Home > Balance Sheet > CELLO WORLD

CELLO WORLD
Balance Sheet

CELLO WORLD is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
COMMUNITY POLL
for CELLO WORLD
Please provide your vote to see the results

CELLO WORLD Last 5 Year Balance Sheet History

[Consolidated]

Mar2026Mar2025Mar2024Mar2023Mar2022
EQUITY AND LIABILITIES
Share Capital ₹110 Cr₹110 Cr₹106 Cr₹98 Cr₹0.01 Cr
    Equity - Authorised ₹140 Cr₹125 Cr₹110 Cr₹100 Cr₹0.01 Cr
    Equity - Issued ₹110 Cr₹110 Cr₹106 Cr₹98 Cr₹0.01 Cr
    Equity Paid Up ₹110 Cr₹110 Cr₹106 Cr₹98 Cr₹0.01 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹5.00₹5.00₹5.00₹5.00₹10.00
Share Warrants & Outstandings ₹409 Cr₹409 Cr---
Total Reserves ₹2,181 Cr₹1,889 Cr₹1,043 Cr₹239 Cr₹88 Cr
    Securities Premium ₹1,181 Cr₹1,181 Cr₹472 Cr₹0.00 Cr₹0.00 Cr
    Capital Reserves ₹-329 Cr₹-329 Cr₹-329 Cr₹-329 Cr₹-356 Cr
    Profit & Loss Account Balance ₹1,304 Cr₹1,011 Cr₹885 Cr₹554 Cr₹430 Cr
    General Reserves ₹25 Cr₹25 Cr₹14 Cr₹14 Cr₹14 Cr
    Other Reserves ₹0.03 Cr₹0.53 Cr₹1.00 Cr₹0.36 Cr₹0.37 Cr
Reserve excluding Revaluation Reserve ₹2,181 Cr₹1,889 Cr₹1,043 Cr₹239 Cr₹88 Cr
Revaluation reserve -----
Shareholder's Funds ₹2,701 Cr₹2,408 Cr₹1,149 Cr₹336 Cr₹88 Cr
Minority Interest --₹221 Cr₹200 Cr₹185 Cr
Long-Term Borrowings -----
Secured Loans --₹28 Cr₹8.66 Cr-
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks --₹28 Cr₹8.66 Cr-
    Term Loans - Institutions -----
    Other Secured -----
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹16 Cr₹13 Cr₹11 Cr₹3.69 Cr₹5.59 Cr
    Deferred Tax Assets ₹19 Cr₹9.69 Cr₹5.41 Cr₹6.26 Cr₹6.16 Cr
    Deferred Tax Liability ₹34 Cr₹23 Cr₹16 Cr₹9.95 Cr₹12 Cr
Other Long Term Liabilities ₹3.27 Cr₹4.72 Cr₹5.60 Cr₹490 Cr₹8.70 Cr
Long Term Trade Payables -----
Long Term Provisions ₹14 Cr₹4.77 Cr₹65 Cr₹52 Cr₹39 Cr
Total Non-Current Liabilities ₹33 Cr₹23 Cr₹109 Cr₹554 Cr₹53 Cr
Current Liabilities -----
Trade Payables ₹152 Cr₹128 Cr₹144 Cr₹134 Cr₹126 Cr
    Sundry Creditors ₹152 Cr₹128 Cr₹144 Cr₹134 Cr₹126 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹74 Cr₹72 Cr₹69 Cr₹49 Cr₹456 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹4.76 Cr₹4.06 Cr₹7.12 Cr₹6.28 Cr₹12 Cr
    Interest Accrued But Not Due -----
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹70 Cr₹68 Cr₹62 Cr₹43 Cr₹445 Cr
Short Term Borrowings ₹35 Cr₹0.50 Cr₹335 Cr₹317 Cr₹452 Cr
    Secured ST Loans repayable on Demands ₹34 Cr-₹15 Cr₹16 Cr₹19 Cr
    Working Capital Loans- Sec ₹34 Cr-₹15 Cr₹16 Cr₹19 Cr
    Buyers Credits - Unsec ----₹6.30 Cr
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-34 Cr₹0.50 Cr₹306 Cr₹286 Cr₹409 Cr
Short Term Provisions ₹7.43 Cr₹7.57 Cr₹71 Cr₹45 Cr₹29 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹4.81 Cr₹5.33 Cr₹69 Cr₹44 Cr₹27 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹2.62 Cr₹2.24 Cr₹1.59 Cr₹1.40 Cr₹1.46 Cr
Total Current Liabilities ₹268 Cr₹209 Cr₹619 Cr₹546 Cr₹1,063 Cr
Total Liabilities ₹3,002 Cr₹2,640 Cr₹2,098 Cr₹1,637 Cr₹1,389 Cr
ASSETS
Gross Block ₹1,042 Cr₹889 Cr₹586 Cr₹440 Cr₹382 Cr
Less: Accumulated Depreciation ₹331 Cr₹273 Cr₹224 Cr₹168 Cr₹124 Cr
Less: Impairment of Assets -----
Net Block ₹711 Cr₹616 Cr₹362 Cr₹272 Cr₹259 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹66 Cr₹19 Cr₹180 Cr₹21 Cr₹12 Cr
Non Current Investments ₹22 Cr₹31 Cr₹56 Cr₹51 Cr₹35 Cr
Long Term Investment ₹22 Cr₹31 Cr₹56 Cr₹51 Cr₹35 Cr
    Quoted ₹22 Cr₹31 Cr₹55 Cr₹50 Cr₹35 Cr
    Unquoted --₹0.32 Cr₹0.79 Cr-
Long Term Loans & Advances ₹29 Cr₹29 Cr₹108 Cr₹105 Cr₹58 Cr
Other Non Current Assets ₹5.06 Cr₹4.22 Cr₹3.80 Cr₹3.60 Cr₹3.72 Cr
Total Non-Current Assets ₹832 Cr₹698 Cr₹709 Cr₹457 Cr₹370 Cr
Current Assets Loans & Advances -----
Currents Investments ₹598 Cr₹569 Cr₹114 Cr₹126 Cr₹115 Cr
    Quoted ₹534 Cr₹517 Cr₹114 Cr₹126 Cr₹115 Cr
    Unquoted ₹64 Cr₹52 Cr---
Inventories ₹535 Cr₹525 Cr₹462 Cr₹430 Cr₹377 Cr
    Raw Materials ₹168 Cr₹144 Cr₹132 Cr₹108 Cr₹119 Cr
    Work-in Progress ₹62 Cr₹60 Cr₹57 Cr₹42 Cr₹34 Cr
    Finished Goods ₹169 Cr₹135 Cr₹112 Cr₹245 Cr₹198 Cr
    Packing Materials ₹31 Cr₹29 Cr₹22 Cr₹19 Cr₹18 Cr
    Stores  and Spare ₹1.89 Cr₹1.89 Cr₹1.62 Cr₹2.31 Cr₹0.26 Cr
    Other Inventory ₹102 Cr₹155 Cr₹138 Cr₹14 Cr₹6.88 Cr
Sundry Debtors ₹750 Cr₹658 Cr₹611 Cr₹462 Cr₹407 Cr
    Debtors more than Six months ₹83 Cr₹43 Cr₹26 Cr₹27 Cr₹25 Cr
    Debtors Others ₹677 Cr₹622 Cr₹591 Cr₹442 Cr₹388 Cr
Cash and Bank ₹128 Cr₹88 Cr₹65 Cr₹50 Cr₹55 Cr
    Cash in hand ₹0.07 Cr₹0.05 Cr₹0.05 Cr₹0.07 Cr₹0.07 Cr
    Balances at Bank ₹128 Cr₹88 Cr₹65 Cr₹50 Cr₹55 Cr
    Other cash and bank balances -----
Other Current Assets ₹15 Cr₹13 Cr₹5.85 Cr₹6.03 Cr₹6.48 Cr
    Interest accrued on Investments ₹3.55 Cr₹3.11 Cr₹2.43 Cr₹2.35 Cr₹1.81 Cr
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹4.92 Cr₹7.00 Cr₹1.96 Cr₹1.72 Cr₹1.89 Cr
    Other current_assets ₹6.44 Cr₹2.43 Cr₹1.46 Cr₹1.96 Cr₹2.78 Cr
Short Term Loans and Advances ₹145 Cr₹91 Cr₹131 Cr₹91 Cr₹60 Cr
    Advances recoverable in cash or in kind ₹68 Cr₹28 Cr₹22 Cr₹34 Cr₹22 Cr
    Advance income tax and TDS --₹66 Cr₹40 Cr₹24 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹77 Cr₹62 Cr₹43 Cr₹16 Cr₹14 Cr
Total Current Assets ₹2,170 Cr₹1,942 Cr₹1,389 Cr₹1,165 Cr₹1,019 Cr
Net Current Assets (Including Current Investments) ₹1,902 Cr₹1,733 Cr₹770 Cr₹619 Cr₹-44 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹3,002 Cr₹2,640 Cr₹2,098 Cr₹1,637 Cr₹1,389 Cr
Contingent Liabilities ₹50 Cr₹31 Cr₹23 Cr₹32 Cr₹21 Cr
Total Debt ₹35 Cr₹0.50 Cr₹363 Cr₹326 Cr₹452 Cr
Book Value -98.1254.1517.2587,646.00
Adjusted Book Value 103.7590.5154.1517.254.49

Compare Balance Sheet of peers of CELLO WORLD

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
CELLO WORLD ₹8,261.7 Cr -1.2% 2.4% -34.9% Stock Analytics
ADANI ENTERPRISES ₹403,409.0 Cr -2.1% -6.5% 32.3% Stock Analytics
PREMIER ENERGIES ₹47,655.8 Cr 0.5% -4.6% 4.8% Stock Analytics
ADITYA INFOTECH ₹46,131.9 Cr 6.8% 7.7% 251% Stock Analytics
AEGIS LOGISTICS ₹44,382.2 Cr -9.6% 3.6% 80.2% Stock Analytics
REDINGTON ₹26,568.6 Cr -3.1% 20.2% 40% Stock Analytics


CELLO WORLD Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
CELLO WORLD

-1.2%

2.4%

-34.9%

SENSEX

-0.8%

0.5%

-3.8%


You may also like the below Video Courses