CIPLA
|
CIPLA Last 5 Year Balance Sheet History
[Consolidated]
Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹162 Cr | ₹161 Cr | ₹161 Cr | ₹161 Cr | ₹161 Cr |
Equity - Authorised | ₹175 Cr | ₹175 Cr | ₹175 Cr | ₹175 Cr | ₹175 Cr |
Equity - Issued | ₹162 Cr | ₹161 Cr | ₹161 Cr | ₹161 Cr | ₹161 Cr |
Equity Paid Up | ₹162 Cr | ₹161 Cr | ₹161 Cr | ₹161 Cr | ₹161 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 |
Share Warrants & Outstandings | ₹114 Cr | ₹87 Cr | ₹62 Cr | ₹44 Cr | ₹42 Cr |
Total Reserves | ₹30,918 Cr | ₹26,458 Cr | ₹23,185 Cr | ₹20,636 Cr | ₹18,123 Cr |
Securities Premium | ₹1,693 Cr | ₹1,673 Cr | ₹1,653 Cr | ₹1,632 Cr | ₹1,613 Cr |
Capital Reserves | ₹-264 Cr | ₹-264 Cr | ₹-167 Cr | ₹-167 Cr | ₹-166 Cr |
Profit & Loss Account Balance | ₹25,644 Cr | ₹21,439 Cr | ₹18,057 Cr | ₹15,669 Cr | ₹13,537 Cr |
General Reserves | ₹3,145 Cr | ₹3,145 Cr | ₹3,145 Cr | ₹3,145 Cr | ₹3,145 Cr |
Other Reserves | ₹700 Cr | ₹466 Cr | ₹497 Cr | ₹358 Cr | ₹-5.83 Cr |
Reserve excluding Revaluation Reserve | ₹30,918 Cr | ₹26,458 Cr | ₹23,185 Cr | ₹20,636 Cr | ₹18,123 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹31,193 Cr | ₹26,706 Cr | ₹23,408 Cr | ₹20,842 Cr | ₹18,327 Cr |
Minority Interest | ₹96 Cr | ₹96 Cr | ₹306 Cr | ₹276 Cr | ₹259 Cr |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹12 Cr | - | ₹332 Cr | ₹376 Cr | ₹355 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | ₹12 Cr | - | ₹332 Cr | ₹376 Cr | ₹355 Cr |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | - | - | - | - | - |
Unsecured Loans | - | - | ₹-332 Cr | ₹40 Cr | ₹847 Cr |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | ₹12 Cr | ₹55 Cr | ₹1,066 Cr |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | ₹-344 Cr | ₹-15 Cr | ₹-218 Cr |
Deferred Tax Assets / Liabilities | ₹-591 Cr | ₹-403 Cr | ₹-293 Cr | ₹-205 Cr | ₹-18 Cr |
Deferred Tax Assets | ₹1,018 Cr | ₹887 Cr | ₹796 Cr | ₹818 Cr | ₹676 Cr |
Deferred Tax Liability | ₹426 Cr | ₹484 Cr | ₹502 Cr | ₹613 Cr | ₹658 Cr |
Other Long Term Liabilities | ₹400 Cr | ₹355 Cr | ₹375 Cr | ₹310 Cr | ₹359 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹149 Cr | ₹129 Cr | ₹102 Cr | ₹100 Cr | ₹116 Cr |
Total Non-Current Liabilities | ₹-31 Cr | ₹82 Cr | ₹184 Cr | ₹622 Cr | ₹1,660 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹2,837 Cr | ₹2,474 Cr | ₹2,535 Cr | ₹2,508 Cr | ₹2,067 Cr |
Sundry Creditors | ₹2,837 Cr | ₹2,474 Cr | ₹2,535 Cr | ₹2,508 Cr | ₹2,067 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹773 Cr | ₹891 Cr | ₹1,008 Cr | ₹770 Cr | ₹1,093 Cr |
Bank Overdraft / Short term credit | ₹1.24 Cr | ₹0.89 Cr | - | - | - |
Advances received from customers | ₹16 Cr | ₹14 Cr | ₹64 Cr | ₹77 Cr | ₹45 Cr |
Interest Accrued But Not Due | - | - | - | - | - |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹755 Cr | ₹877 Cr | ₹944 Cr | ₹693 Cr | ₹1,049 Cr |
Short Term Borrowings | ₹80 Cr | ₹247 Cr | ₹188 Cr | ₹393 Cr | ₹335 Cr |
Secured ST Loans repayable on Demands | - | ₹92 Cr | ₹97 Cr | - | ₹37 Cr |
Working Capital Loans- Sec | - | ₹92 Cr | ₹97 Cr | - | ₹37 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹80 Cr | ₹63 Cr | ₹-6.04 Cr | ₹393 Cr | ₹261 Cr |
Short Term Provisions | ₹1,793 Cr | ₹1,634 Cr | ₹1,303 Cr | ₹1,242 Cr | ₹1,096 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹77 Cr | ₹22 Cr | ₹17 Cr | ₹21 Cr | ₹18 Cr |
Provision for post retirement benefits | - | - | - | - | ₹282 Cr |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹1,717 Cr | ₹1,612 Cr | ₹1,287 Cr | ₹1,221 Cr | ₹796 Cr |
Total Current Liabilities | ₹5,484 Cr | ₹5,246 Cr | ₹5,033 Cr | ₹4,913 Cr | ₹4,591 Cr |
Total Liabilities | ₹36,742 Cr | ₹32,130 Cr | ₹29,007 Cr | ₹26,652 Cr | ₹24,837 Cr |
ASSETS | |||||
Gross Block | ₹19,656 Cr | ₹18,161 Cr | ₹17,205 Cr | ₹16,968 Cr | ₹15,647 Cr |
Less: Accumulated Depreciation | ₹9,708 Cr | ₹8,573 Cr | ₹7,995 Cr | ₹7,311 Cr | ₹6,217 Cr |
Less: Impairment of Assets | ₹53 Cr | ₹94 Cr | ₹109 Cr | ₹36 Cr | ₹36 Cr |
Net Block | ₹9,895 Cr | ₹9,494 Cr | ₹9,101 Cr | ₹9,622 Cr | ₹9,394 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹1,213 Cr | ₹864 Cr | ₹689 Cr | ₹383 Cr | ₹571 Cr |
Non Current Investments | ₹640 Cr | ₹642 Cr | ₹573 Cr | ₹356 Cr | ₹424 Cr |
Long Term Investment | ₹640 Cr | ₹642 Cr | ₹573 Cr | ₹356 Cr | ₹424 Cr |
Quoted | - | - | - | - | ₹190 Cr |
Unquoted | ₹640 Cr | ₹642 Cr | ₹573 Cr | ₹356 Cr | ₹233 Cr |
Long Term Loans & Advances | ₹1,038 Cr | ₹844 Cr | ₹845 Cr | ₹736 Cr | ₹646 Cr |
Other Non Current Assets | ₹203 Cr | ₹442 Cr | ₹60 Cr | ₹383 Cr | ₹74 Cr |
Total Non-Current Assets | ₹13,454 Cr | ₹12,689 Cr | ₹11,732 Cr | ₹11,925 Cr | ₹11,628 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | ₹7,293 Cr | ₹4,807 Cr | ₹3,090 Cr | ₹2,195 Cr | ₹2,286 Cr |
Quoted | ₹7,293 Cr | ₹4,807 Cr | ₹3,090 Cr | ₹2,195 Cr | ₹2,286 Cr |
Unquoted | - | - | - | - | - |
Inventories | ₹5,642 Cr | ₹5,238 Cr | ₹5,156 Cr | ₹5,350 Cr | ₹4,669 Cr |
Raw Materials | ₹1,625 Cr | ₹1,619 Cr | ₹1,616 Cr | ₹1,701 Cr | ₹1,795 Cr |
Work-in Progress | ₹823 Cr | ₹787 Cr | ₹832 Cr | ₹822 Cr | ₹831 Cr |
Finished Goods | ₹1,508 Cr | ₹1,261 Cr | ₹1,390 Cr | ₹1,353 Cr | ₹1,002 Cr |
Packing Materials | - | - | - | - | - |
Stores  and Spare | ₹137 Cr | ₹110 Cr | ₹107 Cr | ₹83 Cr | ₹68 Cr |
Other Inventory | ₹1,549 Cr | ₹1,460 Cr | ₹1,212 Cr | ₹1,391 Cr | ₹973 Cr |
Sundry Debtors | ₹5,506 Cr | ₹4,771 Cr | ₹4,057 Cr | ₹3,424 Cr | ₹3,446 Cr |
Debtors more than Six months | ₹262 Cr | ₹221 Cr | ₹281 Cr | ₹319 Cr | ₹383 Cr |
Debtors Others | ₹5,346 Cr | ₹4,689 Cr | ₹3,901 Cr | ₹3,286 Cr | ₹3,294 Cr |
Cash and Bank | ₹800 Cr | ₹875 Cr | ₹1,565 Cr | ₹1,928 Cr | ₹1,401 Cr |
Cash in hand | ₹0.54 Cr | ₹0.54 Cr | ₹0.76 Cr | ₹1.00 Cr | ₹0.87 Cr |
Balances at Bank | ₹792 Cr | ₹743 Cr | ₹1,559 Cr | ₹1,918 Cr | ₹1,389 Cr |
Other cash and bank balances | ₹7.02 Cr | ₹131 Cr | ₹4.49 Cr | ₹9.02 Cr | ₹12 Cr |
Other Current Assets | ₹526 Cr | ₹568 Cr | ₹374 Cr | ₹306 Cr | ₹348 Cr |
Interest accrued on Investments | ₹37 Cr | ₹43 Cr | ₹43 Cr | ₹24 Cr | ₹7.00 Cr |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | ₹153 Cr | ₹133 Cr | ₹113 Cr | ₹111 Cr | ₹106 Cr |
Other current_assets | ₹336 Cr | ₹391 Cr | ₹218 Cr | ₹171 Cr | ₹235 Cr |
Short Term Loans and Advances | ₹3,481 Cr | ₹3,134 Cr | ₹2,563 Cr | ₹1,507 Cr | ₹1,031 Cr |
Advances recoverable in cash or in kind | ₹204 Cr | ₹212 Cr | ₹211 Cr | ₹202 Cr | ₹170 Cr |
Advance income tax and TDS | - | - | - | - | - |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹3,277 Cr | ₹2,922 Cr | ₹2,352 Cr | ₹1,305 Cr | ₹861 Cr |
Total Current Assets | ₹23,249 Cr | ₹19,392 Cr | ₹16,805 Cr | ₹14,711 Cr | ₹13,181 Cr |
Net Current Assets (Including Current Investments) | ₹17,765 Cr | ₹14,147 Cr | ₹11,772 Cr | ₹9,798 Cr | ₹8,590 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹36,742 Cr | ₹32,130 Cr | ₹29,007 Cr | ₹26,652 Cr | ₹24,837 Cr |
Contingent Liabilities | ₹936 Cr | ₹634 Cr | ₹567 Cr | ₹743 Cr | ₹622 Cr |
Total Debt | ₹92 Cr | ₹247 Cr | ₹520 Cr | ₹824 Cr | ₹1,756 Cr |
Book Value | - | 329.72 | 289.24 | 257.78 | 226.73 |
Adjusted Book Value | 384.84 | 329.72 | 289.24 | 257.78 | 226.73 |
Compare Balance Sheet of peers of CIPLA
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
CIPLA | ₹121,195.4 Cr | -1.7% | 2.3% | -5.8% | Stock Analytics | |
SUN PHARMACEUTICAL INDUSTRIES | ₹399,249.0 Cr | -1.3% | -3.3% | 8.3% | Stock Analytics | |
DIVIS LABORATORIES | ₹174,940.0 Cr | -1.5% | 0.8% | 42.3% | Stock Analytics | |
DR REDDYS LABORATORIES | ₹110,618.0 Cr | -1.6% | 8.4% | 10.6% | Stock Analytics | |
TORRENT PHARMACEUTICALS | ₹107,250.0 Cr | -3.3% | -1.4% | 9.8% | Stock Analytics | |
MANKIND PHARMA | ₹94,475.7 Cr | -3.3% | -6.1% | 3.4% | Stock Analytics |
CIPLA Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
CIPLA | -1.7% |
2.3% |
-5.8% |
SENSEX | 1.6% |
1% |
7% |
You may also like the below Video Courses