COAL INDIA
|
COAL INDIA Last 5 Year Balance Sheet History
[Consolidated]
Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹6,163 Cr | ₹6,163 Cr | ₹6,163 Cr | ₹6,163 Cr | ₹6,163 Cr |
Equity - Authorised | ₹8,000 Cr | ₹8,000 Cr | ₹8,000 Cr | ₹8,000 Cr | ₹8,000 Cr |
Equity - Issued | ₹6,163 Cr | ₹6,163 Cr | ₹6,163 Cr | ₹6,163 Cr | ₹6,163 Cr |
Equity Paid Up | ₹6,163 Cr | ₹6,163 Cr | ₹6,163 Cr | ₹6,163 Cr | ₹6,163 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹92,942 Cr | ₹76,567 Cr | ₹54,680 Cr | ₹36,980 Cr | ₹30,355 Cr |
Securities Premium | - | - | - | - | - |
Capital Reserves | ₹5,042 Cr | ₹5,061 Cr | ₹1,568 Cr | ₹1,567 Cr | ₹1,565 Cr |
Profit & Loss Account Balance | ₹69,397 Cr | ₹54,426 Cr | ₹33,537 Cr | ₹17,452 Cr | ₹11,741 Cr |
General Reserves | ₹19,035 Cr | ₹16,985 Cr | ₹18,968 Cr | ₹17,642 Cr | ₹16,779 Cr |
Other Reserves | ₹-531 Cr | ₹95 Cr | ₹607 Cr | ₹320 Cr | ₹269 Cr |
Reserve excluding Revaluation Reserve | ₹92,942 Cr | ₹76,567 Cr | ₹54,680 Cr | ₹36,980 Cr | ₹30,355 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹99,105 Cr | ₹82,730 Cr | ₹60,843 Cr | ₹43,143 Cr | ₹36,517 Cr |
Minority Interest | ₹846 Cr | ₹852 Cr | ₹771 Cr | ₹674 Cr | ₹441 Cr |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹7,195 Cr | ₹5,437 Cr | ₹3,927 Cr | ₹3,146 Cr | ₹2,517 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | ₹7,192 Cr | ₹5,437 Cr | ₹3,927 Cr | ₹3,129 Cr | ₹2,517 Cr |
Term Loans - Institutions | ₹2.67 Cr | - | - | ₹18 Cr | - |
Other Secured | - | - | - | - | - |
Unsecured Loans | ₹191 Cr | ₹180 Cr | ₹179 Cr | ₹155 Cr | ₹171 Cr |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | ₹160 Cr | ₹155 Cr | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | ₹191 Cr | ₹180 Cr | - | - | ₹171 Cr |
Other Unsecured Loan | - | - | ₹19 Cr | - | - |
Deferred Tax Assets / Liabilities | ₹-863 Cr | ₹-1,319 Cr | ₹-1,171 Cr | ₹-3,327 Cr | ₹-3,337 Cr |
Deferred Tax Assets | ₹4,451 Cr | ₹4,618 Cr | ₹4,803 Cr | ₹4,955 Cr | ₹4,911 Cr |
Deferred Tax Liability | ₹3,588 Cr | ₹3,299 Cr | ₹3,632 Cr | ₹1,628 Cr | ₹1,574 Cr |
Other Long Term Liabilities | ₹11,757 Cr | ₹11,067 Cr | ₹10,153 Cr | ₹9,165 Cr | ₹7,277 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹74,532 Cr | ₹74,311 Cr | ₹76,141 Cr | ₹65,944 Cr | ₹63,541 Cr |
Total Non-Current Liabilities | ₹92,811 Cr | ₹89,677 Cr | ₹89,229 Cr | ₹75,084 Cr | ₹70,168 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹10,206 Cr | ₹8,386 Cr | ₹8,549 Cr | ₹8,604 Cr | ₹8,473 Cr |
Sundry Creditors | ₹10,206 Cr | ₹8,386 Cr | ₹8,549 Cr | ₹8,604 Cr | ₹8,473 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹46,797 Cr | ₹45,345 Cr | ₹45,001 Cr | ₹42,380 Cr | ₹33,404 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹17,368 Cr | ₹16,504 Cr | ₹20,900 Cr | ₹20,303 Cr | ₹13,277 Cr |
Interest Accrued But Not Due | - | - | - | - | - |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹29,429 Cr | ₹28,840 Cr | ₹24,101 Cr | ₹22,078 Cr | ₹20,128 Cr |
Short Term Borrowings | ₹1,514 Cr | ₹663 Cr | - | ₹0.18 Cr | ₹3,187 Cr |
Secured ST Loans repayable on Demands | ₹1,514 Cr | ₹663 Cr | - | ₹0.18 Cr | ₹3,132 Cr |
Working Capital Loans- Sec | ₹0.42 Cr | ₹663 Cr | - | ₹0.18 Cr | ₹3,132 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹-0.42 Cr | ₹-663 Cr | - | ₹-0.18 Cr | ₹-3,077 Cr |
Short Term Provisions | ₹6,225 Cr | ₹6,879 Cr | ₹15,223 Cr | ₹6,224 Cr | ₹5,522 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹3.12 Cr | ₹198 Cr | ₹25 Cr | - | - |
Provision for post retirement benefits | ₹218 Cr | ₹153 Cr | ₹209 Cr | ₹172 Cr | ₹220 Cr |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹6,004 Cr | ₹6,527 Cr | ₹14,989 Cr | ₹6,053 Cr | ₹5,302 Cr |
Total Current Liabilities | ₹64,742 Cr | ₹61,273 Cr | ₹68,773 Cr | ₹57,209 Cr | ₹50,587 Cr |
Total Liabilities | ₹257,504 Cr | ₹234,531 Cr | ₹219,616 Cr | ₹176,109 Cr | ₹157,713 Cr |
ASSETS | |||||
Gross Block | ₹124,653 Cr | ₹109,049 Cr | ₹92,065 Cr | ₹68,061 Cr | ₹60,093 Cr |
Less: Accumulated Depreciation | ₹41,788 Cr | ₹33,381 Cr | ₹27,517 Cr | ₹21,384 Cr | ₹17,688 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹82,865 Cr | ₹75,668 Cr | ₹64,547 Cr | ₹46,677 Cr | ₹42,405 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹15,889 Cr | ₹14,739 Cr | ₹15,263 Cr | ₹12,714 Cr | ₹10,404 Cr |
Non Current Investments | ₹4,416 Cr | ₹3,859 Cr | ₹3,085 Cr | ₹2,427 Cr | ₹2,318 Cr |
Long Term Investment | ₹4,416 Cr | ₹3,859 Cr | ₹3,085 Cr | ₹2,427 Cr | ₹2,318 Cr |
Quoted | - | - | - | - | ₹650 Cr |
Unquoted | ₹4,416 Cr | ₹3,859 Cr | ₹3,085 Cr | ₹2,427 Cr | ₹1,668 Cr |
Long Term Loans & Advances | ₹26,596 Cr | ₹9,434 Cr | ₹6,277 Cr | ₹4,136 Cr | ₹2,537 Cr |
Other Non Current Assets | ₹25,049 Cr | ₹22,726 Cr | ₹20,001 Cr | ₹17,126 Cr | ₹15,210 Cr |
Total Non-Current Assets | ₹161,310 Cr | ₹130,648 Cr | ₹111,532 Cr | ₹83,263 Cr | ₹72,960 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | ₹3,175 Cr | ₹3,251 Cr | ₹4,054 Cr | ₹6,494 Cr | ₹3,633 Cr |
Quoted | - | - | - | ₹650 Cr | ₹3,613 Cr |
Unquoted | ₹3,175 Cr | ₹3,251 Cr | ₹4,054 Cr | ₹5,844 Cr | ₹20 Cr |
Inventories | ₹12,614 Cr | ₹10,177 Cr | ₹8,155 Cr | ₹7,076 Cr | ₹8,947 Cr |
Raw Materials | - | - | - | - | - |
Work-in Progress | ₹207 Cr | ₹184 Cr | ₹105 Cr | ₹92 Cr | ₹194 Cr |
Finished Goods | ₹9,828 Cr | ₹7,546 Cr | ₹6,105 Cr | ₹5,413 Cr | ₹7,619 Cr |
Packing Materials | - | - | - | - | - |
Stores  and Spare | ₹2,579 Cr | ₹2,448 Cr | ₹1,944 Cr | ₹1,569 Cr | ₹1,110 Cr |
Other Inventory | - | - | - | ₹1.18 Cr | ₹24 Cr |
Sundry Debtors | ₹12,728 Cr | ₹13,256 Cr | ₹13,060 Cr | ₹11,368 Cr | ₹19,623 Cr |
Debtors more than Six months | ₹4,860 Cr | ₹5,524 Cr | ₹5,943 Cr | ₹6,643 Cr | ₹2,543 Cr |
Debtors Others | ₹10,494 Cr | ₹11,405 Cr | ₹9,839 Cr | ₹7,149 Cr | ₹19,623 Cr |
Cash and Bank | ₹34,215 Cr | ₹30,235 Cr | ₹39,922 Cr | ₹29,965 Cr | ₹17,310 Cr |
Cash in hand | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.02 Cr | ₹0.06 Cr |
Balances at Bank | ₹34,215 Cr | ₹30,235 Cr | ₹39,922 Cr | ₹29,965 Cr | ₹17,310 Cr |
Other cash and bank balances | ₹0.01 Cr | - | ₹0.09 Cr | ₹0.02 Cr | ₹0.03 Cr |
Other Current Assets | ₹1,450 Cr | ₹1,835 Cr | ₹1,398 Cr | ₹10,876 Cr | ₹971 Cr |
Interest accrued on Investments | ₹1,045 Cr | ₹1,226 Cr | ₹717 Cr | ₹515 Cr | ₹436 Cr |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | ₹9,861 Cr | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | - | - | - | - | - |
Other current_assets | ₹405 Cr | ₹609 Cr | ₹681 Cr | ₹500 Cr | ₹535 Cr |
Short Term Loans and Advances | ₹32,012 Cr | ₹45,129 Cr | ₹41,495 Cr | ₹27,068 Cr | ₹34,268 Cr |
Advances recoverable in cash or in kind | - | - | - | - | - |
Advance income tax and TDS | ₹11,507 Cr | ₹10,584 Cr | ₹10,107 Cr | ₹9,188 Cr | ₹10,986 Cr |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹20,505 Cr | ₹34,545 Cr | ₹31,389 Cr | ₹17,879 Cr | ₹23,282 Cr |
Total Current Assets | ₹96,193 Cr | ₹103,883 Cr | ₹108,084 Cr | ₹92,846 Cr | ₹84,753 Cr |
Net Current Assets (Including Current Investments) | ₹31,452 Cr | ₹42,611 Cr | ₹39,310 Cr | ₹35,637 Cr | ₹34,166 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹257,504 Cr | ₹234,531 Cr | ₹219,616 Cr | ₹176,109 Cr | ₹157,713 Cr |
Contingent Liabilities | ₹56,471 Cr | ₹54,419 Cr | ₹70,889 Cr | ₹105,600 Cr | ₹100,353 Cr |
Total Debt | ₹8,908 Cr | ₹6,289 Cr | ₹4,115 Cr | ₹3,310 Cr | ₹5,883 Cr |
Book Value | - | 134.24 | 98.73 | 70.01 | 59.26 |
Adjusted Book Value | 160.81 | 134.24 | 98.73 | 70.01 | 59.26 |
Compare Balance Sheet of peers of COAL INDIA
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
COAL INDIA | ₹235,784.9 Cr | 0.8% | 0.4% | -27.4% | Stock Analytics | |
NMDC | ₹62,114.2 Cr | -1.8% | 2.3% | -4.2% | Stock Analytics | |
KIOCL | ₹20,788.1 Cr | -13.6% | 18.6% | -16.2% | Stock Analytics | |
GUJARAT MINERAL DEVELOPMENT CORPORATION | ₹13,300.3 Cr | 1.7% | 10.3% | 9.3% | Stock Analytics | |
SANDUR MANGANESE & IRON ORES | ₹7,593.8 Cr | 0.1% | -1.3% | -13.1% | Stock Analytics | |
MOIL | ₹6,613.3 Cr | -3.9% | -12.1% | -28% | Stock Analytics |
COAL INDIA Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
COAL INDIA | 0.8% |
0.4% |
-27.4% |
SENSEX | -0.5% |
-3.1% |
1.4% |
You may also like the below Video Courses