CHENNAI PETROLEUM CORPORATION
|
CHENNAI PETROLEUM CORPORATION Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹149 Cr | ₹149 Cr | ₹149 Cr | ₹149 Cr | ₹149 Cr |
| Equity - Authorised | ₹400 Cr | ₹400 Cr | ₹400 Cr | ₹400 Cr | ₹400 Cr |
| Equity - Issued | ₹149 Cr | ₹149 Cr | ₹149 Cr | ₹149 Cr | ₹149 Cr |
| Equity Paid Up | ₹149 Cr | ₹149 Cr | ₹149 Cr | ₹149 Cr | ₹149 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹8,058 Cr | ₹8,672 Cr | ₹6,326 Cr | ₹2,838 Cr | ₹1,462 Cr |
| Securities Premium | ₹250 Cr | ₹250 Cr | ₹250 Cr | ₹250 Cr | ₹250 Cr |
| Capital Reserves | ₹0.09 Cr | ₹0.09 Cr | ₹0.09 Cr | ₹0.09 Cr | ₹0.09 Cr |
| Profit & Loss Account Balance | ₹343 Cr | ₹1,047 Cr | ₹596 Cr | ₹-1,670 Cr | ₹-2,922 Cr |
| General Reserves | ₹6,425 Cr | ₹6,346 Cr | ₹4,465 Cr | ₹3,557 Cr | ₹3,534 Cr |
| Other Reserves | ₹1,040 Cr | ₹1,029 Cr | ₹1,015 Cr | ₹700 Cr | ₹600 Cr |
| Reserve excluding Revaluation Reserve | ₹8,058 Cr | ₹8,672 Cr | ₹6,326 Cr | ₹2,838 Cr | ₹1,462 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹8,207 Cr | ₹8,821 Cr | ₹6,475 Cr | ₹2,987 Cr | ₹1,611 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹158 Cr | ₹25 Cr | ₹74 Cr | ₹307 Cr | ₹444 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | - | - | - | - | ₹366 Cr |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | ₹158 Cr | ₹25 Cr | ₹74 Cr | ₹307 Cr | ₹78 Cr |
| Unsecured Loans | - | ₹1,310 Cr | ₹2,085 Cr | ₹2,085 Cr | ₹2,561 Cr |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | ₹1,310 Cr | ₹2,085 Cr | ₹2,085 Cr | ₹2,561 Cr |
| Deferred Tax Assets / Liabilities | ₹881 Cr | ₹814 Cr | ₹765 Cr | ₹563 Cr | ₹104 Cr |
| Deferred Tax Assets | ₹89 Cr | ₹74 Cr | ₹79 Cr | ₹238 Cr | ₹656 Cr |
| Deferred Tax Liability | ₹971 Cr | ₹888 Cr | ₹844 Cr | ₹801 Cr | ₹759 Cr |
| Other Long Term Liabilities | ₹226 Cr | ₹43 Cr | ₹45 Cr | ₹37 Cr | ₹35 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹110 Cr | ₹2,008 Cr | ₹1,105 Cr | ₹350 Cr | ₹764 Cr |
| Total Non-Current Liabilities | ₹1,376 Cr | ₹4,200 Cr | ₹4,074 Cr | ₹3,342 Cr | ₹3,907 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹3,164 Cr | ₹4,283 Cr | ₹3,007 Cr | ₹3,240 Cr | ₹1,882 Cr |
| Sundry Creditors | ₹3,164 Cr | ₹4,283 Cr | ₹3,007 Cr | ₹3,240 Cr | ₹1,882 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹2,347 Cr | ₹1,968 Cr | ₹1,113 Cr | ₹2,556 Cr | ₹1,781 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹23 Cr | ₹31 Cr | ₹36 Cr | ₹52 Cr | ₹26 Cr |
| Interest Accrued But Not Due | - | - | - | - | - |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | ₹843 Cr | ₹841 Cr | ₹66 Cr | ₹1,217 Cr | ₹39 Cr |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹1,481 Cr | ₹1,096 Cr | ₹1,011 Cr | ₹1,286 Cr | ₹1,717 Cr |
| Short Term Borrowings | ₹1,541 Cr | ₹503 Cr | ₹1,927 Cr | ₹5,338 Cr | ₹5,651 Cr |
| Secured ST Loans repayable on Demands | - | - | - | ₹2,507 Cr | ₹2,011 Cr |
| Working Capital Loans- Sec | - | - | - | ₹2,507 Cr | - |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹1,541 Cr | ₹503 Cr | ₹1,927 Cr | ₹323 Cr | ₹3,639 Cr |
| Short Term Provisions | ₹513 Cr | ₹535 Cr | ₹525 Cr | ₹334 Cr | ₹47 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | - | - | - | - | - |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹513 Cr | ₹535 Cr | ₹525 Cr | ₹334 Cr | ₹47 Cr |
| Total Current Liabilities | ₹7,566 Cr | ₹7,289 Cr | ₹6,572 Cr | ₹11,468 Cr | ₹9,361 Cr |
| Total Liabilities | ₹17,163 Cr | ₹20,328 Cr | ₹17,132 Cr | ₹17,821 Cr | ₹14,880 Cr |
| ASSETS | |||||
| Gross Block | ₹11,685 Cr | ₹11,340 Cr | ₹10,874 Cr | ₹9,690 Cr | ₹9,463 Cr |
| Less: Accumulated Depreciation | ₹4,267 Cr | ₹3,742 Cr | ₹3,143 Cr | ₹2,624 Cr | ₹2,198 Cr |
| Less: Impairment of Assets | ₹92 Cr | ₹92 Cr | ₹94 Cr | ₹100 Cr | ₹123 Cr |
| Net Block | ₹7,325 Cr | ₹7,506 Cr | ₹7,637 Cr | ₹6,967 Cr | ₹7,142 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹208 Cr | ₹210 Cr | ₹331 Cr | ₹1,210 Cr | ₹1,309 Cr |
| Non Current Investments | ₹280 Cr | ₹240 Cr | ₹206 Cr | ₹208 Cr | ₹199 Cr |
| Long Term Investment | ₹280 Cr | ₹240 Cr | ₹206 Cr | ₹208 Cr | ₹199 Cr |
| Quoted | - | - | - | - | - |
| Unquoted | ₹280 Cr | ₹240 Cr | ₹206 Cr | ₹208 Cr | ₹199 Cr |
| Long Term Loans & Advances | ₹297 Cr | ₹2,147 Cr | ₹1,201 Cr | ₹475 Cr | ₹874 Cr |
| Other Non Current Assets | ₹161 Cr | ₹137 Cr | ₹89 Cr | ₹82 Cr | ₹30 Cr |
| Total Non-Current Assets | ₹8,271 Cr | ₹10,240 Cr | ₹9,464 Cr | ₹8,942 Cr | ₹9,795 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Inventories | ₹6,493 Cr | ₹7,831 Cr | ₹5,974 Cr | ₹7,533 Cr | ₹4,509 Cr |
| Raw Materials | ₹3,560 Cr | ₹4,199 Cr | ₹3,185 Cr | ₹3,780 Cr | ₹1,969 Cr |
| Work-in Progress | ₹856 Cr | ₹1,006 Cr | ₹802 Cr | ₹1,006 Cr | ₹300 Cr |
| Finished Goods | ₹1,604 Cr | ₹2,310 Cr | ₹1,682 Cr | ₹2,456 Cr | ₹1,935 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | ₹461 Cr | ₹311 Cr | ₹304 Cr | ₹282 Cr | ₹298 Cr |
| Other Inventory | ₹12 Cr | ₹4.98 Cr | ₹1.45 Cr | ₹8.54 Cr | ₹7.47 Cr |
| Sundry Debtors | ₹195 Cr | ₹462 Cr | ₹299 Cr | ₹252 Cr | ₹200 Cr |
| Debtors more than Six months | ₹0.18 Cr | ₹0.16 Cr | ₹36 Cr | ₹2.72 Cr | ₹203 Cr |
| Debtors Others | ₹195 Cr | ₹461 Cr | ₹263 Cr | ₹250 Cr | ₹-3.38 Cr |
| Cash and Bank | ₹375 Cr | ₹94 Cr | ₹8.64 Cr | ₹12 Cr | ₹4.83 Cr |
| Cash in hand | - | - | - | - | - |
| Balances at Bank | ₹375 Cr | ₹94 Cr | ₹8.64 Cr | ₹12 Cr | ₹4.83 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹402 Cr | ₹388 Cr | ₹406 Cr | ₹384 Cr | ₹240 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | - | - | - | - | - |
| Other current_assets | ₹402 Cr | ₹388 Cr | ₹406 Cr | ₹384 Cr | ₹240 Cr |
| Short Term Loans and Advances | ₹107 Cr | ₹210 Cr | ₹113 Cr | ₹81 Cr | ₹103 Cr |
| Advances recoverable in cash or in kind | ₹42 Cr | ₹135 Cr | ₹62 Cr | ₹45 Cr | ₹50 Cr |
| Advance income tax and TDS | - | - | - | - | - |
| Amounts due from directors | ₹0.05 Cr | ₹0.08 Cr | ₹0.13 Cr | ₹0.04 Cr | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹65 Cr | ₹76 Cr | ₹51 Cr | ₹36 Cr | ₹52 Cr |
| Total Current Assets | ₹7,572 Cr | ₹8,985 Cr | ₹6,800 Cr | ₹8,261 Cr | ₹5,057 Cr |
| Net Current Assets (Including Current Investments) | ₹5.84 Cr | ₹1,697 Cr | ₹228 Cr | ₹-3,206 Cr | ₹-4,304 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | ₹28 Cr |
| Total Assets | ₹17,163 Cr | ₹20,328 Cr | ₹17,132 Cr | ₹17,821 Cr | ₹14,880 Cr |
| Contingent Liabilities | ₹720 Cr | ₹631 Cr | ₹608 Cr | ₹201 Cr | ₹445 Cr |
| Total Debt | ₹3,100 Cr | ₹2,762 Cr | ₹4,235 Cr | ₹9,223 Cr | ₹9,148 Cr |
| Book Value | - | 592.37 | 434.83 | 200.57 | 106.33 |
| Adjusted Book Value | 551.11 | 592.37 | 434.83 | 200.57 | 106.33 |
Compare Balance Sheet of peers of CHENNAI PETROLEUM CORPORATION
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| CHENNAI PETROLEUM CORPORATION | ₹14,192.4 Cr | 13.1% | 26% | 43.9% | Stock Analytics | |
| RELIANCE INDUSTRIES | ₹2,008,690.0 Cr | -0.2% | 8.4% | 11% | Stock Analytics | |
| INDIAN OIL CORPORATION | ₹236,813.0 Cr | 8.6% | 12% | 15.1% | Stock Analytics | |
| BHARAT PETROLEUM CORPORATION | ₹159,375.0 Cr | 7.9% | 8.1% | 14.6% | Stock Analytics | |
| HINDUSTAN PETROLEUM CORPORATION | ₹102,965.0 Cr | 7% | 11.4% | 22.6% | Stock Analytics | |
| MANGALORE REFINERY AND PETROCHEMICALS | ₹29,540.1 Cr | 10.2% | 26.4% | 13.6% | Stock Analytics | |
CHENNAI PETROLEUM CORPORATION Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| CHENNAI PETROLEUM CORPORATION | 13.1% |
26% |
43.9% |
| SENSEX | -0.9% |
4.6% |
5% |
You may also like the below Video Courses