Home > Balance Sheet > COCHIN SHIPYARD

COCHIN SHIPYARD
Balance Sheet

COCHIN SHIPYARD is part of below Screeners ↓
Top Mid Cap Stocks with Best Fundamentals
COMMUNITY POLL
for COCHIN SHIPYARD
Please provide your vote to see the results

COCHIN SHIPYARD Last 5 Year Balance Sheet History

[Consolidated]

Mar2026Mar2025Mar2024Mar2023Mar2022
EQUITY AND LIABILITIES
Share Capital ₹132 Cr₹132 Cr₹132 Cr₹132 Cr₹132 Cr
    Equity - Authorised ₹250 Cr₹250 Cr₹250 Cr₹250 Cr₹250 Cr
    Equity - Issued ₹132 Cr₹132 Cr₹132 Cr₹132 Cr₹132 Cr
    Equity Paid Up ₹132 Cr₹132 Cr₹132 Cr₹132 Cr₹132 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹5.00₹5.00₹5.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹5,741 Cr₹5,448 Cr₹4,872 Cr₹4,296 Cr₹4,262 Cr
    Securities Premium ₹932 Cr₹932 Cr₹932 Cr₹932 Cr₹932 Cr
    Capital Reserves ₹71 Cr₹70 Cr₹70 Cr₹70 Cr₹70 Cr
    Profit & Loss Account Balance ₹4,716 Cr₹4,259 Cr₹3,689 Cr₹3,127 Cr₹3,056 Cr
    General Reserves ₹63 Cr₹63 Cr₹63 Cr₹63 Cr₹63 Cr
    Other Reserves ₹-40 Cr₹124 Cr₹118 Cr₹104 Cr₹140 Cr
Reserve excluding Revaluation Reserve ₹5,741 Cr₹5,448 Cr₹4,872 Cr₹4,296 Cr₹4,262 Cr
Revaluation reserve -----
Shareholder's Funds ₹5,873 Cr₹5,579 Cr₹5,003 Cr₹4,428 Cr₹4,393 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹23 Cr₹23 Cr₹23 Cr₹23 Cr₹126 Cr
    Non Convertible Debentures ₹23 Cr₹23 Cr₹23 Cr₹23 Cr₹126 Cr
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks -----
    Term Loans - Institutions -----
    Other Secured -----
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹53 Cr₹-104 Cr₹-99 Cr₹-104 Cr₹-115 Cr
    Deferred Tax Assets ₹116 Cr₹193 Cr₹136 Cr₹146 Cr₹147 Cr
    Deferred Tax Liability ₹169 Cr₹90 Cr₹37 Cr₹41 Cr₹32 Cr
Other Long Term Liabilities ₹546 Cr₹460 Cr₹450 Cr₹410 Cr₹396 Cr
Long Term Trade Payables -----
Long Term Provisions ₹55 Cr₹53 Cr₹45 Cr₹42 Cr₹36 Cr
Total Non-Current Liabilities ₹677 Cr₹433 Cr₹418 Cr₹370 Cr₹443 Cr
Current Liabilities -----
Trade Payables ₹962 Cr₹494 Cr₹465 Cr₹216 Cr₹169 Cr
    Sundry Creditors ₹962 Cr₹494 Cr₹465 Cr₹216 Cr₹169 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹5,362 Cr₹5,686 Cr₹5,422 Cr₹4,497 Cr₹2,782 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹4,526 Cr₹5,086 Cr₹4,975 Cr₹3,872 Cr₹2,261 Cr
    Interest Accrued But Not Due ₹0.08 Cr----
    Share Application Money -----
    Current maturity of Debentures & Bonds ---₹103 Cr-
    Current maturity - Others -----
    Other Liabilities ₹836 Cr₹600 Cr₹448 Cr₹522 Cr₹522 Cr
Short Term Borrowings ₹1,076 Cr₹46 Cr-₹7.05 Cr-
    Secured ST Loans repayable on Demands ₹1,076 Cr₹46 Cr-₹7.05 Cr-
    Working Capital Loans- Sec ₹1,076 Cr₹46 Cr-₹7.05 Cr-
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-1,076 Cr₹-46 Cr-₹-7.05 Cr-
Short Term Provisions ₹581 Cr₹1,051 Cr₹629 Cr₹390 Cr₹512 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹26 Cr₹51 Cr₹27 Cr₹27 Cr₹52 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹555 Cr₹1,000 Cr₹602 Cr₹363 Cr₹459 Cr
Total Current Liabilities ₹7,981 Cr₹7,277 Cr₹6,516 Cr₹5,111 Cr₹3,463 Cr
Total Liabilities ₹14,531 Cr₹13,290 Cr₹11,938 Cr₹9,908 Cr₹8,299 Cr
ASSETS
Gross Block ₹3,860 Cr₹3,626 Cr₹1,443 Cr₹1,349 Cr₹1,294 Cr
Less: Accumulated Depreciation ₹697 Cr₹579 Cr₹476 Cr₹396 Cr₹324 Cr
Less: Impairment of Assets -----
Net Block ₹3,164 Cr₹3,047 Cr₹968 Cr₹953 Cr₹970 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹586 Cr₹515 Cr₹2,195 Cr₹1,602 Cr₹1,241 Cr
Non Current Investments ₹113 Cr₹0.19 Cr₹0.13 Cr₹0.11 Cr₹0.09 Cr
Long Term Investment ₹113 Cr₹0.19 Cr₹0.13 Cr₹0.11 Cr₹0.09 Cr
    Quoted -----
    Unquoted ₹113 Cr₹0.19 Cr₹0.13 Cr₹0.11 Cr₹0.09 Cr
Long Term Loans & Advances ₹45 Cr₹45 Cr₹124 Cr₹208 Cr₹223 Cr
Other Non Current Assets ₹0.39 Cr₹0.38 Cr₹30 Cr₹0.06 Cr₹0.22 Cr
Total Non-Current Assets ₹3,909 Cr₹3,608 Cr₹3,318 Cr₹2,780 Cr₹2,458 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹2,288 Cr₹1,896 Cr₹1,026 Cr₹373 Cr₹298 Cr
    Raw Materials ₹2,084 Cr₹1,661 Cr₹823 Cr₹338 Cr₹283 Cr
    Work-in Progress ₹2.40 Cr₹9.62 Cr₹4.29 Cr₹4.96 Cr₹3.52 Cr
    Finished Goods -----
    Packing Materials -----
    Stores  and Spare ₹15 Cr₹14 Cr₹18 Cr₹13 Cr₹6.19 Cr
    Other Inventory ₹187 Cr₹211 Cr₹181 Cr₹17 Cr₹5.66 Cr
Sundry Debtors ₹423 Cr₹225 Cr₹303 Cr₹338 Cr₹437 Cr
    Debtors more than Six months ₹97 Cr₹64 Cr₹222 Cr₹290 Cr₹211 Cr
    Debtors Others ₹332 Cr₹187 Cr₹202 Cr₹159 Cr₹330 Cr
Cash and Bank ₹2,406 Cr₹3,113 Cr₹3,864 Cr₹4,758 Cr₹3,213 Cr
    Cash in hand -----
    Balances at Bank ₹2,406 Cr₹3,113 Cr₹3,864 Cr₹4,758 Cr₹3,213 Cr
    Other cash and bank balances -----
Other Current Assets ₹442 Cr₹345 Cr₹205 Cr₹81 Cr₹46 Cr
    Interest accrued on Investments ₹42 Cr₹65 Cr₹94 Cr₹33 Cr₹14 Cr
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans ₹2.01 Cr₹1.62 Cr₹1.25 Cr₹0.70 Cr₹0.39 Cr
    Prepaid Expenses ₹15 Cr₹18 Cr₹25 Cr₹11 Cr₹6.51 Cr
    Other current_assets ₹383 Cr₹261 Cr₹84 Cr₹37 Cr₹25 Cr
Short Term Loans and Advances ₹5,047 Cr₹4,103 Cr₹3,222 Cr₹1,577 Cr₹1,847 Cr
    Advances recoverable in cash or in kind ₹3,399 Cr₹2,740 Cr₹2,359 Cr₹1,160 Cr₹754 Cr
    Advance income tax and TDS ₹103 Cr-₹3.23 Cr₹71 Cr-
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹1,545 Cr₹1,363 Cr₹860 Cr₹346 Cr₹1,092 Cr
Total Current Assets ₹10,607 Cr₹9,682 Cr₹8,620 Cr₹7,128 Cr₹5,841 Cr
Net Current Assets (Including Current Investments) ₹2,626 Cr₹2,404 Cr₹2,104 Cr₹2,017 Cr₹2,378 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹14,531 Cr₹13,290 Cr₹11,938 Cr₹9,908 Cr₹8,299 Cr
Contingent Liabilities ₹4,048 Cr₹3,316 Cr₹2,035 Cr₹1,844 Cr₹1,259 Cr
Total Debt ₹1,099 Cr₹69 Cr₹23 Cr₹133 Cr₹126 Cr
Book Value -212.07190.18336.60333.98
Adjusted Book Value 223.23212.07190.18168.30166.99

Compare Balance Sheet of peers of COCHIN SHIPYARD

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
COCHIN SHIPYARD ₹33,045.4 Cr -4.5% -16.3% -28.4% Stock Analytics
MAZAGON DOCK SHIPBUILDERS ₹83,316.1 Cr -2.1% -16.6% -23.9% Stock Analytics
GARDEN REACH SHIPBUILDERS & ENGINEERS ₹24,092.0 Cr -3.7% -17% -15.5% Stock Analytics
KNOWLEDGE MARINE & ENGINEERING WORKS ₹8,142.1 Cr 5.5% 6.1% 167.1% Stock Analytics


COCHIN SHIPYARD Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
COCHIN SHIPYARD

-4.5%

-16.3%

-28.4%

SENSEX

0.2%

-4.6%

-9.6%


You may also like the below Video Courses