Home > Balance Sheet > CHEMCRUX ENTERPRISES

CHEMCRUX ENTERPRISES
Balance Sheet

COMMUNITY POLL
for CHEMCRUX ENTERPRISES
Please provide your vote to see the results

CHEMCRUX ENTERPRISES Last 5 Year Balance Sheet History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022
EQUITY AND LIABILITIES
Share Capital ₹15 Cr₹15 Cr₹15 Cr₹15 Cr
    Equity - Authorised ₹15 Cr₹15 Cr₹15 Cr₹15 Cr
    Equity - Issued ₹15 Cr₹15 Cr₹15 Cr₹15 Cr
    Equity Paid Up ₹15 Cr₹15 Cr₹15 Cr₹15 Cr
    Equity Shares Forfeited ----
    Adjustments to Equity ----
    Preference Capital Paid Up ----
    Face Value ₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings ----
Total Reserves ₹60 Cr₹57 Cr₹52 Cr₹40 Cr
    Securities Premium ----
    Capital Reserves ----
    Profit & Loss Account Balance ₹58 Cr₹57 Cr₹51 Cr₹40 Cr
    General Reserves ----
    Other Reserves ₹1.90 Cr₹0.75 Cr₹0.38 Cr₹0.05 Cr
Reserve excluding Revaluation Reserve ₹60 Cr₹57 Cr₹52 Cr₹40 Cr
Revaluation reserve ----
Shareholder's Funds ₹75 Cr₹72 Cr₹66 Cr₹55 Cr
Minority Interest ----
Long-Term Borrowings ----
Secured Loans ₹28 Cr₹22 Cr₹10 Cr-
    Non Convertible Debentures ----
    Converible Debentures & Bonds ----
    Packing Credit - Bank ----
    Inter Corporate & Security Deposit ----
    Term Loans - Banks ₹28 Cr₹22 Cr₹10 Cr-
    Term Loans - Institutions ----
    Other Secured ----
Unsecured Loans ---₹0.64 Cr
    Fixed Deposits - Public ----
    Loans and advances from subsidiaries ----
    Inter Corporate Deposits (Unsecured) ----
    Foreign Currency Convertible Notes ----
    Long Term Loan in Foreign Currency ----
    Loans - Banks ----
    Loans - Govt. ----
    Loans - Others ----
    Other Unsecured Loan ---₹0.64 Cr
Deferred Tax Assets / Liabilities ₹3.67 Cr₹2.18 Cr₹1.81 Cr₹1.28 Cr
    Deferred Tax Assets ₹0.21 Cr₹0.21 Cr--
    Deferred Tax Liability ₹3.89 Cr₹2.39 Cr₹1.81 Cr₹1.28 Cr
Other Long Term Liabilities ₹0.61 Cr₹0.77 Cr₹0.91 Cr₹1.01 Cr
Long Term Trade Payables ----
Long Term Provisions ₹0.06 Cr₹0.18 Cr--
Total Non-Current Liabilities ₹32 Cr₹25 Cr₹13 Cr₹2.93 Cr
Current Liabilities ----
Trade Payables ₹4.49 Cr₹5.98 Cr₹8.03 Cr₹12 Cr
    Sundry Creditors ₹4.49 Cr₹5.98 Cr₹8.03 Cr₹12 Cr
    Acceptances ----
    Due to Subsidiaries- Trade Payables ----
Other Current Liabilities ₹11 Cr₹6.80 Cr₹1.56 Cr₹1.62 Cr
    Bank Overdraft / Short term credit ----
    Advances received from customers ₹0.02 Cr₹0.00 Cr--
    Interest Accrued But Not Due ₹0.30 Cr₹0.19 Cr--
    Share Application Money ----
    Current maturity of Debentures & Bonds ----
    Current maturity - Others ----
    Other Liabilities ₹11 Cr₹6.61 Cr₹1.56 Cr₹1.62 Cr
Short Term Borrowings ₹4.33 Cr₹0.02 Cr₹3.01 Cr₹8.00 Cr
    Secured ST Loans repayable on Demands ₹4.33 Cr₹0.02 Cr₹3.01 Cr₹8.00 Cr
    Working Capital Loans- Sec ₹4.33 Cr₹0.02 Cr₹3.01 Cr-
    Buyers Credits - Unsec ----
    Commercial Borrowings- Unsec ----
    Other Unsecured Loans ₹-4.33 Cr₹-0.02 Cr₹-3.01 Cr-
Short Term Provisions -₹0.16 Cr₹1.24 Cr₹4.93 Cr
    Proposed Equity Dividend ----
    Provision for Corporate Dividend Tax ----
    Provision for Tax -₹0.16 Cr₹1.24 Cr₹4.93 Cr
    Provision for post retirement benefits ----
    Preference Dividend ----
    Other Provisions ----
Total Current Liabilities ₹20 Cr₹13 Cr₹14 Cr₹26 Cr
Total Liabilities ₹127 Cr₹110 Cr₹93 Cr₹84 Cr
ASSETS
Gross Block ₹92 Cr₹45 Cr₹43 Cr₹33 Cr
Less: Accumulated Depreciation ₹16 Cr₹13 Cr₹10 Cr₹8.58 Cr
Less: Impairment of Assets ----
Net Block ₹76 Cr₹32 Cr₹32 Cr₹25 Cr
Lease Adjustment A/c ----
Capital Work in Progress ₹1.61 Cr₹21 Cr₹0.31 Cr-
Non Current Investments ₹0.05 Cr₹0.05 Cr₹0.05 Cr₹0.05 Cr
Long Term Investment ₹0.05 Cr₹0.05 Cr₹0.05 Cr₹0.05 Cr
    Quoted ----
    Unquoted ₹0.05 Cr₹0.05 Cr₹0.05 Cr₹0.05 Cr
Long Term Loans & Advances ₹2.01 Cr₹5.38 Cr₹4.43 Cr₹3.35 Cr
Other Non Current Assets -₹0.46 Cr₹0.12 Cr₹0.00 Cr
Total Non-Current Assets ₹81 Cr₹60 Cr₹38 Cr₹29 Cr
Current Assets Loans & Advances ----
Currents Investments ₹20 Cr₹20 Cr₹17 Cr₹7.04 Cr
    Quoted ₹20 Cr₹20 Cr₹17 Cr₹7.04 Cr
    Unquoted ----
Inventories ₹10 Cr₹8.41 Cr₹14 Cr₹12 Cr
    Raw Materials ₹1.34 Cr₹2.17 Cr₹2.05 Cr₹4.18 Cr
    Work-in Progress ₹5.75 Cr₹2.28 Cr₹4.26 Cr₹2.14 Cr
    Finished Goods ₹2.82 Cr₹3.93 Cr₹7.75 Cr₹5.22 Cr
    Packing Materials ----
    Stores  and Spare ₹0.11 Cr₹0.03 Cr₹0.03 Cr₹0.03 Cr
    Other Inventory ----
Sundry Debtors ₹12 Cr₹15 Cr₹13 Cr₹19 Cr
    Debtors more than Six months ₹0.24 Cr₹0.35 Cr₹0.37 Cr₹0.01 Cr
    Debtors Others ₹12 Cr₹15 Cr₹13 Cr₹19 Cr
Cash and Bank ₹1.15 Cr₹5.18 Cr₹7.09 Cr₹12 Cr
    Cash in hand ₹0.02 Cr₹0.03 Cr₹0.03 Cr₹0.09 Cr
    Balances at Bank ₹1.12 Cr₹5.16 Cr₹7.07 Cr₹12 Cr
    Other cash and bank balances ----
Other Current Assets ₹0.29 Cr₹0.30 Cr₹0.16 Cr₹0.13 Cr
    Interest accrued on Investments ----
    Interest accrued on Debentures ----
    Deposits with Government ----
    Interest accrued and or due on loans ₹0.07 Cr₹0.06 Cr₹0.01 Cr-
    Prepaid Expenses ₹0.22 Cr₹0.24 Cr₹0.15 Cr₹0.13 Cr
    Other current_assets ----
Short Term Loans and Advances ₹3.31 Cr₹0.87 Cr₹3.68 Cr₹5.34 Cr
    Advances recoverable in cash or in kind ₹0.45 Cr₹0.33 Cr₹3.30 Cr₹0.44 Cr
    Advance income tax and TDS ₹0.68 Cr--₹4.44 Cr
    Amounts due from directors ----
    Due From Subsidiaries ----
    Inter corporate deposits ----
    Corporate Deposits ----
    Other Loans & Advances ₹2.18 Cr₹0.54 Cr₹0.38 Cr₹0.47 Cr
Total Current Assets ₹46 Cr₹50 Cr₹55 Cr₹55 Cr
Net Current Assets (Including Current Investments) ₹26 Cr₹37 Cr₹41 Cr₹29 Cr
Miscellaneous Expenses not written off ---₹0.06 Cr
Total Assets ₹127 Cr₹110 Cr₹93 Cr₹84 Cr
Contingent Liabilities -₹7.50 Cr₹7.50 Cr-
Total Debt ₹42 Cr₹26 Cr₹13 Cr₹8.66 Cr
Book Value 50.3948.7944.8436.88
Adjusted Book Value 50.3948.7944.8436.88

Compare Balance Sheet of peers of CHEMCRUX ENTERPRISES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
CHEMCRUX ENTERPRISES ₹166.4 Cr -0% 1.7% -40.9% Stock Analytics
PIDILITE INDUSTRIES ₹149,579.0 Cr 0.1% -2.5% -2.3% Stock Analytics
SOLAR INDUSTRIES INDIA ₹120,093.0 Cr -0.8% -5% 30.5% Stock Analytics
SRF ₹86,811.0 Cr 4.6% -3.3% 27.1% Stock Analytics
GUJARAT FLUOROCHEMICALS ₹37,673.1 Cr 0.8% -5.7% -10.1% Stock Analytics
GODREJ INDUSTRIES ₹35,372.9 Cr 3.1% -4.1% -1.1% Stock Analytics


CHEMCRUX ENTERPRISES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
CHEMCRUX ENTERPRISES

-0%

1.7%

-40.9%

SENSEX

0.6%

1.3%

7%


You may also like the below Video Courses