CESC
|
CESC Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹133 Cr | ₹133 Cr | ₹133 Cr | ₹133 Cr | ₹133 Cr |
| Equity - Authorised | ₹3,156 Cr | ₹3,156 Cr | ₹3,156 Cr | ₹3,156 Cr | ₹3,156 Cr |
| Equity - Issued | ₹139 Cr | ₹139 Cr | ₹139 Cr | ₹139 Cr | ₹139 Cr |
| Equity Paid Up | ₹133 Cr | ₹133 Cr | ₹133 Cr | ₹133 Cr | ₹133 Cr |
| Equity Shares Forfeited | ₹0.66 Cr | ₹0.66 Cr | ₹0.66 Cr | ₹0.66 Cr | ₹0.66 Cr |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 | ₹10.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹11,877 Cr | ₹11,312 Cr | ₹10,777 Cr | ₹10,263 Cr | ₹9,740 Cr |
| Securities Premium | - | - | - | - | - |
| Capital Reserves | ₹-1,250 Cr | ₹-1,250 Cr | ₹-1,250 Cr | ₹-1,250 Cr | ₹-1,250 Cr |
| Profit & Loss Account Balance | ₹12,681 Cr | ₹12,173 Cr | ₹11,670 Cr | ₹11,166 Cr | ₹10,665 Cr |
| General Reserves | - | - | - | - | - |
| Other Reserves | ₹445 Cr | ₹390 Cr | ₹357 Cr | ₹347 Cr | ₹324 Cr |
| Reserve excluding Revaluation Reserve | ₹11,877 Cr | ₹11,312 Cr | ₹10,777 Cr | ₹10,263 Cr | ₹9,740 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹12,010 Cr | ₹11,446 Cr | ₹10,910 Cr | ₹10,396 Cr | ₹9,873 Cr |
| Minority Interest | ₹593 Cr | ₹540 Cr | ₹479 Cr | ₹434 Cr | ₹396 Cr |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹12,854 Cr | ₹10,856 Cr | ₹9,569 Cr | ₹10,577 Cr | ₹10,799 Cr |
| Non Convertible Debentures | ₹1,400 Cr | ₹1,700 Cr | ₹1,755 Cr | ₹1,360 Cr | ₹920 Cr |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹10,948 Cr | ₹10,148 Cr | ₹9,692 Cr | ₹10,461 Cr | ₹10,758 Cr |
| Term Loans - Institutions | ₹2,624 Cr | ₹1,109 Cr | ₹578 Cr | ₹675 Cr | ₹698 Cr |
| Other Secured | ₹-2,118 Cr | ₹-2,101 Cr | ₹-2,456 Cr | ₹-1,919 Cr | ₹-1,576 Cr |
| Unsecured Loans | - | - | - | - | ₹100 Cr |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | ₹100 Cr |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹3,391 Cr | ₹4,150 Cr | ₹4,279 Cr | ₹4,288 Cr | ₹4,158 Cr |
| Deferred Tax Assets | ₹237 Cr | ₹310 Cr | ₹297 Cr | ₹274 Cr | ₹378 Cr |
| Deferred Tax Liability | ₹3,628 Cr | ₹4,461 Cr | ₹4,576 Cr | ₹4,562 Cr | ₹4,536 Cr |
| Other Long Term Liabilities | ₹3,011 Cr | ₹2,634 Cr | ₹2,513 Cr | ₹2,402 Cr | ₹2,460 Cr |
| Long Term Trade Payables | ₹59 Cr | ₹58 Cr | ₹63 Cr | ₹64 Cr | ₹64 Cr |
| Long Term Provisions | ₹582 Cr | ₹539 Cr | ₹515 Cr | ₹498 Cr | ₹476 Cr |
| Total Non-Current Liabilities | ₹19,897 Cr | ₹18,237 Cr | ₹16,939 Cr | ₹17,828 Cr | ₹18,057 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹1,588 Cr | ₹1,272 Cr | ₹1,090 Cr | ₹1,042 Cr | ₹932 Cr |
| Sundry Creditors | ₹1,588 Cr | ₹1,272 Cr | ₹1,090 Cr | ₹1,042 Cr | ₹932 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹4,087 Cr | ₹4,205 Cr | ₹6,118 Cr | ₹5,425 Cr | ₹4,875 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹87 Cr | ₹67 Cr | ₹48 Cr | ₹42 Cr | ₹26 Cr |
| Interest Accrued But Not Due | ₹21 Cr | ₹25 Cr | ₹57 Cr | ₹58 Cr | ₹45 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹3,979 Cr | ₹4,113 Cr | ₹6,013 Cr | ₹5,326 Cr | ₹4,805 Cr |
| Short Term Borrowings | ₹2,747 Cr | ₹1,406 Cr | ₹2,038 Cr | ₹2,243 Cr | ₹1,566 Cr |
| Secured ST Loans repayable on Demands | ₹1,767 Cr | ₹1,246 Cr | ₹1,778 Cr | ₹1,328 Cr | ₹1,201 Cr |
| Working Capital Loans- Sec | ₹1,767 Cr | ₹1,246 Cr | ₹1,778 Cr | ₹1,328 Cr | ₹1,201 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-786 Cr | ₹-1,086 Cr | ₹-1,518 Cr | ₹-413 Cr | ₹-836 Cr |
| Short Term Provisions | ₹60 Cr | ₹62 Cr | ₹138 Cr | ₹124 Cr | ₹162 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹6.05 Cr | ₹2.26 Cr | ₹85 Cr | ₹62 Cr | ₹70 Cr |
| Provision for post retirement benefits | - | - | - | - | ₹92 Cr |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹53 Cr | ₹60 Cr | ₹53 Cr | ₹62 Cr | ₹0.22 Cr |
| Total Current Liabilities | ₹8,482 Cr | ₹6,945 Cr | ₹9,384 Cr | ₹8,834 Cr | ₹7,536 Cr |
| Total Liabilities | ₹40,981 Cr | ₹37,168 Cr | ₹37,712 Cr | ₹37,493 Cr | ₹35,862 Cr |
| ASSETS | |||||
| Gross Block | ₹33,845 Cr | ₹31,839 Cr | ₹31,089 Cr | ₹30,398 Cr | ₹30,557 Cr |
| Less: Accumulated Depreciation | ₹11,141 Cr | ₹9,772 Cr | ₹8,326 Cr | ₹7,245 Cr | ₹6,422 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹22,704 Cr | ₹22,068 Cr | ₹22,763 Cr | ₹23,153 Cr | ₹24,135 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹427 Cr | ₹175 Cr | ₹140 Cr | ₹102 Cr | ₹134 Cr |
| Non Current Investments | ₹59 Cr | ₹52 Cr | ₹77 Cr | ₹114 Cr | ₹139 Cr |
| Long Term Investment | ₹59 Cr | ₹52 Cr | ₹77 Cr | ₹114 Cr | ₹139 Cr |
| Quoted | ₹35 Cr | ₹28 Cr | ₹17 Cr | ₹24 Cr | ₹19 Cr |
| Unquoted | ₹24 Cr | ₹23 Cr | ₹60 Cr | ₹90 Cr | ₹120 Cr |
| Long Term Loans & Advances | ₹1,600 Cr | ₹632 Cr | ₹467 Cr | ₹530 Cr | ₹246 Cr |
| Other Non Current Assets | ₹43 Cr | ₹48 Cr | ₹55 Cr | ₹55 Cr | ₹55 Cr |
| Total Non-Current Assets | ₹24,896 Cr | ₹23,036 Cr | ₹23,565 Cr | ₹24,018 Cr | ₹24,772 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | ₹5.07 Cr | - | ₹345 Cr | ₹169 Cr |
| Quoted | - | ₹5.07 Cr | - | ₹345 Cr | ₹169 Cr |
| Unquoted | - | - | - | ₹30 Cr | ₹30 Cr |
| Inventories | ₹725 Cr | ₹878 Cr | ₹880 Cr | ₹659 Cr | ₹598 Cr |
| Raw Materials | - | - | - | - | - |
| Work-in Progress | - | - | - | - | - |
| Finished Goods | - | - | - | - | - |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | ₹358 Cr | ₹372 Cr | ₹332 Cr | ₹326 Cr | ₹284 Cr |
| Other Inventory | ₹367 Cr | ₹507 Cr | ₹548 Cr | ₹333 Cr | ₹313 Cr |
| Sundry Debtors | ₹2,428 Cr | ₹2,256 Cr | ₹2,192 Cr | ₹2,095 Cr | ₹2,315 Cr |
| Debtors more than Six months | ₹683 Cr | ₹698 Cr | ₹847 Cr | ₹745 Cr | ₹1,034 Cr |
| Debtors Others | ₹1,909 Cr | ₹1,720 Cr | ₹1,506 Cr | ₹1,495 Cr | ₹1,387 Cr |
| Cash and Bank | ₹4,042 Cr | ₹2,711 Cr | ₹2,588 Cr | ₹3,249 Cr | ₹1,858 Cr |
| Cash in hand | ₹2.92 Cr | ₹2.76 Cr | ₹1.50 Cr | ₹2.14 Cr | ₹3.04 Cr |
| Balances at Bank | ₹4,033 Cr | ₹2,705 Cr | ₹2,585 Cr | ₹3,244 Cr | ₹1,851 Cr |
| Other cash and bank balances | ₹6.35 Cr | ₹3.55 Cr | ₹1.73 Cr | ₹3.59 Cr | ₹3.42 Cr |
| Other Current Assets | ₹8,321 Cr | ₹7,869 Cr | ₹7,954 Cr | ₹6,742 Cr | ₹6,060 Cr |
| Interest accrued on Investments | ₹59 Cr | ₹57 Cr | ₹42 Cr | ₹25 Cr | ₹43 Cr |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | - | - | - | ₹11 Cr | ₹22 Cr |
| Other current_assets | ₹8,262 Cr | ₹7,812 Cr | ₹7,913 Cr | ₹6,705 Cr | ₹5,996 Cr |
| Short Term Loans and Advances | ₹569 Cr | ₹411 Cr | ₹532 Cr | ₹384 Cr | ₹90 Cr |
| Advances recoverable in cash or in kind | ₹551 Cr | ₹383 Cr | ₹519 Cr | ₹352 Cr | ₹85 Cr |
| Advance income tax and TDS | ₹14 Cr | ₹26 Cr | ₹11 Cr | ₹16 Cr | ₹3.39 Cr |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹4.29 Cr | ₹1.86 Cr | ₹1.49 Cr | ₹16 Cr | ₹1.23 Cr |
| Total Current Assets | ₹16,085 Cr | ₹14,132 Cr | ₹14,147 Cr | ₹13,476 Cr | ₹11,089 Cr |
| Net Current Assets (Including Current Investments) | ₹7,603 Cr | ₹7,187 Cr | ₹4,763 Cr | ₹4,641 Cr | ₹3,554 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹40,981 Cr | ₹37,168 Cr | ₹37,712 Cr | ₹37,493 Cr | ₹35,862 Cr |
| Contingent Liabilities | ₹987 Cr | ₹975 Cr | ₹1,033 Cr | ₹926 Cr | ₹830 Cr |
| Total Debt | ₹17,719 Cr | ₹14,363 Cr | ₹14,062 Cr | ₹14,739 Cr | ₹14,041 Cr |
| Book Value | - | 86.34 | 82.30 | 78.42 | 744.73 |
| Adjusted Book Value | 90.59 | 86.34 | 82.30 | 78.42 | 74.47 |
Compare Balance Sheet of peers of CESC
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| CESC | ₹24,490.5 Cr | 8.5% | 10.7% | -6% | Stock Analytics | |
| NTPC | ₹329,153.0 Cr | -0.5% | -1.1% | -19.4% | Stock Analytics | |
| ADANI POWER | ₹323,404.0 Cr | 1.1% | 3.3% | 36.9% | Stock Analytics | |
| POWER GRID CORPORATION OF INDIA | ₹268,369.0 Cr | -0.4% | -0% | -12.5% | Stock Analytics | |
| ADANI GREEN ENERGY | ₹169,544.0 Cr | -0.7% | -9% | -38.9% | Stock Analytics | |
| TATA POWER COMPANY | ₹126,983.0 Cr | -0.1% | 0.5% | -12.4% | Stock Analytics | |
CESC Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| CESC | 8.5% |
10.7% |
-6% |
| SENSEX | 0.9% |
2.5% |
3.7% |
You may also like the below Video Courses