Home > Balance Sheet > CEAT

CEAT
Balance Sheet

CEAT is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
COMMUNITY POLL
for CEAT
Please provide your vote to see the results

CEAT Last 5 Year Balance Sheet History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital ₹40 Cr₹40 Cr₹40 Cr₹40 Cr₹40 Cr
    Equity - Authorised ₹75 Cr₹75 Cr₹75 Cr₹75 Cr₹75 Cr
    Equity - Issued ₹40 Cr₹40 Cr₹40 Cr₹40 Cr₹40 Cr
    Equity Paid Up ₹40 Cr₹40 Cr₹40 Cr₹40 Cr₹40 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹4,328 Cr₹4,002 Cr₹3,399 Cr₹3,232 Cr₹3,276 Cr
    Securities Premium ₹567 Cr₹567 Cr₹567 Cr₹567 Cr₹567 Cr
    Capital Reserves ₹14 Cr₹14 Cr₹14 Cr₹14 Cr₹14 Cr
    Profit & Loss Account Balance ₹3,578 Cr₹3,232 Cr₹2,638 Cr₹2,470 Cr₹2,468 Cr
    General Reserves ₹252 Cr₹252 Cr₹252 Cr₹252 Cr₹252 Cr
    Other Reserves ₹-83 Cr₹-63 Cr₹-71 Cr₹-71 Cr₹-25 Cr
Reserve excluding Revaluation Reserve ₹4,328 Cr₹4,002 Cr₹3,399 Cr₹3,232 Cr₹3,276 Cr
Revaluation reserve -----
Shareholder's Funds ₹4,369 Cr₹4,043 Cr₹3,440 Cr₹3,273 Cr₹3,316 Cr
Minority Interest ₹7.73 Cr₹9.74 Cr₹17 Cr₹24 Cr₹23 Cr
Long-Term Borrowings -----
Secured Loans ₹774 Cr₹805 Cr₹1,104 Cr₹1,528 Cr₹1,325 Cr
    Non Convertible Debentures ₹100 Cr₹100 Cr₹250 Cr₹250 Cr₹250 Cr
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹1,056 Cr₹1,004 Cr₹1,255 Cr₹1,411 Cr₹1,125 Cr
    Term Loans - Institutions -----
    Other Secured ₹-383 Cr₹-299 Cr₹-400 Cr₹-133 Cr₹-50 Cr
Unsecured Loans ₹150 Cr₹151 Cr₹336 Cr₹191 Cr₹16 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -₹30 Cr₹180 Cr₹180 Cr-
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan ₹150 Cr₹121 Cr₹156 Cr₹11 Cr₹16 Cr
Deferred Tax Assets / Liabilities ₹500 Cr₹451 Cr₹387 Cr₹317 Cr₹279 Cr
    Deferred Tax Assets ₹63 Cr₹46 Cr₹68 Cr₹75 Cr₹72 Cr
    Deferred Tax Liability ₹563 Cr₹497 Cr₹455 Cr₹392 Cr₹351 Cr
Other Long Term Liabilities ₹155 Cr₹123 Cr₹149 Cr₹122 Cr₹80 Cr
Long Term Trade Payables -----
Long Term Provisions ₹93 Cr₹79 Cr₹48 Cr₹42 Cr₹45 Cr
Total Non-Current Liabilities ₹1,671 Cr₹1,609 Cr₹2,025 Cr₹2,200 Cr₹1,745 Cr
Current Liabilities -----
Trade Payables ₹2,740 Cr₹2,332 Cr₹2,268 Cr₹2,158 Cr₹1,839 Cr
    Sundry Creditors ₹2,740 Cr₹2,332 Cr₹2,268 Cr₹2,158 Cr₹1,839 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹1,633 Cr₹1,536 Cr₹1,470 Cr₹1,120 Cr₹1,027 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹37 Cr₹41 Cr₹24 Cr₹15 Cr₹16 Cr
    Interest Accrued But Not Due ₹19 Cr₹19 Cr₹33 Cr₹14 Cr₹13 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds ₹100 Cr-₹150 Cr--
    Current maturity - Others -----
    Other Liabilities ₹1,476 Cr₹1,476 Cr₹1,264 Cr₹1,091 Cr₹998 Cr
Short Term Borrowings ₹621 Cr₹338 Cr₹247 Cr₹240 Cr₹21 Cr
    Secured ST Loans repayable on Demands ₹130 Cr₹188 Cr₹147 Cr₹140 Cr₹21 Cr
    Working Capital Loans- Sec ₹130 Cr₹165 Cr₹135 Cr₹134 Cr₹15 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹361 Cr₹-15 Cr₹-35 Cr₹-34 Cr₹-15 Cr
Short Term Provisions ₹173 Cr₹127 Cr₹160 Cr₹153 Cr₹158 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹69 Cr₹46 Cr₹40 Cr₹50 Cr₹50 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹104 Cr₹81 Cr₹120 Cr₹102 Cr₹109 Cr
Total Current Liabilities ₹5,167 Cr₹4,333 Cr₹4,146 Cr₹3,670 Cr₹3,046 Cr
Total Liabilities ₹11,214 Cr₹9,995 Cr₹9,628 Cr₹9,166 Cr₹8,131 Cr
ASSETS
Gross Block ₹9,713 Cr₹8,635 Cr₹7,969 Cr₹6,766 Cr₹5,921 Cr
Less: Accumulated Depreciation ₹2,729 Cr₹2,364 Cr₹1,872 Cr₹1,436 Cr₹1,158 Cr
Less: Impairment of Assets -----
Net Block ₹6,984 Cr₹6,271 Cr₹6,096 Cr₹5,329 Cr₹4,763 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹507 Cr₹659 Cr₹569 Cr₹829 Cr₹768 Cr
Non Current Investments ₹190 Cr₹182 Cr₹170 Cr₹179 Cr₹210 Cr
Long Term Investment ₹190 Cr₹182 Cr₹170 Cr₹179 Cr₹210 Cr
    Quoted -----
    Unquoted ₹190 Cr₹182 Cr₹170 Cr₹179 Cr₹210 Cr
Long Term Loans & Advances ₹69 Cr₹119 Cr₹76 Cr₹133 Cr₹123 Cr
Other Non Current Assets ₹0.04 Cr₹0.04 Cr₹0.15 Cr₹0.99 Cr₹1.42 Cr
Total Non-Current Assets ₹7,780 Cr₹7,256 Cr₹6,938 Cr₹6,518 Cr₹5,891 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹1,412 Cr₹1,150 Cr₹1,138 Cr₹1,310 Cr₹1,130 Cr
    Raw Materials ₹506 Cr₹390 Cr₹416 Cr₹582 Cr₹587 Cr
    Work-in Progress ₹124 Cr₹87 Cr₹79 Cr₹79 Cr₹67 Cr
    Finished Goods ₹732 Cr₹649 Cr₹608 Cr₹604 Cr₹432 Cr
    Packing Materials -----
    Stores  and Spare ₹46 Cr₹21 Cr₹18 Cr₹20 Cr₹26 Cr
    Other Inventory ₹3.40 Cr₹2.44 Cr₹16 Cr₹25 Cr₹18 Cr
Sundry Debtors ₹1,653 Cr₹1,283 Cr₹1,307 Cr₹1,154 Cr₹922 Cr
    Debtors more than Six months ₹19 Cr₹15 Cr₹13 Cr₹14 Cr₹17 Cr
    Debtors Others ₹1,651 Cr₹1,281 Cr₹1,306 Cr₹1,154 Cr₹921 Cr
Cash and Bank ₹53 Cr₹59 Cr₹72 Cr₹36 Cr₹43 Cr
    Cash in hand ₹0.02 Cr₹0.06 Cr₹0.04 Cr₹0.05 Cr₹0.06 Cr
    Balances at Bank ₹33 Cr₹36 Cr₹53 Cr₹28 Cr₹35 Cr
    Other cash and bank balances ₹21 Cr₹24 Cr₹19 Cr₹8.47 Cr₹8.00 Cr
Other Current Assets ₹172 Cr₹121 Cr₹84 Cr₹81 Cr₹52 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans ₹0.54 Cr₹0.29 Cr₹0.02 Cr₹0.02 Cr₹0.03 Cr
    Prepaid Expenses ₹63 Cr₹59 Cr₹45 Cr₹26 Cr₹14 Cr
    Other current_assets ₹108 Cr₹62 Cr₹39 Cr₹55 Cr₹39 Cr
Short Term Loans and Advances ₹99 Cr₹77 Cr₹88 Cr₹66 Cr₹93 Cr
    Advances recoverable in cash or in kind ₹45 Cr₹40 Cr₹48 Cr₹11 Cr₹35 Cr
    Advance income tax and TDS ₹1.92 Cr₹0.15 Cr₹1.10 Cr₹6.61 Cr-
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹53 Cr₹37 Cr₹40 Cr₹48 Cr₹57 Cr
Total Current Assets ₹3,389 Cr₹2,691 Cr₹2,689 Cr₹2,647 Cr₹2,239 Cr
Net Current Assets (Including Current Investments) ₹-1,777 Cr₹-1,643 Cr₹-1,457 Cr₹-1,023 Cr₹-807 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹11,214 Cr₹9,995 Cr₹9,628 Cr₹9,166 Cr₹8,131 Cr
Contingent Liabilities ₹263 Cr₹458 Cr₹452 Cr₹579 Cr₹315 Cr
Total Debt ₹1,928 Cr₹1,629 Cr₹2,093 Cr₹2,097 Cr₹1,418 Cr
Book Value -999.41850.34809.10819.85
Adjusted Book Value 1,079.98999.41850.34809.10819.85

Compare Balance Sheet of peers of CEAT

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
CEAT ₹12,800.4 Cr -2.4% -16.7% 19.7% Stock Analytics
MRF ₹60,551.4 Cr -1.1% -3.8% 6.8% Stock Analytics
BALKRISHNA INDUSTRIES ₹46,951.9 Cr -5.8% -7.8% -24.5% Stock Analytics
APOLLO TYRES ₹27,572.9 Cr -1.7% -8.1% -16.3% Stock Analytics
JK TYRE & INDUSTRIES ₹8,975.5 Cr -0.9% -11.4% -22.2% Stock Analytics
TVS SRICHAKRA ₹2,152.7 Cr -3.4% -10.5% -37.2% Stock Analytics


CEAT Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
CEAT

-2.4%

-16.7%

19.7%

SENSEX

-0.9%

-4.4%

1.6%


You may also like the below Video Courses