Home > Balance Sheet > CAPACITE INFRAPROJECTS

CAPACITE INFRAPROJECTS
Balance Sheet

COMMUNITY POLL
for CAPACITE INFRAPROJECTS
Please provide your vote to see the results

CAPACITE INFRAPROJECTS Last 5 Year Balance Sheet History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital ₹85 Cr₹85 Cr₹68 Cr₹68 Cr₹68 Cr
    Equity - Authorised ₹90 Cr₹90 Cr₹80 Cr₹80 Cr₹80 Cr
    Equity - Issued ₹85 Cr₹85 Cr₹68 Cr₹68 Cr₹68 Cr
    Equity Paid Up ₹85 Cr₹85 Cr₹68 Cr₹68 Cr₹68 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings --₹12 Cr--
Total Reserves ₹1,634 Cr₹1,432 Cr₹993 Cr₹897 Cr₹861 Cr
    Securities Premium ₹775 Cr₹775 Cr₹457 Cr₹457 Cr₹457 Cr
    Capital Reserves -----
    Profit & Loss Account Balance ₹859 Cr₹657 Cr₹536 Cr₹439 Cr₹404 Cr
    General Reserves -----
    Other Reserves ---₹1.65 Cr-
Reserve excluding Revaluation Reserve ₹1,634 Cr₹1,432 Cr₹993 Cr₹897 Cr₹861 Cr
Revaluation reserve -----
Shareholder's Funds ₹1,719 Cr₹1,517 Cr₹1,073 Cr₹965 Cr₹929 Cr
Minority Interest ₹1.33 Cr₹0.11 Cr₹0.01 Cr--
Long-Term Borrowings -----
Secured Loans ₹149 Cr₹124 Cr₹112 Cr₹137 Cr₹82 Cr
    Non Convertible Debentures ₹103 Cr-₹54 Cr₹76 Cr-
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹25 Cr₹85 Cr₹33 Cr₹50 Cr₹72 Cr
    Term Loans - Institutions ₹21 Cr₹39 Cr₹24 Cr₹12 Cr₹10 Cr
    Other Secured -----
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹46 Cr₹60 Cr₹53 Cr₹32 Cr₹35 Cr
    Deferred Tax Assets ₹6.69 Cr₹5.27 Cr₹9.66 Cr₹36 Cr₹25 Cr
    Deferred Tax Liability ₹53 Cr₹65 Cr₹63 Cr₹69 Cr₹59 Cr
Other Long Term Liabilities ₹129 Cr₹100 Cr₹178 Cr₹230 Cr₹291 Cr
Long Term Trade Payables -----
Long Term Provisions ₹67 Cr₹71 Cr₹158 Cr₹105 Cr₹112 Cr
Total Non-Current Liabilities ₹391 Cr₹355 Cr₹500 Cr₹505 Cr₹520 Cr
Current Liabilities -----
Trade Payables ₹896 Cr₹818 Cr₹634 Cr₹529 Cr₹423 Cr
    Sundry Creditors ₹720 Cr₹682 Cr₹482 Cr₹400 Cr₹325 Cr
    Acceptances ₹176 Cr₹136 Cr₹151 Cr₹129 Cr₹98 Cr
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹343 Cr₹338 Cr₹326 Cr₹322 Cr₹308 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹172 Cr₹246 Cr₹179 Cr₹208 Cr₹228 Cr
    Interest Accrued But Not Due ₹2.27 Cr₹0.76 Cr₹3.61 Cr₹3.69 Cr₹0.56 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds ₹51 Cr----
    Current maturity - Others -----
    Other Liabilities ₹118 Cr₹91 Cr₹144 Cr₹110 Cr₹79 Cr
Short Term Borrowings ₹155 Cr₹162 Cr₹222 Cr₹147 Cr₹161 Cr
    Secured ST Loans repayable on Demands ₹150 Cr₹159 Cr₹201 Cr₹96 Cr₹160 Cr
    Working Capital Loans- Sec ₹135 Cr₹149 Cr₹158 Cr₹96 Cr₹160 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-130 Cr₹-145 Cr₹-138 Cr₹-44 Cr₹-158 Cr
Short Term Provisions ₹125 Cr₹46 Cr₹169 Cr₹38 Cr₹38 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹116 Cr₹40 Cr₹165 Cr₹36 Cr₹36 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹9.23 Cr₹6.10 Cr₹4.64 Cr₹2.45 Cr₹2.19 Cr
Total Current Liabilities ₹1,519 Cr₹1,365 Cr₹1,351 Cr₹1,036 Cr₹930 Cr
Total Liabilities ₹3,630 Cr₹3,237 Cr₹2,924 Cr₹2,507 Cr₹2,378 Cr
ASSETS
Gross Block ₹1,306 Cr₹1,218 Cr₹1,183 Cr₹1,098 Cr₹971 Cr
Less: Accumulated Depreciation ₹722 Cr₹629 Cr₹531 Cr₹412 Cr₹314 Cr
Less: Impairment of Assets -----
Net Block ₹584 Cr₹589 Cr₹652 Cr₹686 Cr₹657 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹2.28 Cr₹9.11 Cr₹20 Cr₹14 Cr₹5.88 Cr
Non Current Investments ₹22 Cr₹2.76 Cr₹1.01 Cr₹0.44 Cr₹1.17 Cr
Long Term Investment ₹22 Cr₹2.76 Cr₹1.01 Cr₹0.44 Cr₹1.17 Cr
    Quoted ₹2.06 Cr----
    Unquoted ₹20 Cr₹2.76 Cr₹1.01 Cr₹0.44 Cr₹1.17 Cr
Long Term Loans & Advances ₹182 Cr₹195 Cr₹339 Cr₹297 Cr₹328 Cr
Other Non Current Assets ₹73 Cr₹25 Cr₹23 Cr₹25 Cr₹112 Cr
Total Non-Current Assets ₹864 Cr₹826 Cr₹1,042 Cr₹1,030 Cr₹1,112 Cr
Current Assets Loans & Advances -----
Currents Investments ---₹0.26 Cr₹0.32 Cr
    Quoted -----
    Unquoted ---₹0.26 Cr₹0.32 Cr
Inventories ₹110 Cr₹111 Cr₹99 Cr₹112 Cr₹100 Cr
    Raw Materials ₹107 Cr₹106 Cr₹99 Cr₹112 Cr₹100 Cr
    Work-in Progress -----
    Finished Goods -----
    Packing Materials -----
    Stores  and Spare ₹2.03 Cr₹1.63 Cr---
    Other Inventory ₹0.39 Cr₹3.35 Cr---
Sundry Debtors ₹1,080 Cr₹548 Cr₹348 Cr₹395 Cr₹286 Cr
    Debtors more than Six months ₹90 Cr₹92 Cr₹66 Cr₹246 Cr₹245 Cr
    Debtors Others ₹998 Cr₹464 Cr₹311 Cr₹221 Cr₹91 Cr
Cash and Bank ₹94 Cr₹209 Cr₹175 Cr₹184 Cr₹156 Cr
    Cash in hand ₹0.29 Cr₹0.54 Cr₹0.31 Cr₹0.17 Cr₹0.22 Cr
    Balances at Bank ₹94 Cr₹209 Cr₹174 Cr₹184 Cr₹156 Cr
    Other cash and bank balances -----
Other Current Assets ₹24 Cr₹31 Cr₹31 Cr₹181 Cr₹107 Cr
    Interest accrued on Investments ₹2.60 Cr-₹2.09 Cr₹3.20 Cr₹2.78 Cr
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹16 Cr₹16 Cr₹15 Cr₹12 Cr₹17 Cr
    Other current_assets ₹5.33 Cr₹15 Cr₹15 Cr₹166 Cr₹87 Cr
Short Term Loans and Advances ₹1,394 Cr₹1,467 Cr₹1,230 Cr₹606 Cr₹617 Cr
    Advances recoverable in cash or in kind ₹1,238 Cr₹1,377 Cr₹1,043 Cr₹544 Cr₹555 Cr
    Advance income tax and TDS ₹65 Cr₹22 Cr₹156 Cr₹23 Cr₹23 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹92 Cr₹68 Cr₹31 Cr₹39 Cr₹38 Cr
Total Current Assets ₹2,701 Cr₹2,366 Cr₹1,882 Cr₹1,476 Cr₹1,266 Cr
Net Current Assets (Including Current Investments) ₹1,182 Cr₹1,002 Cr₹531 Cr₹440 Cr₹337 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹3,630 Cr₹3,237 Cr₹2,924 Cr₹2,507 Cr₹2,378 Cr
Contingent Liabilities ₹274 Cr₹225 Cr₹123 Cr₹164 Cr₹130 Cr
Total Debt ₹414 Cr₹325 Cr₹366 Cr₹328 Cr₹286 Cr
Book Value -179.30156.29142.16136.79
Adjusted Book Value 203.14179.30156.29142.16136.79

Compare Balance Sheet of peers of CAPACITE INFRAPROJECTS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
CAPACITE INFRAPROJECTS ₹2,760.1 Cr -2.3% -4.7% 8.1% Stock Analytics
DLF ₹206,924.0 Cr -0.2% 1.3% -0.2% Stock Analytics
MACROTECH DEVELOPERS ₹136,468.0 Cr -1.2% -6.5% -8.4% Stock Analytics
GODREJ PROPERTIES ₹69,394.9 Cr -1.7% -0.3% -31.5% Stock Analytics
OBEROI REALTY ₹67,944.5 Cr -2% 3.8% 3.7% Stock Analytics
THE PHOENIX MILLS ₹55,142.9 Cr -1.3% -1.3% -15.5% Stock Analytics


CAPACITE INFRAPROJECTS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
CAPACITE INFRAPROJECTS

-2.3%

-4.7%

8.1%

SENSEX

-0.7%

3%

5%


You may also like the below Video Courses