CESC
|
CESC Last 5 Year Balance Sheet History
[Consolidated]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹133 Cr | ₹133 Cr | ₹133 Cr | ₹133 Cr | ₹133 Cr |
| Equity - Authorised | ₹3,156 Cr | ₹3,156 Cr | ₹3,156 Cr | ₹3,156 Cr | ₹3,156 Cr |
| Equity - Issued | ₹139 Cr | ₹139 Cr | ₹139 Cr | ₹139 Cr | ₹139 Cr |
| Equity Paid Up | ₹133 Cr | ₹133 Cr | ₹133 Cr | ₹133 Cr | ₹133 Cr |
| Equity Shares Forfeited | ₹0.66 Cr | ₹0.66 Cr | ₹0.66 Cr | ₹0.66 Cr | ₹0.66 Cr |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹12,397 Cr | ₹11,877 Cr | ₹11,312 Cr | ₹10,777 Cr | ₹10,263 Cr |
| Securities Premium | - | - | - | - | - |
| Capital Reserves | ₹-1,250 Cr | ₹-1,250 Cr | ₹-1,250 Cr | ₹-1,250 Cr | ₹-1,250 Cr |
| Profit & Loss Account Balance | ₹13,166 Cr | ₹12,682 Cr | ₹12,173 Cr | ₹11,670 Cr | ₹11,166 Cr |
| General Reserves | - | - | - | - | - |
| Other Reserves | ₹481 Cr | ₹445 Cr | ₹390 Cr | ₹357 Cr | ₹347 Cr |
| Reserve excluding Revaluation Reserve | ₹12,397 Cr | ₹11,877 Cr | ₹11,312 Cr | ₹10,777 Cr | ₹10,263 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹12,530 Cr | ₹12,011 Cr | ₹11,446 Cr | ₹10,910 Cr | ₹10,396 Cr |
| Minority Interest | ₹659 Cr | ₹593 Cr | ₹540 Cr | ₹479 Cr | ₹434 Cr |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹15,292 Cr | ₹12,854 Cr | ₹10,856 Cr | ₹9,569 Cr | ₹10,577 Cr |
| Non Convertible Debentures | ₹1,688 Cr | ₹1,400 Cr | ₹1,700 Cr | ₹1,755 Cr | ₹1,360 Cr |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹14,182 Cr | ₹10,948 Cr | ₹10,148 Cr | ₹9,692 Cr | ₹10,461 Cr |
| Term Loans - Institutions | ₹2,279 Cr | ₹2,624 Cr | ₹1,109 Cr | ₹578 Cr | ₹675 Cr |
| Other Secured | ₹-2,857 Cr | ₹-2,118 Cr | ₹-2,101 Cr | ₹-2,456 Cr | ₹-1,919 Cr |
| Unsecured Loans | - | - | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹3,410 Cr | ₹3,394 Cr | ₹4,150 Cr | ₹4,279 Cr | ₹4,288 Cr |
| Deferred Tax Assets | ₹671 Cr | ₹236 Cr | ₹310 Cr | ₹297 Cr | ₹274 Cr |
| Deferred Tax Liability | ₹4,080 Cr | ₹3,630 Cr | ₹4,461 Cr | ₹4,576 Cr | ₹4,562 Cr |
| Other Long Term Liabilities | ₹3,297 Cr | ₹2,988 Cr | ₹2,634 Cr | ₹2,513 Cr | ₹2,402 Cr |
| Long Term Trade Payables | ₹67 Cr | ₹59 Cr | ₹58 Cr | ₹63 Cr | ₹64 Cr |
| Long Term Provisions | ₹632 Cr | ₹582 Cr | ₹539 Cr | ₹515 Cr | ₹498 Cr |
| Total Non-Current Liabilities | ₹22,697 Cr | ₹19,877 Cr | ₹18,237 Cr | ₹16,939 Cr | ₹17,828 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹1,848 Cr | ₹1,603 Cr | ₹1,272 Cr | ₹1,090 Cr | ₹1,042 Cr |
| Sundry Creditors | ₹1,848 Cr | ₹1,603 Cr | ₹1,272 Cr | ₹1,090 Cr | ₹1,042 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹5,440 Cr | ₹4,119 Cr | ₹4,205 Cr | ₹6,118 Cr | ₹5,425 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹95 Cr | ₹87 Cr | ₹67 Cr | ₹48 Cr | ₹42 Cr |
| Interest Accrued But Not Due | ₹8.18 Cr | ₹21 Cr | ₹25 Cr | ₹57 Cr | ₹58 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹5,337 Cr | ₹4,011 Cr | ₹4,113 Cr | ₹6,013 Cr | ₹5,326 Cr |
| Short Term Borrowings | ₹3,170 Cr | ₹2,747 Cr | ₹1,406 Cr | ₹2,038 Cr | ₹2,243 Cr |
| Secured ST Loans repayable on Demands | ₹2,620 Cr | ₹1,767 Cr | ₹1,246 Cr | ₹1,778 Cr | ₹1,328 Cr |
| Working Capital Loans- Sec | ₹2,620 Cr | ₹1,767 Cr | ₹1,246 Cr | ₹1,778 Cr | ₹1,328 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | ₹0.50 Cr | ₹0.45 Cr | ₹0.12 Cr | - | - |
| Other Unsecured Loans | ₹-2,070 Cr | ₹-787 Cr | ₹-1,086 Cr | ₹-1,518 Cr | ₹-413 Cr |
| Short Term Provisions | ₹126 Cr | ₹60 Cr | ₹62 Cr | ₹138 Cr | ₹124 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹23 Cr | ₹6.05 Cr | ₹2.26 Cr | ₹85 Cr | ₹62 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹102 Cr | ₹53 Cr | ₹60 Cr | ₹53 Cr | ₹62 Cr |
| Total Current Liabilities | ₹10,584 Cr | ₹8,529 Cr | ₹6,945 Cr | ₹9,384 Cr | ₹8,834 Cr |
| Total Liabilities | ₹46,470 Cr | ₹41,010 Cr | ₹37,168 Cr | ₹37,712 Cr | ₹37,493 Cr |
| ASSETS | |||||
| Gross Block | ₹35,331 Cr | ₹33,926 Cr | ₹31,839 Cr | ₹31,089 Cr | ₹30,398 Cr |
| Less: Accumulated Depreciation | ₹12,554 Cr | ₹11,141 Cr | ₹9,772 Cr | ₹8,326 Cr | ₹7,245 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹22,777 Cr | ₹22,784 Cr | ₹22,068 Cr | ₹22,763 Cr | ₹23,153 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹2,905 Cr | ₹403 Cr | ₹175 Cr | ₹140 Cr | ₹102 Cr |
| Non Current Investments | ₹55 Cr | ₹59 Cr | ₹52 Cr | ₹77 Cr | ₹114 Cr |
| Long Term Investment | ₹55 Cr | ₹59 Cr | ₹52 Cr | ₹77 Cr | ₹114 Cr |
| Quoted | ₹31 Cr | ₹35 Cr | ₹28 Cr | ₹17 Cr | ₹24 Cr |
| Unquoted | ₹24 Cr | ₹24 Cr | ₹23 Cr | ₹60 Cr | ₹90 Cr |
| Long Term Loans & Advances | ₹2,220 Cr | ₹1,600 Cr | ₹632 Cr | ₹467 Cr | ₹530 Cr |
| Other Non Current Assets | ₹39 Cr | ₹43 Cr | ₹48 Cr | ₹55 Cr | ₹55 Cr |
| Total Non-Current Assets | ₹28,060 Cr | ₹24,952 Cr | ₹23,036 Cr | ₹23,565 Cr | ₹24,018 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹99 Cr | - | ₹5.07 Cr | - | ₹345 Cr |
| Quoted | ₹99 Cr | - | ₹5.07 Cr | - | ₹345 Cr |
| Unquoted | - | - | - | - | ₹30 Cr |
| Inventories | ₹698 Cr | ₹724 Cr | ₹878 Cr | ₹880 Cr | ₹659 Cr |
| Raw Materials | - | - | - | - | - |
| Work-in Progress | - | - | - | - | - |
| Finished Goods | - | - | - | - | - |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | ₹384 Cr | ₹357 Cr | ₹372 Cr | ₹332 Cr | ₹326 Cr |
| Other Inventory | ₹314 Cr | ₹367 Cr | ₹507 Cr | ₹548 Cr | ₹333 Cr |
| Sundry Debtors | ₹2,416 Cr | ₹2,425 Cr | ₹2,256 Cr | ₹2,192 Cr | ₹2,095 Cr |
| Debtors more than Six months | ₹690 Cr | ₹683 Cr | ₹698 Cr | ₹847 Cr | ₹745 Cr |
| Debtors Others | ₹1,893 Cr | ₹1,907 Cr | ₹1,720 Cr | ₹1,506 Cr | ₹1,495 Cr |
| Cash and Bank | ₹5,572 Cr | ₹4,042 Cr | ₹2,711 Cr | ₹2,588 Cr | ₹3,249 Cr |
| Cash in hand | ₹1.71 Cr | ₹2.92 Cr | ₹2.76 Cr | ₹1.50 Cr | ₹2.14 Cr |
| Balances at Bank | ₹5,554 Cr | ₹4,033 Cr | ₹2,705 Cr | ₹2,585 Cr | ₹3,244 Cr |
| Other cash and bank balances | ₹16 Cr | ₹6.35 Cr | ₹3.55 Cr | ₹1.73 Cr | ₹3.59 Cr |
| Other Current Assets | ₹9,136 Cr | ₹8,299 Cr | ₹7,869 Cr | ₹7,954 Cr | ₹6,742 Cr |
| Interest accrued on Investments | ₹49 Cr | ₹59 Cr | ₹57 Cr | ₹42 Cr | ₹25 Cr |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | - | - | - | - | ₹11 Cr |
| Other current_assets | ₹9,087 Cr | ₹8,240 Cr | ₹7,812 Cr | ₹7,913 Cr | ₹6,705 Cr |
| Short Term Loans and Advances | ₹490 Cr | ₹568 Cr | ₹411 Cr | ₹532 Cr | ₹384 Cr |
| Advances recoverable in cash or in kind | ₹461 Cr | ₹551 Cr | ₹383 Cr | ₹519 Cr | ₹352 Cr |
| Advance income tax and TDS | ₹25 Cr | ₹14 Cr | ₹26 Cr | ₹11 Cr | ₹16 Cr |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹3.80 Cr | ₹2.57 Cr | ₹1.86 Cr | ₹1.49 Cr | ₹16 Cr |
| Total Current Assets | ₹18,411 Cr | ₹16,058 Cr | ₹14,132 Cr | ₹14,147 Cr | ₹13,476 Cr |
| Net Current Assets (Including Current Investments) | ₹7,827 Cr | ₹7,529 Cr | ₹7,187 Cr | ₹4,763 Cr | ₹4,641 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹46,470 Cr | ₹41,010 Cr | ₹37,168 Cr | ₹37,712 Cr | ₹37,493 Cr |
| Contingent Liabilities | ₹1,251 Cr | ₹1,118 Cr | ₹975 Cr | ₹1,033 Cr | ₹926 Cr |
| Total Debt | ₹21,319 Cr | ₹17,719 Cr | ₹14,363 Cr | ₹14,062 Cr | ₹14,739 Cr |
| Book Value | - | 90.59 | 86.34 | 82.30 | 78.42 |
| Adjusted Book Value | 94.52 | 90.60 | 86.34 | 82.30 | 78.42 |
Compare Balance Sheet of peers of CESC
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| CESC | ₹19,625.5 Cr | -4.7% | -10.2% | -8.7% | Stock Analytics | |
| ADANI POWER | ₹409,800.0 Cr | 4.5% | 1.7% | 80.8% | Stock Analytics | |
| NTPC | ₹321,444.0 Cr | -2.4% | -3.8% | -2.5% | Stock Analytics | |
| POWER GRID CORPORATION OF INDIA | ₹248,280.0 Cr | -1.7% | -6.6% | -6.5% | Stock Analytics | |
| ADANI GREEN ENERGY | ₹215,566.0 Cr | 0.4% | -3.7% | 37.8% | Stock Analytics | |
| ADANI ENERGY SOLUTIONS | ₹193,227.0 Cr | 2.3% | -4.8% | 102% | Stock Analytics | |
CESC Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| CESC | -4.7% |
-10.2% |
-8.7% |
| SENSEX | -0.4% |
-0.5% |
-5.8% |
You may also like the below Video Courses