CASTROL INDIA
|
CASTROL INDIA Last 5 Year Balance Sheet History
[Standalone]
| Dec2024 | Dec2023 | Dec2022 | Dec2021 | Dec2020 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹495 Cr | ₹495 Cr | ₹495 Cr | ₹495 Cr | ₹495 Cr |
| Equity - Authorised | ₹495 Cr | ₹495 Cr | ₹495 Cr | ₹495 Cr | ₹495 Cr |
| Equity - Issued | ₹495 Cr | ₹495 Cr | ₹495 Cr | ₹495 Cr | ₹495 Cr |
| Equity Paid Up | ₹495 Cr | ₹495 Cr | ₹495 Cr | ₹495 Cr | ₹495 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹5.00 | ₹5.00 | ₹5.00 | ₹5.00 | ₹5.00 |
| Share Warrants & Outstandings | ₹101 Cr | ₹79 Cr | ₹62 Cr | ₹42 Cr | ₹24 Cr |
| Total Reserves | ₹1,683 Cr | ₹1,548 Cr | ₹1,330 Cr | ₹1,109 Cr | ₹896 Cr |
| Securities Premium | - | - | - | - | - |
| Capital Reserves | ₹14 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr |
| Profit & Loss Account Balance | ₹1,669 Cr | ₹1,535 Cr | ₹1,316 Cr | ₹1,096 Cr | ₹882 Cr |
| General Reserves | - | - | - | - | - |
| Other Reserves | - | - | - | - | - |
| Reserve excluding Revaluation Reserve | ₹1,683 Cr | ₹1,548 Cr | ₹1,330 Cr | ₹1,109 Cr | ₹896 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹2,278 Cr | ₹2,122 Cr | ₹1,886 Cr | ₹1,646 Cr | ₹1,414 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | - | - | - | - | - |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | - | - | - | - | - |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | - | - | - | - | - |
| Unsecured Loans | - | - | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹-85 Cr | ₹-78 Cr | ₹-69 Cr | ₹-71 Cr | ₹-62 Cr |
| Deferred Tax Assets | ₹85 Cr | ₹78 Cr | ₹69 Cr | ₹71 Cr | ₹62 Cr |
| Deferred Tax Liability | - | - | - | - | - |
| Other Long Term Liabilities | ₹62 Cr | ₹59 Cr | ₹45 Cr | ₹5.68 Cr | ₹14 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹25 Cr | ₹23 Cr | ₹19 Cr | ₹19 Cr | ₹19 Cr |
| Total Non-Current Liabilities | ₹1.66 Cr | ₹4.70 Cr | ₹-4.68 Cr | ₹-47 Cr | ₹-30 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹704 Cr | ₹706 Cr | ₹679 Cr | ₹621 Cr | ₹546 Cr |
| Sundry Creditors | ₹704 Cr | ₹706 Cr | ₹679 Cr | ₹621 Cr | ₹546 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹518 Cr | ₹461 Cr | ₹393 Cr | ₹365 Cr | ₹350 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹12 Cr | ₹6.53 Cr | ₹5.09 Cr | ₹8.06 Cr | ₹6.74 Cr |
| Interest Accrued But Not Due | ₹1.39 Cr | ₹0.83 Cr | ₹0.66 Cr | ₹0.57 Cr | ₹0.65 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹504 Cr | ₹454 Cr | ₹388 Cr | ₹356 Cr | ₹342 Cr |
| Short Term Borrowings | - | - | - | - | - |
| Secured ST Loans repayable on Demands | - | - | - | - | - |
| Working Capital Loans- Sec | - | - | - | - | - |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | - | - | - | - | - |
| Short Term Provisions | ₹49 Cr | ₹48 Cr | ₹47 Cr | ₹49 Cr | ₹51 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹47 Cr | ₹46 Cr | ₹45 Cr | ₹47 Cr | ₹49 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹1.33 Cr | ₹1.23 Cr | ₹2.22 Cr | ₹1.67 Cr | ₹2.01 Cr |
| Total Current Liabilities | ₹1,270 Cr | ₹1,215 Cr | ₹1,119 Cr | ₹1,034 Cr | ₹947 Cr |
| Total Liabilities | ₹3,550 Cr | ₹3,342 Cr | ₹3,000 Cr | ₹2,633 Cr | ₹2,331 Cr |
| ASSETS | |||||
| Gross Block | ₹638 Cr | ₹541 Cr | ₹503 Cr | ₹431 Cr | ₹426 Cr |
| Less: Accumulated Depreciation | ₹319 Cr | ₹282 Cr | ₹243 Cr | ₹217 Cr | ₹217 Cr |
| Less: Impairment of Assets | ₹0.14 Cr | ₹0.14 Cr | ₹0.14 Cr | ₹13 Cr | ₹0.23 Cr |
| Net Block | ₹319 Cr | ₹259 Cr | ₹261 Cr | ₹201 Cr | ₹209 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹60 Cr | ₹108 Cr | ₹61 Cr | ₹50 Cr | ₹44 Cr |
| Non Current Investments | ₹488 Cr | ₹488 Cr | ₹325 Cr | - | - |
| Long Term Investment | ₹488 Cr | ₹488 Cr | ₹325 Cr | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | ₹488 Cr | ₹488 Cr | ₹325 Cr | - | - |
| Long Term Loans & Advances | ₹120 Cr | ₹163 Cr | ₹119 Cr | ₹133 Cr | ₹132 Cr |
| Other Non Current Assets | ₹0.94 Cr | ₹0.67 Cr | ₹1.10 Cr | ₹4.16 Cr | ₹2.60 Cr |
| Total Non-Current Assets | ₹987 Cr | ₹1,018 Cr | ₹767 Cr | ₹389 Cr | ₹388 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Inventories | ₹524 Cr | ₹533 Cr | ₹534 Cr | ₹492 Cr | ₹367 Cr |
| Raw Materials | ₹225 Cr | ₹213 Cr | ₹253 Cr | ₹251 Cr | ₹139 Cr |
| Work-in Progress | - | - | - | - | - |
| Finished Goods | ₹160 Cr | ₹145 Cr | ₹146 Cr | ₹139 Cr | ₹136 Cr |
| Packing Materials | ₹7.14 Cr | ₹2.33 Cr | ₹5.69 Cr | ₹7.25 Cr | ₹6.65 Cr |
| Stores  and Spare | - | - | - | - | - |
| Other Inventory | ₹132 Cr | ₹172 Cr | ₹130 Cr | ₹94 Cr | ₹85 Cr |
| Sundry Debtors | ₹438 Cr | ₹423 Cr | ₹350 Cr | ₹312 Cr | ₹180 Cr |
| Debtors more than Six months | ₹8.24 Cr | ₹9.46 Cr | ₹7.79 Cr | ₹7.40 Cr | ₹12 Cr |
| Debtors Others | ₹439 Cr | ₹422 Cr | ₹351 Cr | ₹312 Cr | ₹180 Cr |
| Cash and Bank | ₹1,399 Cr | ₹1,200 Cr | ₹1,218 Cr | ₹1,300 Cr | ₹1,274 Cr |
| Cash in hand | - | - | - | - | ₹0.01 Cr |
| Balances at Bank | ₹1,399 Cr | ₹1,200 Cr | ₹1,218 Cr | ₹1,300 Cr | ₹1,274 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹65 Cr | ₹59 Cr | ₹32 Cr | ₹40 Cr | ₹37 Cr |
| Interest accrued on Investments | ₹20 Cr | ₹18 Cr | ₹13 Cr | ₹13 Cr | ₹14 Cr |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹3.00 Cr | ₹3.81 Cr | ₹5.61 Cr | ₹5.50 Cr | ₹2.58 Cr |
| Other current_assets | ₹42 Cr | ₹37 Cr | ₹13 Cr | ₹22 Cr | ₹20 Cr |
| Short Term Loans and Advances | ₹137 Cr | ₹110 Cr | ₹99 Cr | ₹100 Cr | ₹85 Cr |
| Advances recoverable in cash or in kind | ₹71 Cr | ₹49 Cr | ₹34 Cr | ₹35 Cr | ₹23 Cr |
| Advance income tax and TDS | - | - | - | - | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹67 Cr | ₹61 Cr | ₹65 Cr | ₹65 Cr | ₹62 Cr |
| Total Current Assets | ₹2,563 Cr | ₹2,324 Cr | ₹2,234 Cr | ₹2,244 Cr | ₹1,944 Cr |
| Net Current Assets (Including Current Investments) | ₹1,293 Cr | ₹1,108 Cr | ₹1,115 Cr | ₹1,210 Cr | ₹997 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹3,550 Cr | ₹3,342 Cr | ₹3,000 Cr | ₹2,633 Cr | ₹2,331 Cr |
| Contingent Liabilities | ₹28 Cr | ₹37 Cr | ₹41 Cr | ₹44 Cr | ₹41 Cr |
| Total Debt | - | - | - | - | - |
| Book Value | 22.01 | 20.65 | 18.45 | 16.21 | 14.06 |
| Adjusted Book Value | 22.01 | 20.65 | 18.45 | 16.21 | 14.06 |
Compare Balance Sheet of peers of CASTROL INDIA
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| CASTROL INDIA | ₹18,916.5 Cr | -2% | -5.5% | -11.1% | Stock Analytics | |
| GULF OIL LUBRICANTS INDIA | ₹6,034.3 Cr | -1.1% | -0.4% | 5.1% | Stock Analytics | |
| VEEDOL CORPORATION | ₹3,016.1 Cr | -1.6% | -10.3% | -12.1% | Stock Analytics | |
| SAVITA OIL TECHNOLOGIES | ₹2,684.8 Cr | -0.6% | -1.8% | -26.4% | Stock Analytics | |
| PANAMA PETROCHEM | ₹1,616.4 Cr | -0.4% | -4.7% | -28.9% | Stock Analytics | |
| GANDHAR OIL REFINERY (INDIA) | ₹1,291.0 Cr | -1.5% | -5.5% | -41.2% | Stock Analytics | |
CASTROL INDIA Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| CASTROL INDIA | -2% |
-5.5% |
-11.1% |
| SENSEX | -1.4% |
1.7% |
4.8% |
You may also like the below Video Courses