BSE
|
BSE Last 5 Year Balance Sheet History
[Consolidated]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹82 Cr | ₹27 Cr | ₹27 Cr | ₹27 Cr | ₹27 Cr |
| Equity - Authorised | ₹300 Cr | ₹300 Cr | ₹300 Cr | ₹300 Cr | ₹300 Cr |
| Â Equity - Issued | ₹82 Cr | ₹27 Cr | ₹27 Cr | ₹27 Cr | ₹27 Cr |
| Equity Paid Up | ₹82 Cr | ₹27 Cr | ₹27 Cr | ₹27 Cr | ₹27 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹7,838 Cr | ₹5,529 Cr | ₹4,230 Cr | ₹3,432 Cr | ₹3,268 Cr |
| Securities Premium | ₹2.87 Cr | - | - | - | - |
| Capital Reserves | ₹767 Cr | ₹767 Cr | ₹767 Cr | ₹767 Cr | ₹767 Cr |
| Profit & Loss Account Balance | ₹5,415 Cr | ₹3,176 Cr | ₹2,056 Cr | ₹1,442 Cr | ₹1,407 Cr |
| General Reserves | ₹370 Cr | ₹425 Cr | ₹425 Cr | ₹439 Cr | ₹439 Cr |
| Other Reserves | ₹1,283 Cr | ₹1,162 Cr | ₹983 Cr | ₹784 Cr | ₹655 Cr |
| Reserve excluding Revaluation Reserve | ₹7,838 Cr | ₹5,529 Cr | ₹4,230 Cr | ₹3,432 Cr | ₹3,268 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹7,920 Cr | ₹5,556 Cr | ₹4,257 Cr | ₹3,459 Cr | ₹3,295 Cr |
| Minority Interest | ₹122 Cr | ₹152 Cr | ₹152 Cr | ₹128 Cr | ₹135 Cr |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | - | - | - | - | - |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | - | - | - | - | - |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | - | - | - | - | - |
| Unsecured Loans | - | - | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹-24 Cr | ₹-19 Cr | ₹-59 Cr | ₹-85 Cr | ₹-120 Cr |
| Deferred Tax Assets | ₹42 Cr | ₹33 Cr | ₹65 Cr | ₹88 Cr | ₹138 Cr |
| Deferred Tax Liability | ₹18 Cr | ₹14 Cr | ₹6.57 Cr | ₹3.58 Cr | ₹18 Cr |
| Other Long Term Liabilities | ₹28 Cr | ₹17 Cr | ₹11 Cr | ₹11 Cr | ₹7.76 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹5.40 Cr | ₹1.79 Cr | ₹2.63 Cr | ₹3.67 Cr | ₹3.11 Cr |
| Total Non-Current Liabilities | ₹9.61 Cr | ₹-0.67 Cr | ₹-45 Cr | ₹-70 Cr | ₹-109 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹131 Cr | ₹114 Cr | ₹191 Cr | ₹80 Cr | ₹73 Cr |
| Sundry Creditors | ₹131 Cr | ₹114 Cr | ₹191 Cr | ₹80 Cr | ₹73 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹5,001 Cr | ₹4,390 Cr | ₹4,633 Cr | ₹2,274 Cr | ₹2,640 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹74 Cr | ₹77 Cr | ₹56 Cr | ₹45 Cr | ₹39 Cr |
| Interest Accrued But Not Due | - | - | - | - | - |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹4,927 Cr | ₹4,313 Cr | ₹4,576 Cr | ₹2,229 Cr | ₹2,601 Cr |
| Short Term Borrowings | - | - | - | - | - |
| Secured ST Loans repayable on Demands | - | - | - | - | - |
| Working Capital Loans- Sec | - | - | - | - | - |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | - | - | - | - | - |
| Short Term Provisions | ₹239 Cr | ₹111 Cr | ₹204 Cr | ₹38 Cr | ₹31 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹201 Cr | ₹84 Cr | ₹15 Cr | ₹20 Cr | ₹9.63 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹37 Cr | ₹26 Cr | ₹189 Cr | ₹18 Cr | ₹22 Cr |
| Total Current Liabilities | ₹5,370 Cr | ₹4,615 Cr | ₹5,027 Cr | ₹2,393 Cr | ₹2,744 Cr |
| Total Liabilities | ₹13,422 Cr | ₹10,322 Cr | ₹9,391 Cr | ₹5,909 Cr | ₹6,066 Cr |
| ASSETS | |||||
| Loans (Non - Current Assets) | - | - | - | - | - |
| Gross Block | ₹1,306 Cr | ₹863 Cr | ₹697 Cr | ₹615 Cr | ₹461 Cr |
| Less: Accumulated Depreciation | ₹664 Cr | ₹564 Cr | ₹412 Cr | ₹363 Cr | ₹303 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹642 Cr | ₹299 Cr | ₹285 Cr | ₹252 Cr | ₹158 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹33 Cr | ₹41 Cr | ₹11 Cr | ₹0.13 Cr | ₹1.83 Cr |
| Non Current Investments | ₹1,492 Cr | ₹1,325 Cr | ₹1,152 Cr | ₹895 Cr | ₹627 Cr |
| Long Term Investment | ₹1,492 Cr | ₹1,325 Cr | ₹1,152 Cr | ₹895 Cr | ₹627 Cr |
| Quoted | ₹1,364 Cr | ₹1,203 Cr | ₹1,026 Cr | ₹812 Cr | ₹556 Cr |
| Unquoted | ₹129 Cr | ₹123 Cr | ₹128 Cr | ₹85 Cr | ₹72 Cr |
| Long Term Loans & Advances | ₹71 Cr | ₹126 Cr | ₹121 Cr | ₹150 Cr | ₹128 Cr |
| Other Non Current Assets | ₹2,924 Cr | ₹1,175 Cr | ₹1,849 Cr | ₹752 Cr | ₹186 Cr |
| Total Non-Current Assets | ₹5,205 Cr | ₹2,980 Cr | ₹3,422 Cr | ₹2,052 Cr | ₹1,112 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹2,345 Cr | ₹1,521 Cr | ₹1,238 Cr | ₹558 Cr | ₹1,341 Cr |
| Quoted | ₹2,359 Cr | ₹1,535 Cr | ₹1,254 Cr | ₹575 Cr | ₹1,358 Cr |
| Unquoted | - | - | - | - | - |
| Inventories | - | - | - | - | - |
| Raw Materials | - | - | - | - | - |
| Work-in Progress | - | - | - | - | - |
| Finished Goods | - | - | - | - | - |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | - | - | - | - | - |
| Other Inventory | - | - | - | - | - |
| Sundry Debtors | ₹553 Cr | ₹288 Cr | ₹211 Cr | ₹91 Cr | ₹63 Cr |
| Debtors more than Six months | ₹95 Cr | ₹96 Cr | ₹28 Cr | ₹34 Cr | ₹46 Cr |
| Debtors Others | ₹556 Cr | ₹252 Cr | ₹211 Cr | ₹91 Cr | ₹65 Cr |
| Cash and Bank | ₹5,173 Cr | ₹5,184 Cr | ₹4,463 Cr | ₹3,050 Cr | ₹3,512 Cr |
| Cash in hand | - | - | - | - | - |
| Balances at Bank | ₹5,173 Cr | ₹5,184 Cr | ₹4,463 Cr | ₹3,050 Cr | ₹3,512 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹48 Cr | ₹110 Cr | ₹27 Cr | ₹140 Cr | ₹33 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | ₹1.98 Cr | ₹0.53 Cr | ₹3.32 Cr | ₹13 Cr | ₹12 Cr |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹17 Cr | ₹16 Cr | ₹21 Cr | ₹14 Cr | ₹11 Cr |
| Other current_assets | ₹28 Cr | ₹94 Cr | ₹2.45 Cr | ₹113 Cr | ₹10 Cr |
| Short Term Loans and Advances | ₹98 Cr | ₹240 Cr | ₹32 Cr | ₹19 Cr | ₹3.86 Cr |
| Advances recoverable in cash or in kind | ₹25 Cr | ₹170 Cr | ₹12 Cr | ₹6.17 Cr | ₹3.42 Cr |
| Advance income tax and TDS | - | - | - | - | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹73 Cr | ₹70 Cr | ₹20 Cr | ₹13 Cr | ₹0.44 Cr |
| Total Current Assets | ₹8,217 Cr | ₹7,343 Cr | ₹5,970 Cr | ₹3,857 Cr | ₹4,954 Cr |
| Net Current Assets (Including Current Investments) | ₹2,847 Cr | ₹2,728 Cr | ₹943 Cr | ₹1,464 Cr | ₹2,210 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹13,422 Cr | ₹10,322 Cr | ₹9,391 Cr | ₹5,909 Cr | ₹6,066 Cr |
| Contingent Liabilities | ₹330 Cr | ₹239 Cr | ₹8,043 Cr | ₹3,408 Cr | ₹2,431 Cr |
| Total Debt | - | - | - | - | - |
| Book Value | 194.16 | 410.52 | 314.54 | 255.36 | 243.65 |
| Adjusted Book Value | 194.16 | 136.84 | 104.85 | 85.12 | 81.22 |
Compare Balance Sheet of peers of BSE
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| BSE | ₹141,015.1 Cr | -3.3% | -9.2% | 41.5% | Stock Analytics | |
| MAX FINANCIAL SERVICES | ₹51,846.6 Cr | -2% | -4.7% | 1.3% | Stock Analytics | |
| ANAND RATHI WEALTH | ₹34,862.9 Cr | 2.1% | 0% | 56.4% | Stock Analytics | |
| PRUDENT CORPORATE ADVISORY SERVICES | ₹14,019.5 Cr | 0.7% | 14.5% | 12.4% | Stock Analytics | |
| CENTRUM CAPITAL | ₹1,224.9 Cr | 5.2% | 3.7% | -38.6% | Stock Analytics | |
| DELPHI WORLD MONEY | ₹168.0 Cr | 1.8% | -21.2% | -50.6% | Stock Analytics | |
BSE Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| BSE | -3.3% |
-9.2% |
41.5% |
| SENSEX | 0.5% |
2.6% |
-3.7% |
You may also like the below Video Courses