CAMLIN FINE SCIENCES
|
CAMLIN FINE SCIENCES Last 5 Year Balance Sheet History
[Consolidated]
Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹19 Cr | ₹17 Cr | ₹16 Cr | ₹16 Cr | ₹13 Cr |
Equity - Authorised | ₹22 Cr | ₹18 Cr | ₹18 Cr | ₹18 Cr | ₹18 Cr |
Equity - Issued | ₹19 Cr | ₹17 Cr | ₹16 Cr | ₹16 Cr | ₹13 Cr |
Equity Paid Up | ₹19 Cr | ₹17 Cr | ₹16 Cr | ₹16 Cr | ₹13 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 |
Share Warrants & Outstandings | ₹14 Cr | ₹14 Cr | ₹14 Cr | ₹12 Cr | ₹51 Cr |
Total Reserves | ₹869 Cr | ₹834 Cr | ₹789 Cr | ₹720 Cr | ₹579 Cr |
Securities Premium | ₹711 Cr | ₹490 Cr | ₹383 Cr | ₹382 Cr | ₹244 Cr |
Capital Reserves | ₹33 Cr | ₹33 Cr | ₹33 Cr | ₹33 Cr | ₹33 Cr |
Profit & Loss Account Balance | ₹100 Cr | ₹229 Cr | ₹303 Cr | ₹232 Cr | ₹155 Cr |
General Reserves | ₹25 Cr | ₹25 Cr | ₹25 Cr | ₹25 Cr | ₹25 Cr |
Other Reserves | ₹-0.64 Cr | ₹57 Cr | ₹46 Cr | ₹47 Cr | ₹122 Cr |
Reserve excluding Revaluation Reserve | ₹869 Cr | ₹789 Cr | ₹726 Cr | ₹637 Cr | ₹479 Cr |
Revaluation reserve | - | ₹45 Cr | ₹64 Cr | ₹83 Cr | ₹100 Cr |
Shareholder's Funds | ₹902 Cr | ₹865 Cr | ₹819 Cr | ₹748 Cr | ₹643 Cr |
Minority Interest | ₹-27 Cr | ₹-7.80 Cr | ₹4.71 Cr | ₹17 Cr | ₹70 Cr |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹230 Cr | ₹268 Cr | ₹288 Cr | ₹208 Cr | ₹179 Cr |
Non Convertible Debentures | - | - | - | - | ₹112 Cr |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | ₹288 Cr | ₹319 Cr | ₹327 Cr | ₹230 Cr | ₹75 Cr |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | ₹-58 Cr | ₹-52 Cr | ₹-39 Cr | ₹-22 Cr | ₹-7.75 Cr |
Unsecured Loans | ₹39 Cr | ₹65 Cr | ₹120 Cr | ₹179 Cr | ₹94 Cr |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | ₹135 Cr | ₹120 Cr | - |
Long Term Loan in Foreign Currency | ₹87 Cr | ₹105 Cr | ₹85 Cr | ₹92 Cr | ₹125 Cr |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | ₹-48 Cr | ₹-40 Cr | ₹-99 Cr | ₹-33 Cr | ₹-31 Cr |
Deferred Tax Assets / Liabilities | ₹-62 Cr | ₹-34 Cr | ₹-15 Cr | ₹-26 Cr | ₹-27 Cr |
Deferred Tax Assets | ₹150 Cr | ₹99 Cr | ₹68 Cr | ₹57 Cr | ₹34 Cr |
Deferred Tax Liability | ₹89 Cr | ₹65 Cr | ₹53 Cr | ₹31 Cr | ₹6.80 Cr |
Other Long Term Liabilities | ₹26 Cr | ₹18 Cr | ₹15 Cr | ₹38 Cr | ₹8.44 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹5.48 Cr | ₹5.11 Cr | ₹4.82 Cr | ₹3.33 Cr | ₹2.83 Cr |
Total Non-Current Liabilities | ₹238 Cr | ₹322 Cr | ₹413 Cr | ₹403 Cr | ₹258 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹377 Cr | ₹325 Cr | ₹288 Cr | ₹234 Cr | ₹158 Cr |
Sundry Creditors | ₹377 Cr | ₹325 Cr | ₹288 Cr | ₹234 Cr | ₹158 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹185 Cr | ₹164 Cr | ₹247 Cr | ₹164 Cr | ₹93 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹7.59 Cr | ₹22 Cr | ₹28 Cr | ₹20 Cr | ₹5.96 Cr |
Interest Accrued But Not Due | - | - | - | - | ₹0.32 Cr |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | ₹68 Cr | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹177 Cr | ₹143 Cr | ₹150 Cr | ₹144 Cr | ₹86 Cr |
Short Term Borrowings | ₹271 Cr | ₹233 Cr | ₹233 Cr | ₹181 Cr | ₹217 Cr |
Secured ST Loans repayable on Demands | ₹241 Cr | ₹200 Cr | ₹217 Cr | ₹181 Cr | ₹199 Cr |
Working Capital Loans- Sec | ₹226 Cr | ₹192 Cr | ₹204 Cr | ₹175 Cr | ₹199 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹-196 Cr | ₹-159 Cr | ₹-188 Cr | ₹-175 Cr | ₹-181 Cr |
Short Term Provisions | ₹13 Cr | ₹9.76 Cr | ₹25 Cr | ₹16 Cr | ₹9.78 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹2.21 Cr | ₹0.19 Cr | ₹14 Cr | ₹6.54 Cr | ₹0.17 Cr |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹11 Cr | ₹9.58 Cr | ₹10 Cr | ₹9.47 Cr | ₹9.62 Cr |
Total Current Liabilities | ₹846 Cr | ₹732 Cr | ₹793 Cr | ₹595 Cr | ₹478 Cr |
Total Liabilities | ₹1,959 Cr | ₹1,911 Cr | ₹2,030 Cr | ₹1,764 Cr | ₹1,449 Cr |
ASSETS | |||||
Gross Block | ₹1,292 Cr | ₹1,178 Cr | ₹1,124 Cr | ₹830 Cr | ₹758 Cr |
Less: Accumulated Depreciation | ₹435 Cr | ₹346 Cr | ₹267 Cr | ₹229 Cr | ₹177 Cr |
Less: Impairment of Assets | ₹156 Cr | ₹16 Cr | - | - | - |
Net Block | ₹702 Cr | ₹816 Cr | ₹858 Cr | ₹601 Cr | ₹581 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹9.73 Cr | ₹46 Cr | ₹41 Cr | ₹215 Cr | ₹24 Cr |
Non Current Investments | ₹23 Cr | ₹7.88 Cr | ₹7.96 Cr | ₹7.23 Cr | ₹7.36 Cr |
Long Term Investment | ₹23 Cr | ₹7.88 Cr | ₹7.96 Cr | ₹7.23 Cr | ₹7.36 Cr |
Quoted | - | - | - | - | - |
Unquoted | ₹23 Cr | ₹7.93 Cr | ₹8.01 Cr | ₹7.28 Cr | ₹7.41 Cr |
Long Term Loans & Advances | ₹38 Cr | ₹40 Cr | ₹32 Cr | ₹42 Cr | ₹37 Cr |
Other Non Current Assets | ₹0.75 Cr | ₹0.77 Cr | ₹2.16 Cr | ₹4.34 Cr | ₹1.90 Cr |
Total Non-Current Assets | ₹775 Cr | ₹911 Cr | ₹942 Cr | ₹870 Cr | ₹654 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | ₹38 Cr | - | - | - | - |
Quoted | ₹38 Cr | - | - | - | - |
Unquoted | - | - | - | - | - |
Inventories | ₹527 Cr | ₹513 Cr | ₹568 Cr | ₹371 Cr | ₹320 Cr |
Raw Materials | ₹240 Cr | ₹293 Cr | ₹268 Cr | ₹174 Cr | ₹136 Cr |
Work-in Progress | ₹148 Cr | ₹84 Cr | ₹103 Cr | ₹95 Cr | ₹105 Cr |
Finished Goods | ₹93 Cr | ₹130 Cr | ₹153 Cr | ₹62 Cr | ₹48 Cr |
Packing Materials | - | - | - | - | - |
Stores  and Spare | ₹14 Cr | ₹13 Cr | ₹13 Cr | ₹13 Cr | ₹13 Cr |
Other Inventory | ₹32 Cr | ₹-7.44 Cr | ₹30 Cr | ₹27 Cr | ₹17 Cr |
Sundry Debtors | ₹328 Cr | ₹285 Cr | ₹305 Cr | ₹300 Cr | ₹271 Cr |
Debtors more than Six months | ₹26 Cr | ₹19 Cr | ₹46 Cr | ₹42 Cr | ₹40 Cr |
Debtors Others | ₹305 Cr | ₹271 Cr | ₹290 Cr | ₹285 Cr | ₹263 Cr |
Cash and Bank | ₹154 Cr | ₹94 Cr | ₹99 Cr | ₹142 Cr | ₹138 Cr |
Cash in hand | ₹0.08 Cr | ₹0.09 Cr | ₹0.08 Cr | ₹0.09 Cr | ₹0.09 Cr |
Balances at Bank | ₹154 Cr | ₹93 Cr | ₹99 Cr | ₹142 Cr | ₹138 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹26 Cr | ₹12 Cr | ₹19 Cr | ₹19 Cr | ₹24 Cr |
Interest accrued on Investments | - | - | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | ₹15 Cr | ₹8.27 Cr | ₹11 Cr | ₹8.90 Cr | ₹8.77 Cr |
Other current_assets | ₹11 Cr | ₹4.17 Cr | ₹7.89 Cr | ₹9.77 Cr | ₹15 Cr |
Short Term Loans and Advances | ₹111 Cr | ₹95 Cr | ₹95 Cr | ₹60 Cr | ₹42 Cr |
Advances recoverable in cash or in kind | ₹21 Cr | ₹18 Cr | ₹11 Cr | ₹12 Cr | ₹19 Cr |
Advance income tax and TDS | - | - | - | - | - |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹90 Cr | ₹77 Cr | ₹84 Cr | ₹48 Cr | ₹23 Cr |
Total Current Assets | ₹1,183 Cr | ₹999 Cr | ₹1,086 Cr | ₹891 Cr | ₹795 Cr |
Net Current Assets (Including Current Investments) | ₹337 Cr | ₹266 Cr | ₹293 Cr | ₹296 Cr | ₹317 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹1,959 Cr | ₹1,911 Cr | ₹2,030 Cr | ₹1,764 Cr | ₹1,449 Cr |
Contingent Liabilities | ₹55 Cr | ₹51 Cr | ₹42 Cr | ₹39 Cr | ₹12 Cr |
Total Debt | ₹646 Cr | ₹658 Cr | ₹780 Cr | ₹623 Cr | ₹538 Cr |
Book Value | - | 48.12 | 47.18 | 41.61 | 38.57 |
Adjusted Book Value | 47.23 | 47.01 | 46.10 | 40.65 | 37.68 |
Compare Balance Sheet of peers of CAMLIN FINE SCIENCES
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
CAMLIN FINE SCIENCES | ₹5,055.4 Cr | -6.6% | -17.7% | 152.2% | Stock Analytics | |
PIDILITE INDUSTRIES | ₹146,815.0 Cr | -2.7% | -4.4% | -6.5% | Stock Analytics | |
SOLAR INDUSTRIES INDIA | ₹131,280.0 Cr | -2.9% | -16% | 39.8% | Stock Analytics | |
SRF | ₹90,108.7 Cr | -2.9% | -3% | 32.8% | Stock Analytics | |
GUJARAT FLUOROCHEMICALS | ₹38,514.5 Cr | -1.8% | -1% | 12.6% | Stock Analytics | |
GODREJ INDUSTRIES | ₹38,220.4 Cr | -0% | -9.1% | 27.4% | Stock Analytics |
CAMLIN FINE SCIENCES Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
CAMLIN FINE SCIENCES | -6.6% |
-17.7% |
152.2% |
SENSEX | -0.4% |
-1.6% |
1.3% |
You may also like the below Video Courses