CHEMCRUX ENTERPRISES
|
CHEMCRUX ENTERPRISES Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|
| EQUITY AND LIABILITIES | ||||
| Share Capital | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr |
| Equity - Authorised | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr |
| Equity - Issued | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr |
| Equity Paid Up | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr |
| Equity Shares Forfeited | - | - | - | - |
| Adjustments to Equity | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | - | - | - | - |
| Total Reserves | ₹60 Cr | ₹57 Cr | ₹52 Cr | ₹40 Cr |
| Securities Premium | - | - | - | - |
| Capital Reserves | - | - | - | - |
| Profit & Loss Account Balance | ₹58 Cr | ₹57 Cr | ₹51 Cr | ₹40 Cr |
| General Reserves | - | - | - | - |
| Other Reserves | ₹1.90 Cr | ₹0.75 Cr | ₹0.38 Cr | ₹0.05 Cr |
| Reserve excluding Revaluation Reserve | ₹60 Cr | ₹57 Cr | ₹52 Cr | ₹40 Cr |
| Revaluation reserve | - | - | - | - |
| Shareholder's Funds | ₹75 Cr | ₹72 Cr | ₹66 Cr | ₹55 Cr |
| Minority Interest | - | - | - | - |
| Long-Term Borrowings | - | - | - | - |
| Secured Loans | ₹28 Cr | ₹22 Cr | ₹10 Cr | - |
| Non Convertible Debentures | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - |
| Packing Credit - Bank | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - |
| Term Loans - Banks | ₹28 Cr | ₹22 Cr | ₹10 Cr | - |
| Term Loans - Institutions | - | - | - | - |
| Other Secured | - | - | - | - |
| Unsecured Loans | - | - | - | ₹0.64 Cr |
| Fixed Deposits - Public | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - |
| Loans - Banks | - | - | - | - |
| Loans - Govt. | - | - | - | - |
| Loans - Others | - | - | - | - |
| Other Unsecured Loan | - | - | - | ₹0.64 Cr |
| Deferred Tax Assets / Liabilities | ₹3.67 Cr | ₹2.18 Cr | ₹1.81 Cr | ₹1.28 Cr |
| Deferred Tax Assets | ₹0.21 Cr | ₹0.21 Cr | - | - |
| Deferred Tax Liability | ₹3.89 Cr | ₹2.39 Cr | ₹1.81 Cr | ₹1.28 Cr |
| Other Long Term Liabilities | ₹0.61 Cr | ₹0.77 Cr | ₹0.91 Cr | ₹1.01 Cr |
| Long Term Trade Payables | - | - | - | - |
| Long Term Provisions | ₹0.06 Cr | ₹0.18 Cr | - | - |
| Total Non-Current Liabilities | ₹32 Cr | ₹25 Cr | ₹13 Cr | ₹2.93 Cr |
| Current Liabilities | - | - | - | - |
| Trade Payables | ₹4.49 Cr | ₹5.98 Cr | ₹8.03 Cr | ₹12 Cr |
| Sundry Creditors | ₹4.49 Cr | ₹5.98 Cr | ₹8.03 Cr | ₹12 Cr |
| Acceptances | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - |
| Other Current Liabilities | ₹11 Cr | ₹6.80 Cr | ₹1.56 Cr | ₹1.62 Cr |
| Bank Overdraft / Short term credit | - | - | - | - |
| Advances received from customers | ₹0.02 Cr | ₹0.00 Cr | - | - |
| Interest Accrued But Not Due | ₹0.30 Cr | ₹0.19 Cr | - | - |
| Share Application Money | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - |
| Current maturity - Others | - | - | - | - |
| Other Liabilities | ₹11 Cr | ₹6.61 Cr | ₹1.56 Cr | ₹1.62 Cr |
| Short Term Borrowings | ₹4.33 Cr | ₹0.02 Cr | ₹3.01 Cr | ₹8.00 Cr |
| Secured ST Loans repayable on Demands | ₹4.33 Cr | ₹0.02 Cr | ₹3.01 Cr | ₹8.00 Cr |
| Working Capital Loans- Sec | ₹4.33 Cr | ₹0.02 Cr | ₹3.01 Cr | - |
| Buyers Credits - Unsec | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - |
| Other Unsecured Loans | ₹-4.33 Cr | ₹-0.02 Cr | ₹-3.01 Cr | - |
| Short Term Provisions | - | ₹0.16 Cr | ₹1.24 Cr | ₹4.93 Cr |
| Proposed Equity Dividend | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - |
| Provision for Tax | - | ₹0.16 Cr | ₹1.24 Cr | ₹4.93 Cr |
| Provision for post retirement benefits | - | - | - | - |
| Preference Dividend | - | - | - | - |
| Other Provisions | - | - | - | - |
| Total Current Liabilities | ₹20 Cr | ₹13 Cr | ₹14 Cr | ₹26 Cr |
| Total Liabilities | ₹127 Cr | ₹110 Cr | ₹93 Cr | ₹84 Cr |
| ASSETS | ||||
| Gross Block | ₹92 Cr | ₹45 Cr | ₹43 Cr | ₹33 Cr |
| Less: Accumulated Depreciation | ₹16 Cr | ₹13 Cr | ₹10 Cr | ₹8.58 Cr |
| Less: Impairment of Assets | - | - | - | - |
| Net Block | ₹76 Cr | ₹32 Cr | ₹32 Cr | ₹25 Cr |
| Lease Adjustment A/c | - | - | - | - |
| Capital Work in Progress | ₹1.61 Cr | ₹21 Cr | ₹0.31 Cr | - |
| Non Current Investments | ₹0.05 Cr | ₹0.05 Cr | ₹0.05 Cr | ₹0.05 Cr |
| Long Term Investment | ₹0.05 Cr | ₹0.05 Cr | ₹0.05 Cr | ₹0.05 Cr |
| Quoted | - | - | - | - |
| Unquoted | ₹0.05 Cr | ₹0.05 Cr | ₹0.05 Cr | ₹0.05 Cr |
| Long Term Loans & Advances | ₹2.01 Cr | ₹5.38 Cr | ₹4.43 Cr | ₹3.35 Cr |
| Other Non Current Assets | - | ₹0.46 Cr | ₹0.12 Cr | ₹0.00 Cr |
| Total Non-Current Assets | ₹81 Cr | ₹60 Cr | ₹38 Cr | ₹29 Cr |
| Current Assets Loans & Advances | - | - | - | - |
| Currents Investments | ₹20 Cr | ₹20 Cr | ₹17 Cr | ₹7.04 Cr |
| Quoted | ₹20 Cr | ₹20 Cr | ₹17 Cr | ₹7.04 Cr |
| Unquoted | - | - | - | - |
| Inventories | ₹10 Cr | ₹8.41 Cr | ₹14 Cr | ₹12 Cr |
| Raw Materials | ₹1.34 Cr | ₹2.17 Cr | ₹2.05 Cr | ₹4.18 Cr |
| Work-in Progress | ₹5.75 Cr | ₹2.28 Cr | ₹4.26 Cr | ₹2.14 Cr |
| Finished Goods | ₹2.82 Cr | ₹3.93 Cr | ₹7.75 Cr | ₹5.22 Cr |
| Packing Materials | - | - | - | - |
| Stores  and Spare | ₹0.11 Cr | ₹0.03 Cr | ₹0.03 Cr | ₹0.03 Cr |
| Other Inventory | - | - | - | - |
| Sundry Debtors | ₹12 Cr | ₹15 Cr | ₹13 Cr | ₹19 Cr |
| Debtors more than Six months | ₹0.24 Cr | ₹0.35 Cr | ₹0.37 Cr | ₹0.01 Cr |
| Debtors Others | ₹12 Cr | ₹15 Cr | ₹13 Cr | ₹19 Cr |
| Cash and Bank | ₹1.15 Cr | ₹5.18 Cr | ₹7.09 Cr | ₹12 Cr |
| Cash in hand | ₹0.02 Cr | ₹0.03 Cr | ₹0.03 Cr | ₹0.09 Cr |
| Balances at Bank | ₹1.12 Cr | ₹5.16 Cr | ₹7.07 Cr | ₹12 Cr |
| Other cash and bank balances | - | - | - | - |
| Other Current Assets | ₹0.29 Cr | ₹0.30 Cr | ₹0.16 Cr | ₹0.13 Cr |
| Interest accrued on Investments | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - |
| Deposits with Government | - | - | - | - |
| Interest accrued and or due on loans | ₹0.07 Cr | ₹0.06 Cr | ₹0.01 Cr | - |
| Prepaid Expenses | ₹0.22 Cr | ₹0.24 Cr | ₹0.15 Cr | ₹0.13 Cr |
| Other current_assets | - | - | - | - |
| Short Term Loans and Advances | ₹3.31 Cr | ₹0.87 Cr | ₹3.68 Cr | ₹5.34 Cr |
| Advances recoverable in cash or in kind | ₹0.45 Cr | ₹0.33 Cr | ₹3.30 Cr | ₹0.44 Cr |
| Advance income tax and TDS | ₹0.68 Cr | - | - | ₹4.44 Cr |
| Amounts due from directors | - | - | - | - |
| Due From Subsidiaries | - | - | - | - |
| Inter corporate deposits | - | - | - | - |
| Corporate Deposits | - | - | - | - |
| Other Loans & Advances | ₹2.18 Cr | ₹0.54 Cr | ₹0.38 Cr | ₹0.47 Cr |
| Total Current Assets | ₹46 Cr | ₹50 Cr | ₹55 Cr | ₹55 Cr |
| Net Current Assets (Including Current Investments) | ₹26 Cr | ₹37 Cr | ₹41 Cr | ₹29 Cr |
| Miscellaneous Expenses not written off | - | - | - | ₹0.06 Cr |
| Total Assets | ₹127 Cr | ₹110 Cr | ₹93 Cr | ₹84 Cr |
| Contingent Liabilities | - | ₹7.50 Cr | ₹7.50 Cr | - |
| Total Debt | ₹42 Cr | ₹26 Cr | ₹13 Cr | ₹8.66 Cr |
| Book Value | 50.39 | 48.79 | 44.84 | 36.88 |
| Adjusted Book Value | 50.39 | 48.79 | 44.84 | 36.88 |
Compare Balance Sheet of peers of CHEMCRUX ENTERPRISES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| CHEMCRUX ENTERPRISES | ₹166.4 Cr | -0% | 1.7% | -40.9% | Stock Analytics | |
| PIDILITE INDUSTRIES | ₹149,579.0 Cr | 0.1% | -2.5% | -2.3% | Stock Analytics | |
| SOLAR INDUSTRIES INDIA | ₹120,093.0 Cr | -0.8% | -5% | 30.5% | Stock Analytics | |
| SRF | ₹86,811.0 Cr | 4.6% | -3.3% | 27.1% | Stock Analytics | |
| GUJARAT FLUOROCHEMICALS | ₹37,673.1 Cr | 0.8% | -5.7% | -10.1% | Stock Analytics | |
| GODREJ INDUSTRIES | ₹35,372.9 Cr | 3.1% | -4.1% | -1.1% | Stock Analytics | |
CHEMCRUX ENTERPRISES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| CHEMCRUX ENTERPRISES | -0% |
1.7% |
-40.9% |
| SENSEX | 0.6% |
1.3% |
7% |
You may also like the below Video Courses