2,084 Cr | ₹1,661 Cr | ₹823 Cr | ₹338 Cr | ₹283 Cr |
| Work-in Progress | ₹2.40 Cr | ₹9.62 Cr | ₹4.29 Cr | ₹4.96 Cr | ₹3.52 Cr |
| Finished Goods | - | - | - | - | - |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | ₹15 Cr | ₹14 Cr | ₹18 Cr | ₹13 Cr | ₹6.19 Cr |
| Other Inventory | ₹187 Cr | ₹211 Cr | ₹181 Cr | ₹17 Cr | ₹5.66 Cr |
| Sundry Debtors | ₹423 Cr | ₹225 Cr | ₹303 Cr | ₹338 Cr | ₹437 Cr |
| Debtors more than Six months | ₹97 Cr | ₹64 Cr | ₹222 Cr | ₹290 Cr | ₹211 Cr |
| Debtors Others | ₹332 Cr | ₹187 Cr | ₹202 Cr | ₹159 Cr | ₹330 Cr |
| Cash and Bank | ₹2,406 Cr | ₹3,113 Cr | ₹3,864 Cr | ₹4,758 Cr | ₹3,213 Cr |
| Cash in hand | - | - | - | - | - |
| Balances at Bank | ₹2,406 Cr | ₹3,113 Cr | ₹3,864 Cr | ₹4,758 Cr | ₹3,213 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹442 Cr | ₹345 Cr | ₹205 Cr | ₹81 Cr | ₹46 Cr |
| Interest accrued on Investments | ₹42 Cr | ₹65 Cr | ₹94 Cr | ₹33 Cr | ₹14 Cr |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | ₹2.01 Cr | ₹1.62 Cr | ₹1.25 Cr | ₹0.70 Cr | ₹0.39 Cr |
| Prepaid Expenses | ₹15 Cr | ₹18 Cr | ₹25 Cr | ₹11 Cr | ₹6.51 Cr |
| Other current_assets | ₹383 Cr | ₹261 Cr | ₹84 Cr | ₹37 Cr | ₹25 Cr |
| Short Term Loans and Advances | ₹5,047 Cr | ₹4,103 Cr | ₹3,222 Cr | ₹1,577 Cr | ₹1,847 Cr |
| Advances recoverable in cash or in kind | ₹3,399 Cr | ₹2,740 Cr | ₹2,359 Cr | ₹1,160 Cr | ₹754 Cr |
| Advance income tax and TDS | ₹103 Cr | - | ₹3.23 Cr | ₹71 Cr | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹1,545 Cr | ₹1,363 Cr | ₹860 Cr | ₹346 Cr | ₹1,092 Cr |
| Total Current Assets | ₹10,607 Cr | ₹9,682 Cr | ₹8,620 Cr | ₹7,128 Cr | ₹5,841 Cr |
| Net Current Assets (Including Current Investments) | ₹2,626 Cr | ₹2,404 Cr | ₹2,104 Cr | ₹2,017 Cr | ₹2,378 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹14,531 Cr | ₹13,290 Cr | ₹11,938 Cr | ₹9,908 Cr | ₹8,299 Cr |
| Contingent Liabilities | ₹4,048 Cr | ₹3,316 Cr | ₹2,035 Cr | ₹1,844 Cr | ₹1,259 Cr |
| Total Debt | ₹1,099 Cr | ₹69 Cr | ₹23 Cr | ₹133 Cr | ₹126 Cr |
| Book Value | - | 212.07 | 190.18 | 336.60 | 333.98 |
| Adjusted Book Value | 223.23 | 212.07 | 190.18 | 168.30 | 166.99 |
Compare Balance Sheet of peers of COCHIN SHIPYARD
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| COCHIN SHIPYARD | ₹33,045.4 Cr | -4.5% | -16.3% | -28.4% | Stock Analytics | |
| MAZAGON DOCK SHIPBUILDERS | ₹83,316.1 Cr | -2.1% | -16.6% | -23.9% | Stock Analytics | |
| GARDEN REACH SHIPBUILDERS & ENGINEERS | ₹24,092.0 Cr | -3.7% | -17% | -15.5% | Stock Analytics | |
| KNOWLEDGE MARINE & ENGINEERING WORKS | ₹8,142.1 Cr | 5.5% | 6.1% | 167.1% | Stock Analytics | |
COCHIN SHIPYARD Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| COCHIN SHIPYARD | -4.5% |
-16.3% |
-28.4% |
| SENSEX | 0.2% |
-4.6% |
-9.6% |
You may also like the below Video Courses