Home > Balance Sheet > COCHIN SHIPYARD

COCHIN SHIPYARD
Balance Sheet

COCHIN SHIPYARD is part of below Screeners ↓
Top Mid Cap Stocks with Best Fundamentals
Best Quarterly Growth Mid Cap Stocks
Best 1M Momentum Mid Cap Stocks
COMMUNITY POLL
for COCHIN SHIPYARD
Please provide your vote to see the results

COCHIN SHIPYARD Last 5 Year Balance Sheet History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital ₹132 Cr₹132 Cr₹132 Cr₹132 Cr₹132 Cr
    Equity - Authorised ₹250 Cr₹250 Cr₹250 Cr₹250 Cr₹250 Cr
    Equity - Issued ₹132 Cr₹132 Cr₹132 Cr₹132 Cr₹132 Cr
    Equity Paid Up ₹132 Cr₹132 Cr₹132 Cr₹132 Cr₹132 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹5.00₹5.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹5,448 Cr₹4,872 Cr₹4,296 Cr₹4,262 Cr₹3,902 Cr
    Securities Premium ₹932 Cr₹932 Cr₹932 Cr₹932 Cr₹932 Cr
    Capital Reserves ₹70 Cr₹70 Cr₹70 Cr₹70 Cr₹69 Cr
    Profit & Loss Account Balance ₹4,259 Cr₹3,689 Cr₹3,127 Cr₹3,056 Cr₹2,697 Cr
    General Reserves ₹63 Cr₹63 Cr₹63 Cr₹63 Cr₹63 Cr
    Other Reserves ₹124 Cr₹118 Cr₹104 Cr₹140 Cr₹141 Cr
Reserve excluding Revaluation Reserve ₹5,448 Cr₹4,872 Cr₹4,296 Cr₹4,262 Cr₹3,902 Cr
Revaluation reserve -----
Shareholder's Funds ₹5,579 Cr₹5,003 Cr₹4,428 Cr₹4,393 Cr₹4,033 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹23 Cr₹23 Cr₹23 Cr₹126 Cr₹123 Cr
    Non Convertible Debentures ₹23 Cr₹23 Cr₹23 Cr₹126 Cr₹123 Cr
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks -----
    Term Loans - Institutions -----
    Other Secured -----
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹-104 Cr₹-99 Cr₹-104 Cr₹-115 Cr₹-120 Cr
    Deferred Tax Assets ₹196 Cr₹136 Cr₹146 Cr₹147 Cr₹155 Cr
    Deferred Tax Liability ₹93 Cr₹37 Cr₹41 Cr₹32 Cr₹35 Cr
Other Long Term Liabilities ₹460 Cr₹450 Cr₹410 Cr₹396 Cr₹394 Cr
Long Term Trade Payables -----
Long Term Provisions ₹53 Cr₹45 Cr₹42 Cr₹36 Cr₹32 Cr
Total Non-Current Liabilities ₹433 Cr₹418 Cr₹370 Cr₹443 Cr₹428 Cr
Current Liabilities -----
Trade Payables ₹501 Cr₹465 Cr₹216 Cr₹169 Cr₹435 Cr
    Sundry Creditors ₹501 Cr₹465 Cr₹216 Cr₹169 Cr₹435 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹5,679 Cr₹5,422 Cr₹4,497 Cr₹2,782 Cr₹1,896 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹5,086 Cr₹4,975 Cr₹3,872 Cr₹2,261 Cr₹1,602 Cr
    Interest Accrued But Not Due ----₹2.82 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds --₹103 Cr--
    Current maturity - Others -----
    Other Liabilities ₹593 Cr₹448 Cr₹522 Cr₹522 Cr₹291 Cr
Short Term Borrowings ₹46 Cr-₹7.05 Cr--
    Secured ST Loans repayable on Demands ₹46 Cr-₹7.05 Cr--
    Working Capital Loans- Sec ₹46 Cr-₹7.05 Cr--
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-46 Cr-₹-7.05 Cr--
Short Term Provisions ₹1,051 Cr₹629 Cr₹390 Cr₹512 Cr₹606 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹51 Cr₹27 Cr₹27 Cr₹52 Cr₹100 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹1,000 Cr₹602 Cr₹363 Cr₹459 Cr₹507 Cr
Total Current Liabilities ₹7,277 Cr₹6,516 Cr₹5,111 Cr₹3,463 Cr₹2,937 Cr
Total Liabilities ₹13,290 Cr₹11,938 Cr₹9,908 Cr₹8,299 Cr₹7,399 Cr
ASSETS
Gross Block ₹3,626 Cr₹1,443 Cr₹1,349 Cr₹1,294 Cr₹1,127 Cr
Less: Accumulated Depreciation ₹579 Cr₹476 Cr₹396 Cr₹324 Cr₹260 Cr
Less: Impairment of Assets -----
Net Block ₹3,047 Cr₹968 Cr₹953 Cr₹970 Cr₹867 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹515 Cr₹2,195 Cr₹1,602 Cr₹1,241 Cr₹1,176 Cr
Non Current Investments ₹0.19 Cr₹0.13 Cr₹0.11 Cr₹0.09 Cr₹0.09 Cr
Long Term Investment ₹0.19 Cr₹0.13 Cr₹0.11 Cr₹0.09 Cr₹0.09 Cr
    Quoted -----
    Unquoted ₹0.19 Cr₹0.13 Cr₹0.11 Cr₹0.09 Cr₹0.09 Cr
Long Term Loans & Advances ₹45 Cr₹124 Cr₹208 Cr₹223 Cr₹257 Cr
Other Non Current Assets ₹15 Cr₹30 Cr₹0.06 Cr₹0.22 Cr₹43 Cr
Total Non-Current Assets ₹3,623 Cr₹3,318 Cr₹2,780 Cr₹2,458 Cr₹2,343 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹1,885 Cr₹1,026 Cr₹373 Cr₹298 Cr₹434 Cr
    Raw Materials ₹1,661 Cr₹823 Cr₹338 Cr₹283 Cr₹405 Cr
    Work-in Progress ₹9.62 Cr₹4.29 Cr₹4.96 Cr₹3.52 Cr-
    Finished Goods -----
    Packing Materials -----
    Stores  and Spare ₹14 Cr₹18 Cr₹13 Cr₹6.19 Cr₹7.03 Cr
    Other Inventory ₹200 Cr₹181 Cr₹17 Cr₹5.66 Cr₹23 Cr
Sundry Debtors ₹229 Cr₹303 Cr₹338 Cr₹437 Cr₹353 Cr
    Debtors more than Six months ₹64 Cr₹222 Cr₹290 Cr₹211 Cr₹266 Cr
    Debtors Others ₹191 Cr₹202 Cr₹159 Cr₹330 Cr₹190 Cr
Cash and Bank ₹3,113 Cr₹3,864 Cr₹4,758 Cr₹3,213 Cr₹2,209 Cr
    Cash in hand -----
    Balances at Bank ₹3,113 Cr₹3,864 Cr₹4,758 Cr₹3,213 Cr₹2,209 Cr
    Other cash and bank balances -----
Other Current Assets ₹337 Cr₹205 Cr₹81 Cr₹46 Cr₹894 Cr
    Interest accrued on Investments ₹65 Cr₹94 Cr₹33 Cr₹14 Cr₹14 Cr
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans ₹1.62 Cr₹1.25 Cr₹0.70 Cr₹0.39 Cr₹0.17 Cr
    Prepaid Expenses ₹18 Cr₹25 Cr₹11 Cr₹6.51 Cr₹3.50 Cr
    Other current_assets ₹252 Cr₹84 Cr₹37 Cr₹25 Cr₹876 Cr
Short Term Loans and Advances ₹4,103 Cr₹3,222 Cr₹1,577 Cr₹1,847 Cr₹1,166 Cr
    Advances recoverable in cash or in kind ₹2,740 Cr₹2,359 Cr₹1,160 Cr₹754 Cr₹1,162 Cr
    Advance income tax and TDS -₹3.23 Cr₹71 Cr--
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹1,363 Cr₹860 Cr₹346 Cr₹1,092 Cr₹3.67 Cr
Total Current Assets ₹9,667 Cr₹8,620 Cr₹7,128 Cr₹5,841 Cr₹5,056 Cr
Net Current Assets (Including Current Investments) ₹2,389 Cr₹2,104 Cr₹2,017 Cr₹2,378 Cr₹2,118 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹13,290 Cr₹11,938 Cr₹9,908 Cr₹8,299 Cr₹7,399 Cr
Contingent Liabilities ₹3,725 Cr₹2,035 Cr₹1,844 Cr₹1,259 Cr₹3,989 Cr
Total Debt ₹69 Cr₹23 Cr₹133 Cr₹126 Cr₹123 Cr
Book Value -190.18336.60333.98306.63
Adjusted Book Value 212.07190.18168.30166.99153.32

Compare Balance Sheet of peers of COCHIN SHIPYARD

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
COCHIN SHIPYARD ₹39,807.0 Cr 5.1% 7.6% -16% Stock Analytics
MAZAGON DOCK SHIPBUILDERS ₹100,845.0 Cr 5% 5.3% -8.7% Stock Analytics
GARDEN REACH SHIPBUILDERS & ENGINEERS ₹29,766.9 Cr 0.7% -1.1% -0.5% Stock Analytics
KNOWLEDGE MARINE & ENGINEERING WORKS ₹6,401.2 Cr 1.1% 11.2% 203.4% Stock Analytics


COCHIN SHIPYARD Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
COCHIN SHIPYARD

5.1%

7.6%

-16%

SENSEX

0.5%

2.6%

-3.7%


You may also like the below Video Courses