Home > Balance Sheet > CERA SANITARYWARE

CERA SANITARYWARE
Balance Sheet

CERA SANITARYWARE is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for CERA SANITARYWARE
Please provide your vote to see the results

CERA SANITARYWARE Last 5 Year Balance Sheet History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital ₹6.45 Cr₹6.50 Cr₹6.50 Cr₹6.50 Cr₹6.50 Cr
    Equity - Authorised ₹10.00 Cr₹10.00 Cr₹10.00 Cr₹10.00 Cr₹10.00 Cr
    Equity - Issued ₹6.45 Cr₹6.50 Cr₹6.50 Cr₹6.50 Cr₹6.50 Cr
    Equity Paid Up ₹6.45 Cr₹6.50 Cr₹6.50 Cr₹6.50 Cr₹6.50 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹5.00₹5.00₹5.00₹5.00₹5.00
Share Warrants & Outstandings ₹3.10 Cr----
Total Reserves ₹1,344 Cr₹1,339 Cr₹1,166 Cr₹1,009 Cr₹865 Cr
    Securities Premium -₹81 Cr₹81 Cr₹81 Cr₹81 Cr
    Capital Reserves -----
    Profit & Loss Account Balance ₹750 Cr₹642 Cr₹523 Cr₹399 Cr₹299 Cr
    General Reserves ₹605 Cr₹623 Cr₹568 Cr₹524 Cr₹490 Cr
    Other Reserves ₹-10 Cr₹-6.95 Cr₹-6.12 Cr₹4.74 Cr₹-4.38 Cr
Reserve excluding Revaluation Reserve ₹1,344 Cr₹1,339 Cr₹1,166 Cr₹1,009 Cr₹865 Cr
Revaluation reserve -----
Shareholder's Funds ₹1,354 Cr₹1,346 Cr₹1,173 Cr₹1,015 Cr₹872 Cr
Minority Interest ₹15 Cr₹13 Cr₹11 Cr₹14 Cr₹12 Cr
Long-Term Borrowings -----
Secured Loans ₹0.82 Cr₹2.58 Cr₹4.17 Cr₹5.54 Cr₹22 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹2.58 Cr₹4.17 Cr₹5.61 Cr₹7.01 Cr₹22 Cr
    Term Loans - Institutions -----
    Other Secured ₹-1.75 Cr₹-1.59 Cr₹-1.44 Cr₹-1.46 Cr-
Unsecured Loans ----₹21 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan ----₹21 Cr
Deferred Tax Assets / Liabilities ₹41 Cr₹48 Cr₹38 Cr₹35 Cr₹30 Cr
    Deferred Tax Assets ₹4.51 Cr₹4.66 Cr₹2.64 Cr₹14 Cr₹13 Cr
    Deferred Tax Liability ₹45 Cr₹53 Cr₹40 Cr₹49 Cr₹43 Cr
Other Long Term Liabilities ₹71 Cr₹46 Cr₹49 Cr₹39 Cr₹39 Cr
Long Term Trade Payables -----
Long Term Provisions ₹11 Cr₹9.46 Cr₹8.92 Cr₹8.99 Cr₹10 Cr
Total Non-Current Liabilities ₹123 Cr₹107 Cr₹100 Cr₹89 Cr₹122 Cr
Current Liabilities -----
Trade Payables ₹188 Cr₹179 Cr₹207 Cr₹189 Cr₹155 Cr
    Sundry Creditors ₹188 Cr₹179 Cr₹207 Cr₹189 Cr₹155 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹146 Cr₹169 Cr₹148 Cr₹121 Cr₹180 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹11 Cr₹12 Cr₹13 Cr₹15 Cr₹14 Cr
    Interest Accrued But Not Due -----
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹135 Cr₹157 Cr₹136 Cr₹107 Cr₹166 Cr
Short Term Borrowings ₹16 Cr₹16 Cr₹20 Cr₹20 Cr₹30 Cr
    Secured ST Loans repayable on Demands ₹16 Cr₹16 Cr₹20 Cr₹17 Cr₹30 Cr
    Working Capital Loans- Sec ₹16 Cr₹16 Cr₹20 Cr₹17 Cr₹30 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-16 Cr₹-16 Cr₹-20 Cr₹-15 Cr₹-30 Cr
Short Term Provisions ₹22 Cr₹16 Cr₹19 Cr₹9.28 Cr₹6.88 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹3.92 Cr-₹5.55 Cr₹6.85 Cr₹4.40 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹18 Cr₹16 Cr₹13 Cr₹2.43 Cr₹2.49 Cr
Total Current Liabilities ₹371 Cr₹380 Cr₹393 Cr₹340 Cr₹372 Cr
Total Liabilities ₹1,863 Cr₹1,846 Cr₹1,677 Cr₹1,552 Cr₹1,378 Cr
ASSETS
Gross Block ₹682 Cr₹630 Cr₹575 Cr₹551 Cr₹633 Cr
Less: Accumulated Depreciation ₹285 Cr₹258 Cr₹235 Cr₹214 Cr₹217 Cr
Less: Impairment of Assets -----
Net Block ₹397 Cr₹372 Cr₹339 Cr₹337 Cr₹415 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹11 Cr₹13 Cr₹17 Cr₹0.69 Cr₹1.33 Cr
Non Current Investments ₹24 Cr₹26 Cr₹28 Cr₹35 Cr₹40 Cr
Long Term Investment ₹24 Cr₹26 Cr₹28 Cr₹35 Cr₹40 Cr
    Quoted -----
    Unquoted ₹25 Cr₹26 Cr₹28 Cr₹35 Cr₹40 Cr
Long Term Loans & Advances ₹8.17 Cr₹9.40 Cr₹8.86 Cr₹6.77 Cr₹9.42 Cr
Other Non Current Assets ₹2.70 Cr₹0.34 Cr₹9.25 Cr₹0.71 Cr₹11 Cr
Total Non-Current Assets ₹444 Cr₹422 Cr₹403 Cr₹380 Cr₹478 Cr
Current Assets Loans & Advances -----
Currents Investments ₹673 Cr₹777 Cr₹635 Cr₹527 Cr₹434 Cr
    Quoted -----
    Unquoted ₹673 Cr₹777 Cr₹635 Cr₹527 Cr₹434 Cr
Inventories ₹410 Cr₹364 Cr₹383 Cr₹294 Cr₹200 Cr
    Raw Materials ₹55 Cr₹43 Cr₹52 Cr₹38 Cr₹31 Cr
    Work-in Progress ₹15 Cr₹14 Cr₹12 Cr₹13 Cr₹9.37 Cr
    Finished Goods ₹176 Cr₹165 Cr₹163 Cr₹89 Cr₹37 Cr
    Packing Materials -----
    Stores  and Spare ₹20 Cr₹18 Cr₹19 Cr₹14 Cr₹20 Cr
    Other Inventory ₹144 Cr₹124 Cr₹136 Cr₹140 Cr₹103 Cr
Sundry Debtors ₹271 Cr₹203 Cr₹189 Cr₹165 Cr₹209 Cr
    Debtors more than Six months ₹19 Cr₹19 Cr₹34 Cr₹43 Cr₹43 Cr
    Debtors Others ₹266 Cr₹197 Cr₹178 Cr₹134 Cr₹176 Cr
Cash and Bank ₹32 Cr₹37 Cr₹26 Cr₹24 Cr₹10 Cr
    Cash in hand ₹0.02 Cr₹0.04 Cr₹0.05 Cr₹0.07 Cr₹0.15 Cr
    Balances at Bank ₹32 Cr₹37 Cr₹26 Cr₹24 Cr₹10 Cr
    Other cash and bank balances -----
Other Current Assets ₹8.71 Cr₹11 Cr₹15 Cr₹8.66 Cr₹31 Cr
    Interest accrued on Investments ₹0.76 Cr₹0.76 Cr₹0.78 Cr₹0.90 Cr₹1.05 Cr
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹6.97 Cr₹9.16 Cr₹13 Cr₹5.84 Cr₹7.16 Cr
    Other current_assets ₹0.98 Cr₹1.47 Cr₹1.90 Cr₹1.91 Cr₹23 Cr
Short Term Loans and Advances ₹24 Cr₹32 Cr₹26 Cr₹26 Cr₹15 Cr
    Advances recoverable in cash or in kind ₹21 Cr₹22 Cr₹24 Cr₹24 Cr₹12 Cr
    Advance income tax and TDS -₹5.76 Cr---
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹2.57 Cr₹3.66 Cr₹1.74 Cr₹2.18 Cr₹3.11 Cr
Total Current Assets ₹1,419 Cr₹1,423 Cr₹1,274 Cr₹1,044 Cr₹900 Cr
Net Current Assets (Including Current Investments) ₹1,048 Cr₹1,043 Cr₹880 Cr₹705 Cr₹527 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹1,863 Cr₹1,846 Cr₹1,677 Cr₹1,552 Cr₹1,378 Cr
Contingent Liabilities ₹8.80 Cr₹7.94 Cr₹7.55 Cr₹26 Cr₹43 Cr
Total Debt ₹18 Cr₹20 Cr₹25 Cr₹27 Cr₹84 Cr
Book Value 1,047.081,034.76901.63780.54670.27
Adjusted Book Value 1,047.081,034.76901.63780.54670.27

Compare Balance Sheet of peers of CERA SANITARYWARE

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
CERA SANITARYWARE ₹8,748.1 Cr -1.2% 4.9% -25.7% Stock Analytics
KAJARIA CERAMICS ₹17,561.4 Cr 8.1% 7.9% -17.9% Stock Analytics
POKARNA ₹3,346.3 Cr 4.7% 1.7% 43.6% Stock Analytics
NITCO ₹3,078.6 Cr 4.3% 8.2% 62.8% Stock Analytics
SOMANY CERAMICS ₹2,293.9 Cr 1% 16.9% -24.8% Stock Analytics
ASIAN GRANITO INDIA ₹967.3 Cr -3.8% 23.5% -13.6% Stock Analytics


CERA SANITARYWARE Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
CERA SANITARYWARE

-1.2%

4.9%

-25.7%

SENSEX

1.6%

0.7%

6.8%


You may also like the below Video Courses