CAMLIN FINE SCIENCES
|
CAMLIN FINE SCIENCES Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹19 Cr | ₹17 Cr | ₹16 Cr | ₹16 Cr | ₹13 Cr |
| Equity - Authorised | ₹22 Cr | ₹18 Cr | ₹18 Cr | ₹18 Cr | ₹18 Cr |
| Equity - Issued | ₹19 Cr | ₹17 Cr | ₹16 Cr | ₹16 Cr | ₹13 Cr |
| Equity Paid Up | ₹19 Cr | ₹17 Cr | ₹16 Cr | ₹16 Cr | ₹13 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 |
| Share Warrants & Outstandings | ₹14 Cr | ₹14 Cr | ₹14 Cr | ₹12 Cr | ₹51 Cr |
| Total Reserves | ₹869 Cr | ₹834 Cr | ₹789 Cr | ₹720 Cr | ₹579 Cr |
| Securities Premium | ₹711 Cr | ₹490 Cr | ₹383 Cr | ₹382 Cr | ₹244 Cr |
| Capital Reserves | ₹33 Cr | ₹33 Cr | ₹33 Cr | ₹33 Cr | ₹33 Cr |
| Profit & Loss Account Balance | ₹100 Cr | ₹229 Cr | ₹303 Cr | ₹232 Cr | ₹155 Cr |
| General Reserves | ₹25 Cr | ₹25 Cr | ₹25 Cr | ₹25 Cr | ₹25 Cr |
| Other Reserves | ₹-0.64 Cr | ₹57 Cr | ₹46 Cr | ₹47 Cr | ₹122 Cr |
| Reserve excluding Revaluation Reserve | ₹869 Cr | ₹789 Cr | ₹726 Cr | ₹637 Cr | ₹479 Cr |
| Revaluation reserve | - | ₹45 Cr | ₹64 Cr | ₹83 Cr | ₹100 Cr |
| Shareholder's Funds | ₹902 Cr | ₹865 Cr | ₹819 Cr | ₹748 Cr | ₹643 Cr |
| Minority Interest | ₹-27 Cr | ₹-7.80 Cr | ₹4.71 Cr | ₹17 Cr | ₹70 Cr |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹230 Cr | ₹268 Cr | ₹288 Cr | ₹208 Cr | ₹179 Cr |
| Non Convertible Debentures | - | - | - | - | ₹112 Cr |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹288 Cr | ₹319 Cr | ₹327 Cr | ₹230 Cr | ₹75 Cr |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | ₹-58 Cr | ₹-52 Cr | ₹-39 Cr | ₹-22 Cr | ₹-7.75 Cr |
| Unsecured Loans | ₹39 Cr | ₹65 Cr | ₹120 Cr | ₹179 Cr | ₹94 Cr |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | ₹135 Cr | ₹120 Cr | - |
| Long Term Loan in Foreign Currency | ₹87 Cr | ₹105 Cr | ₹85 Cr | ₹92 Cr | ₹125 Cr |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | ₹-48 Cr | ₹-40 Cr | ₹-99 Cr | ₹-33 Cr | ₹-31 Cr |
| Deferred Tax Assets / Liabilities | ₹-62 Cr | ₹-34 Cr | ₹-15 Cr | ₹-26 Cr | ₹-27 Cr |
| Deferred Tax Assets | ₹150 Cr | ₹99 Cr | ₹68 Cr | ₹57 Cr | ₹34 Cr |
| Deferred Tax Liability | ₹89 Cr | ₹65 Cr | ₹53 Cr | ₹31 Cr | ₹6.80 Cr |
| Other Long Term Liabilities | ₹26 Cr | ₹18 Cr | ₹15 Cr | ₹38 Cr | ₹8.44 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹5.48 Cr | ₹5.11 Cr | ₹4.82 Cr | ₹3.33 Cr | ₹2.83 Cr |
| Total Non-Current Liabilities | ₹238 Cr | ₹322 Cr | ₹413 Cr | ₹403 Cr | ₹258 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹377 Cr | ₹325 Cr | ₹288 Cr | ₹234 Cr | ₹158 Cr |
| Sundry Creditors | ₹377 Cr | ₹325 Cr | ₹288 Cr | ₹234 Cr | ₹158 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹185 Cr | ₹164 Cr | ₹247 Cr | ₹164 Cr | ₹93 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹7.59 Cr | ₹22 Cr | ₹28 Cr | ₹20 Cr | ₹5.96 Cr |
| Interest Accrued But Not Due | - | - | - | - | ₹0.32 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | ₹68 Cr | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹177 Cr | ₹143 Cr | ₹150 Cr | ₹144 Cr | ₹86 Cr |
| Short Term Borrowings | ₹271 Cr | ₹233 Cr | ₹233 Cr | ₹181 Cr | ₹217 Cr |
| Secured ST Loans repayable on Demands | ₹241 Cr | ₹200 Cr | ₹217 Cr | ₹181 Cr | ₹199 Cr |
| Working Capital Loans- Sec | ₹226 Cr | ₹192 Cr | ₹204 Cr | ₹175 Cr | ₹199 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-196 Cr | ₹-159 Cr | ₹-188 Cr | ₹-175 Cr | ₹-181 Cr |
| Short Term Provisions | ₹13 Cr | ₹9.76 Cr | ₹25 Cr | ₹16 Cr | ₹9.78 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹2.21 Cr | ₹0.19 Cr | ₹14 Cr | ₹6.54 Cr | ₹0.17 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹11 Cr | ₹9.58 Cr | ₹10 Cr | ₹9.47 Cr | ₹9.62 Cr |
| Total Current Liabilities | ₹846 Cr | ₹732 Cr | ₹793 Cr | ₹595 Cr | ₹478 Cr |
| Total Liabilities | ₹1,959 Cr | ₹1,911 Cr | ₹2,030 Cr | ₹1,764 Cr | ₹1,449 Cr |
| ASSETS | |||||
| Gross Block | ₹1,292 Cr | ₹1,178 Cr | ₹1,124 Cr | ₹830 Cr | ₹758 Cr |
| Less: Accumulated Depreciation | ₹435 Cr | ₹346 Cr | ₹267 Cr | ₹229 Cr | ₹177 Cr |
| Less: Impairment of Assets | ₹156 Cr | ₹16 Cr | - | - | - |
| Net Block | ₹702 Cr | ₹816 Cr | ₹858 Cr | ₹601 Cr | ₹581 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹9.73 Cr | ₹46 Cr | ₹41 Cr | ₹215 Cr | ₹24 Cr |
| Non Current Investments | ₹23 Cr | ₹7.88 Cr | ₹7.96 Cr | ₹7.23 Cr | ₹7.36 Cr |
| Long Term Investment | ₹23 Cr | ₹7.88 Cr | ₹7.96 Cr | ₹7.23 Cr | ₹7.36 Cr |
| Quoted | - | - | - | - | - |
| Unquoted | ₹23 Cr | ₹7.93 Cr | ₹8.01 Cr | ₹7.28 Cr | ₹7.41 Cr |
| Long Term Loans & Advances | ₹38 Cr | ₹40 Cr | ₹32 Cr | ₹42 Cr | ₹37 Cr |
| Other Non Current Assets | ₹0.75 Cr | ₹0.77 Cr | ₹2.16 Cr | ₹4.34 Cr | ₹1.90 Cr |
| Total Non-Current Assets | ₹775 Cr | ₹911 Cr | ₹942 Cr | ₹870 Cr | ₹654 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹38 Cr | - | - | - | - |
| Quoted | ₹38 Cr | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Inventories | ₹527 Cr | ₹513 Cr | ₹568 Cr | ₹371 Cr | ₹320 Cr |
| Raw Materials | ₹240 Cr | ₹293 Cr | ₹268 Cr | ₹174 Cr | ₹136 Cr |
| Work-in Progress | ₹148 Cr | ₹84 Cr | ₹103 Cr | ₹95 Cr | ₹105 Cr |
| Finished Goods | ₹93 Cr | ₹130 Cr | ₹153 Cr | ₹62 Cr | ₹48 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | ₹14 Cr | ₹13 Cr | ₹13 Cr | ₹13 Cr | ₹13 Cr |
| Other Inventory | ₹32 Cr | ₹-7.44 Cr | ₹30 Cr | ₹27 Cr | ₹17 Cr |
| Sundry Debtors | ₹328 Cr | ₹285 Cr | ₹305 Cr | ₹300 Cr | ₹271 Cr |
| Debtors more than Six months | ₹26 Cr | ₹19 Cr | ₹46 Cr | ₹42 Cr | ₹40 Cr |
| Debtors Others | ₹305 Cr | ₹271 Cr | ₹290 Cr | ₹285 Cr | ₹263 Cr |
| Cash and Bank | ₹154 Cr | ₹94 Cr | ₹99 Cr | ₹142 Cr | ₹138 Cr |
| Cash in hand | ₹0.08 Cr | ₹0.09 Cr | ₹0.08 Cr | ₹0.09 Cr | ₹0.09 Cr |
| Balances at Bank | ₹154 Cr | ₹93 Cr | ₹99 Cr | ₹142 Cr | ₹138 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹26 Cr | ₹12 Cr | ₹19 Cr | ₹19 Cr | ₹24 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹15 Cr | ₹8.27 Cr | ₹11 Cr | ₹8.90 Cr | ₹8.77 Cr |
| Other current_assets | ₹11 Cr | ₹4.17 Cr | ₹7.89 Cr | ₹9.77 Cr | ₹15 Cr |
| Short Term Loans and Advances | ₹111 Cr | ₹95 Cr | ₹95 Cr | ₹60 Cr | ₹42 Cr |
| Advances recoverable in cash or in kind | ₹21 Cr | ₹18 Cr | ₹11 Cr | ₹12 Cr | ₹19 Cr |
| Advance income tax and TDS | - | - | - | - | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹90 Cr | ₹77 Cr | ₹84 Cr | ₹48 Cr | ₹23 Cr |
| Total Current Assets | ₹1,183 Cr | ₹999 Cr | ₹1,086 Cr | ₹891 Cr | ₹795 Cr |
| Net Current Assets (Including Current Investments) | ₹337 Cr | ₹266 Cr | ₹293 Cr | ₹296 Cr | ₹317 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹1,959 Cr | ₹1,911 Cr | ₹2,030 Cr | ₹1,764 Cr | ₹1,449 Cr |
| Contingent Liabilities | ₹55 Cr | ₹51 Cr | ₹42 Cr | ₹39 Cr | ₹12 Cr |
| Total Debt | ₹646 Cr | ₹658 Cr | ₹780 Cr | ₹623 Cr | ₹538 Cr |
| Book Value | - | 48.12 | 47.18 | 41.61 | 38.57 |
| Adjusted Book Value | 47.23 | 47.01 | 46.10 | 40.65 | 37.68 |
Compare Balance Sheet of peers of CAMLIN FINE SCIENCES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| CAMLIN FINE SCIENCES | ₹3,682.0 Cr | 6.4% | -13.6% | 95.1% | Stock Analytics | |
| PIDILITE INDUSTRIES | ₹153,349.0 Cr | -2.3% | 1.2% | -3.7% | Stock Analytics | |
| SOLAR INDUSTRIES INDIA | ₹126,972.0 Cr | -0.1% | -1.3% | 24.3% | Stock Analytics | |
| SRF | ₹91,457.4 Cr | -2.6% | 6.2% | 35% | Stock Analytics | |
| GUJARAT FLUOROCHEMICALS | ₹40,667.0 Cr | -0.3% | -4.2% | -22.4% | Stock Analytics | |
| GODREJ INDUSTRIES | ₹36,592.0 Cr | 0.2% | -8% | 8.1% | Stock Analytics | |
CAMLIN FINE SCIENCES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| CAMLIN FINE SCIENCES | 6.4% |
-13.6% |
95.1% |
| SENSEX | 0.9% |
2.5% |
3.7% |
You may also like the below Video Courses