CHARTERED LOGISTICS
|
CHARTERED LOGISTICS Last 5 Year Balance Sheet History
[Standalone]
| Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹9.93 Cr | ₹9.93 Cr | ₹9.93 Cr | ₹9.93 Cr | ₹9.93 Cr |
| Equity - Authorised | ₹25 Cr | ₹25 Cr | ₹25 Cr | ₹25 Cr | ₹25 Cr |
| Equity - Issued | ₹9.93 Cr | ₹9.93 Cr | ₹9.93 Cr | ₹9.93 Cr | ₹9.93 Cr |
| Equity Paid Up | ₹9.93 Cr | ₹9.93 Cr | ₹9.93 Cr | ₹9.93 Cr | ₹9.93 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹35 Cr | ₹34 Cr | ₹34 Cr | ₹34 Cr | ₹36 Cr |
| Securities Premium | - | - | - | - | - |
| Capital Reserves | ₹0.73 Cr | ₹0.73 Cr | ₹0.73 Cr | ₹0.73 Cr | ₹0.73 Cr |
| Profit & Loss Account Balance | ₹33 Cr | ₹32 Cr | ₹32 Cr | ₹32 Cr | ₹34 Cr |
| General Reserves | ₹1.11 Cr | ₹1.11 Cr | ₹1.11 Cr | ₹1.11 Cr | ₹1.11 Cr |
| Other Reserves | ₹0.05 Cr | ₹0.04 Cr | ₹0.02 Cr | ₹-0.02 Cr | ₹-0.16 Cr |
| Reserve excluding Revaluation Reserve | ₹35 Cr | ₹34 Cr | ₹34 Cr | ₹34 Cr | ₹36 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹45 Cr | ₹44 Cr | ₹44 Cr | ₹44 Cr | ₹46 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹2.06 Cr | ₹14 Cr | ₹12 Cr | ₹18 Cr | ₹22 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹5.02 Cr | ₹17 Cr | ₹19 Cr | ₹27 Cr | ₹22 Cr |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | ₹-2.97 Cr | ₹-2.54 Cr | ₹-6.81 Cr | ₹-8.82 Cr | - |
| Unsecured Loans | - | - | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹2.16 Cr | ₹2.66 Cr | ₹3.05 Cr | ₹3.31 Cr | ₹3.28 Cr |
| Deferred Tax Assets | ₹0.51 Cr | ₹0.65 Cr | ₹0.28 Cr | - | ₹0.42 Cr |
| Deferred Tax Liability | ₹2.67 Cr | ₹3.31 Cr | ₹3.32 Cr | ₹3.31 Cr | ₹3.70 Cr |
| Other Long Term Liabilities | - | - | - | - | - |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹0.18 Cr | ₹0.14 Cr | ₹0.16 Cr | ₹0.23 Cr | ₹0.26 Cr |
| Total Non-Current Liabilities | ₹4.39 Cr | ₹17 Cr | ₹15 Cr | ₹22 Cr | ₹25 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹1.02 Cr | ₹0.73 Cr | ₹0.69 Cr | ₹0.56 Cr | ₹5.14 Cr |
| Sundry Creditors | ₹1.02 Cr | ₹0.73 Cr | ₹0.69 Cr | ₹0.56 Cr | ₹5.14 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹6.73 Cr | ₹2.79 Cr | ₹7.05 Cr | ₹9.13 Cr | ₹0.24 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | - | - | - | - | - |
| Interest Accrued But Not Due | - | - | - | - | - |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹6.73 Cr | ₹2.79 Cr | ₹7.05 Cr | ₹9.13 Cr | ₹0.24 Cr |
| Short Term Borrowings | ₹16 Cr | ₹22 Cr | ₹27 Cr | ₹29 Cr | ₹44 Cr |
| Secured ST Loans repayable on Demands | ₹16 Cr | ₹22 Cr | ₹27 Cr | ₹29 Cr | ₹44 Cr |
| Working Capital Loans- Sec | ₹16 Cr | ₹22 Cr | ₹27 Cr | ₹29 Cr | ₹29 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-16 Cr | ₹-22 Cr | ₹-27 Cr | ₹-29 Cr | ₹-29 Cr |
| Short Term Provisions | ₹0.03 Cr | ₹0.08 Cr | ₹0.37 Cr | ₹0.32 Cr | ₹0.85 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | - | - | ₹0.28 Cr | ₹0.28 Cr | ₹0.69 Cr |
| Provision for post retirement benefits | - | - | - | ₹0.04 Cr | ₹0.16 Cr |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹0.03 Cr | ₹0.08 Cr | ₹0.09 Cr | - | - |
| Total Current Liabilities | ₹23 Cr | ₹26 Cr | ₹35 Cr | ₹39 Cr | ₹51 Cr |
| Total Liabilities | ₹73 Cr | ₹87 Cr | ₹94 Cr | ₹104 Cr | ₹122 Cr |
| ASSETS | |||||
| Gross Block | ₹50 Cr | ₹60 Cr | ₹67 Cr | ₹72 Cr | ₹76 Cr |
| Less: Accumulated Depreciation | ₹31 Cr | ₹38 Cr | ₹41 Cr | ₹42 Cr | ₹45 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹19 Cr | ₹22 Cr | ₹26 Cr | ₹30 Cr | ₹30 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | - | - | - | - | ₹4.59 Cr |
| Non Current Investments | ₹0.18 Cr | ₹0.53 Cr | ₹0.52 Cr | ₹0.92 Cr | ₹2.95 Cr |
| Long Term Investment | ₹0.18 Cr | ₹0.53 Cr | ₹0.52 Cr | ₹0.92 Cr | ₹2.95 Cr |
| Quoted | ₹0.17 Cr | ₹0.13 Cr | ₹0.12 Cr | ₹0.52 Cr | ₹0.23 Cr |
| Unquoted | ₹0.01 Cr | ₹0.39 Cr | ₹0.40 Cr | ₹0.40 Cr | ₹2.73 Cr |
| Long Term Loans & Advances | ₹17 Cr | ₹20 Cr | ₹19 Cr | ₹15 Cr | ₹17 Cr |
| Other Non Current Assets | - | - | - | - | - |
| Total Non-Current Assets | ₹38 Cr | ₹45 Cr | ₹47 Cr | ₹49 Cr | ₹55 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Inventories | ₹3.39 Cr | ₹3.50 Cr | ₹3.23 Cr | ₹3.12 Cr | ₹3.16 Cr |
| Raw Materials | - | - | - | - | - |
| Work-in Progress | - | - | - | - | - |
| Finished Goods | - | - | - | - | - |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | ₹1.90 Cr | ₹1.99 Cr | ₹1.97 Cr | ₹1.98 Cr | ₹1.99 Cr |
| Other Inventory | ₹1.48 Cr | ₹1.51 Cr | ₹1.26 Cr | ₹1.14 Cr | ₹1.17 Cr |
| Sundry Debtors | ₹26 Cr | ₹32 Cr | ₹34 Cr | ₹36 Cr | ₹43 Cr |
| Debtors more than Six months | ₹1.73 Cr | ₹1.15 Cr | ₹1.78 Cr | ₹1.78 Cr | - |
| Debtors Others | ₹24 Cr | ₹31 Cr | ₹32 Cr | ₹35 Cr | ₹43 Cr |
| Cash and Bank | ₹2.84 Cr | ₹5.06 Cr | ₹6.87 Cr | ₹8.32 Cr | ₹7.89 Cr |
| Cash in hand | ₹3.74 Cr | ₹5.59 Cr | ₹7.75 Cr | ₹7.57 Cr | ₹7.63 Cr |
| Balances at Bank | ₹-0.90 Cr | ₹-0.54 Cr | ₹-0.88 Cr | ₹0.75 Cr | ₹0.26 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹0.91 Cr | ₹0.67 Cr | ₹0.36 Cr | ₹0.53 Cr | ₹0.61 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | ₹0.21 Cr | ₹0.16 Cr | ₹0.25 Cr | ₹0.25 Cr | ₹0.24 Cr |
| Prepaid Expenses | ₹0.44 Cr | ₹0.43 Cr | ₹0.01 Cr | ₹0.02 Cr | ₹0.08 Cr |
| Other current_assets | ₹0.26 Cr | ₹0.08 Cr | ₹0.11 Cr | ₹0.26 Cr | ₹0.29 Cr |
| Short Term Loans and Advances | ₹1.15 Cr | ₹0.67 Cr | ₹2.66 Cr | ₹7.26 Cr | ₹12 Cr |
| Advances recoverable in cash or in kind | ₹0.01 Cr | ₹0.02 Cr | ₹0.03 Cr | ₹3.28 Cr | ₹4.51 Cr |
| Advance income tax and TDS | ₹1.13 Cr | ₹0.66 Cr | ₹2.63 Cr | ₹3.99 Cr | ₹7.26 Cr |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | - | - | - | - | - |
| Total Current Assets | ₹34 Cr | ₹42 Cr | ₹47 Cr | ₹56 Cr | ₹66 Cr |
| Net Current Assets (Including Current Investments) | ₹11 Cr | ₹16 Cr | ₹12 Cr | ₹17 Cr | ₹16 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹73 Cr | ₹87 Cr | ₹94 Cr | ₹104 Cr | ₹122 Cr |
| Contingent Liabilities | - | - | - | - | - |
| Total Debt | ₹21 Cr | ₹39 Cr | ₹45 Cr | ₹56 Cr | ₹66 Cr |
| Book Value | 4.52 | 4.46 | 4.44 | 4.38 | 4.60 |
| Adjusted Book Value | 4.52 | 4.46 | 4.44 | 4.38 | 4.60 |
Compare Balance Sheet of peers of CHARTERED LOGISTICS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| CHARTERED LOGISTICS | ₹97.1 Cr | -0.5% | -3.6% | -22.1% | Stock Analytics | |
| CONTAINER CORPORATION OF INDIA | ₹41,173.1 Cr | 1.2% | 1.9% | -20.5% | Stock Analytics | |
| AEGIS LOGISTICS | ₹28,371.3 Cr | 0.8% | 5.8% | 6.8% | Stock Analytics | |
| ZINKA LOGISTICS SOLUTIONS | ₹12,071.2 Cr | -3.2% | 11.3% | NA | Stock Analytics | |
| TRANSPORT CORPORATION OF INDIA | ₹9,085.2 Cr | -1.5% | -1.4% | 18.1% | Stock Analytics | |
| TVS SUPPLY CHAIN SOLUTIONS | ₹5,616.2 Cr | 1.7% | -0.9% | -27.8% | Stock Analytics | |
CHARTERED LOGISTICS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| CHARTERED LOGISTICS | -0.5% |
-3.6% |
-22.1% |
| SENSEX | 1% |
3.3% |
4.5% |
You may also like the below Video Courses