Home > Balance Sheet > CAPTAIN POLYPLAST

CAPTAIN POLYPLAST
Balance Sheet

COMMUNITY POLL
for CAPTAIN POLYPLAST
Please provide your vote to see the results

CAPTAIN POLYPLAST Last 5 Year Balance Sheet History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital ₹12 Cr₹11 Cr₹10 Cr₹10 Cr₹10 Cr
    Equity - Authorised ₹25 Cr₹13 Cr₹11 Cr₹11 Cr₹11 Cr
    Equity - Issued ₹12 Cr₹11 Cr₹10 Cr₹10 Cr₹10 Cr
    Equity Paid Up ₹12 Cr₹11 Cr₹10 Cr₹10 Cr₹10 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹2.00₹2.00₹2.00₹2.00₹2.00
Share Warrants & Outstandings ₹4.73 Cr₹1.19 Cr---
Total Reserves ₹133 Cr₹84 Cr₹62 Cr₹56 Cr₹52 Cr
    Securities Premium ₹25 Cr₹5.60 Cr₹1.35 Cr₹1.35 Cr₹1.35 Cr
    Capital Reserves -----
    Profit & Loss Account Balance ₹108 Cr₹78 Cr₹61 Cr₹55 Cr₹51 Cr
    General Reserves ₹0.03 Cr₹0.03 Cr₹0.04 Cr₹0.04 Cr₹0.04 Cr
    Other Reserves ₹0.07 Cr₹0.55 Cr₹0.24 Cr₹0.06 Cr₹0.06 Cr
Reserve excluding Revaluation Reserve ₹133 Cr₹84 Cr₹62 Cr₹56 Cr₹52 Cr
Revaluation reserve -----
Shareholder's Funds ₹149 Cr₹95 Cr₹72 Cr₹66 Cr₹62 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹6.81 Cr₹12 Cr₹16 Cr₹14 Cr₹16 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹6.81 Cr₹12 Cr₹16 Cr₹14 Cr₹16 Cr
    Term Loans - Institutions -----
    Other Secured -----
Unsecured Loans ₹3.88 Cr₹7.92 Cr₹5.34 Cr₹12 Cr₹2.83 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks --₹0.35 Cr-₹0.16 Cr
    Loans - Govt. -----
    Loans - Others ₹3.88 Cr₹7.92 Cr₹4.99 Cr₹12 Cr₹2.67 Cr
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹-0.69 Cr₹-0.75 Cr₹-0.23 Cr₹-0.39 Cr₹-0.36 Cr
    Deferred Tax Assets ₹0.69 Cr₹0.75 Cr₹0.33 Cr₹0.39 Cr₹0.36 Cr
    Deferred Tax Liability --₹0.10 Cr--
Other Long Term Liabilities ₹0.27 Cr₹0.59 Cr₹0.91 Cr₹1.30 Cr₹2.34 Cr
Long Term Trade Payables -----
Long Term Provisions ₹0.51 Cr----
Total Non-Current Liabilities ₹11 Cr₹20 Cr₹22 Cr₹26 Cr₹21 Cr
Current Liabilities -----
Trade Payables ₹46 Cr₹49 Cr₹56 Cr₹39 Cr₹38 Cr
    Sundry Creditors ₹46 Cr₹49 Cr₹56 Cr₹39 Cr₹38 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹21 Cr₹25 Cr₹23 Cr₹25 Cr₹22 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹9.52 Cr₹12 Cr₹13 Cr₹8.41 Cr₹6.84 Cr
    Interest Accrued But Not Due --₹0.52 Cr₹0.31 Cr₹0.41 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹12 Cr₹13 Cr₹9.21 Cr₹16 Cr₹14 Cr
Short Term Borrowings ₹49 Cr₹74 Cr₹53 Cr₹52 Cr₹63 Cr
    Secured ST Loans repayable on Demands ₹49 Cr₹74 Cr₹53 Cr₹52 Cr₹63 Cr
    Working Capital Loans- Sec ₹49 Cr₹74 Cr₹53 Cr₹52 Cr₹63 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-49 Cr₹-74 Cr₹-53 Cr₹-52 Cr₹-63 Cr
Short Term Provisions ₹8.25 Cr₹6.66 Cr₹2.10 Cr₹1.76 Cr₹4.39 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹7.35 Cr₹5.55 Cr₹1.52 Cr₹1.20 Cr₹3.46 Cr
    Provision for post retirement benefits --₹0.56 Cr₹0.53 Cr₹0.82 Cr
    Preference Dividend -----
    Other Provisions ₹0.90 Cr₹1.11 Cr₹0.03 Cr₹0.04 Cr₹0.11 Cr
Total Current Liabilities ₹125 Cr₹155 Cr₹134 Cr₹118 Cr₹127 Cr
Total Liabilities ₹285 Cr₹270 Cr₹229 Cr₹211 Cr₹210 Cr
ASSETS
Gross Block ₹48 Cr₹46 Cr₹42 Cr₹41 Cr₹39 Cr
Less: Accumulated Depreciation ₹34 Cr₹31 Cr₹29 Cr₹26 Cr₹22 Cr
Less: Impairment of Assets -----
Net Block ₹14 Cr₹15 Cr₹14 Cr₹15 Cr₹18 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹3.11 Cr₹0.03 Cr-₹0.30 Cr₹0.33 Cr
Non Current Investments ₹3.07 Cr₹5.02 Cr₹4.10 Cr₹3.33 Cr₹5.20 Cr
Long Term Investment ₹3.07 Cr₹5.02 Cr₹4.10 Cr₹3.33 Cr₹5.20 Cr
    Quoted ₹2.92 Cr₹4.86 Cr₹3.94 Cr₹3.15 Cr₹5.02 Cr
    Unquoted ₹0.16 Cr₹0.16 Cr₹0.16 Cr₹0.18 Cr₹0.18 Cr
Long Term Loans & Advances ₹5.97 Cr₹6.20 Cr₹5.60 Cr₹5.12 Cr₹4.88 Cr
Other Non Current Assets -----
Total Non-Current Assets ₹27 Cr₹26 Cr₹23 Cr₹24 Cr₹28 Cr
Current Assets Loans & Advances -----
Currents Investments ₹4.77 Cr----
    Quoted -----
    Unquoted ₹4.77 Cr----
Inventories ₹39 Cr₹35 Cr₹44 Cr₹38 Cr₹33 Cr
    Raw Materials ₹5.48 Cr₹2.75 Cr₹8.41 Cr₹4.07 Cr₹3.65 Cr
    Work-in Progress ₹34 Cr₹32 Cr₹35 Cr₹33 Cr-
    Finished Goods ----₹30 Cr
    Packing Materials -----
    Stores  and Spare --₹0.25 Cr₹0.22 Cr-
    Other Inventory ₹0.12 Cr₹0.12 Cr--₹0.05 Cr
Sundry Debtors ₹186 Cr₹177 Cr₹118 Cr₹108 Cr₹112 Cr
    Debtors more than Six months ₹25 Cr₹50 Cr₹44 Cr₹67 Cr₹66 Cr
    Debtors Others ₹161 Cr₹126 Cr₹74 Cr₹41 Cr₹46 Cr
Cash and Bank ₹1.21 Cr₹4.87 Cr₹4.58 Cr₹4.61 Cr₹2.48 Cr
    Cash in hand ₹0.07 Cr₹0.11 Cr₹0.03 Cr₹0.05 Cr₹0.02 Cr
    Balances at Bank ₹1.14 Cr₹4.76 Cr₹4.56 Cr₹4.57 Cr₹2.45 Cr
    Other cash and bank balances -----
Other Current Assets ₹11 Cr₹15 Cr₹27 Cr₹28 Cr₹24 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -₹0.01 Cr₹0.01 Cr--
    Prepaid Expenses ₹0.51 Cr₹0.96 Cr₹0.44 Cr₹0.39 Cr₹0.43 Cr
    Other current_assets ₹11 Cr₹14 Cr₹27 Cr₹28 Cr₹23 Cr
Short Term Loans and Advances ₹16 Cr₹13 Cr₹12 Cr₹8.33 Cr₹11 Cr
    Advances recoverable in cash or in kind ₹5.29 Cr₹5.71 Cr₹5.27 Cr₹4.05 Cr₹3.30 Cr
    Advance income tax and TDS ₹7.69 Cr₹4.10 Cr---
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹3.22 Cr₹3.43 Cr₹6.28 Cr₹4.27 Cr₹7.29 Cr
Total Current Assets ₹258 Cr₹244 Cr₹205 Cr₹187 Cr₹182 Cr
Net Current Assets (Including Current Investments) ₹134 Cr₹89 Cr₹71 Cr₹69 Cr₹55 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹285 Cr₹270 Cr₹229 Cr₹211 Cr₹210 Cr
Contingent Liabilities ₹17 Cr₹24 Cr₹22 Cr₹20 Cr₹31 Cr
Total Debt ₹66 Cr₹102 Cr₹81 Cr₹84 Cr₹86 Cr
Book Value -17.8314.3613.1512.32
Adjusted Book Value 25.1317.8314.3613.1512.32

Compare Balance Sheet of peers of CAPTAIN POLYPLAST

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
CAPTAIN POLYPLAST ₹399.8 Cr -3.2% -3.4% -17% Stock Analytics
SUPREME INDUSTRIES ₹56,816.6 Cr -1.4% -2.7% -16.3% Stock Analytics
ASTRAL ₹39,197.8 Cr -0.1% 6.8% -23.3% Stock Analytics
FINOLEX INDUSTRIES ₹13,411.6 Cr 0.3% 5.1% -28.8% Stock Analytics
TIME TECHNOPLAST ₹10,804.1 Cr 1% 3.1% 12.3% Stock Analytics
GARWARE HITECH FILMS ₹7,794.0 Cr 1.2% 11.5% 5.3% Stock Analytics


CAPTAIN POLYPLAST Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
CAPTAIN POLYPLAST

-3.2%

-3.4%

-17%

SENSEX

1.8%

2.1%

0.2%


You may also like the below Video Courses