BSE
|
BSE Last 5 Year Balance Sheet History
[Consolidated]
Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹27 Cr | ₹27 Cr | ₹27 Cr | ₹27 Cr | ₹9.00 Cr |
Equity - Authorised | ₹300 Cr | ₹300 Cr | ₹300 Cr | ₹300 Cr | ₹300 Cr |
 Equity - Issued | ₹27 Cr | ₹27 Cr | ₹27 Cr | ₹27 Cr | ₹9.16 Cr |
Equity Paid Up | ₹27 Cr | ₹27 Cr | ₹27 Cr | ₹27 Cr | ₹9.00 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 |
Share Warrants & Outstandings | - | - | - | - | ₹14 Cr |
Total Reserves | ₹5,529 Cr | ₹4,230 Cr | ₹3,432 Cr | ₹3,268 Cr | ₹3,023 Cr |
Securities Premium | - | - | - | - | - |
Capital Reserves | ₹767 Cr | ₹767 Cr | ₹767 Cr | ₹767 Cr | ₹767 Cr |
Profit & Loss Account Balance | ₹3,176 Cr | ₹2,056 Cr | ₹1,442 Cr | ₹1,407 Cr | ₹1,249 Cr |
General Reserves | ₹425 Cr | ₹425 Cr | ₹439 Cr | ₹439 Cr | ₹455 Cr |
Other Reserves | ₹1,162 Cr | ₹983 Cr | ₹784 Cr | ₹655 Cr | ₹551 Cr |
Reserve excluding Revaluation Reserve | ₹5,529 Cr | ₹4,230 Cr | ₹3,432 Cr | ₹3,268 Cr | ₹3,023 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹5,556 Cr | ₹4,257 Cr | ₹3,459 Cr | ₹3,295 Cr | ₹3,046 Cr |
Minority Interest | ₹152 Cr | ₹152 Cr | ₹128 Cr | ₹135 Cr | ₹24 Cr |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | - | - | - | - | - |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | - | - | - | - | - |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | - | - | - | - | - |
Unsecured Loans | - | - | - | - | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹-19 Cr | ₹-59 Cr | ₹-85 Cr | ₹-120 Cr | ₹-145 Cr |
Deferred Tax Assets | ₹33 Cr | ₹65 Cr | ₹88 Cr | ₹138 Cr | ₹168 Cr |
Deferred Tax Liability | ₹14 Cr | ₹6.57 Cr | ₹3.58 Cr | ₹18 Cr | ₹23 Cr |
Other Long Term Liabilities | ₹17 Cr | ₹11 Cr | ₹11 Cr | ₹7.76 Cr | ₹9.84 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹1.79 Cr | ₹2.63 Cr | ₹3.67 Cr | ₹3.11 Cr | ₹2.54 Cr |
Total Non-Current Liabilities | ₹-0.67 Cr | ₹-45 Cr | ₹-70 Cr | ₹-109 Cr | ₹-133 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹114 Cr | ₹191 Cr | ₹80 Cr | ₹73 Cr | ₹98 Cr |
Sundry Creditors | ₹114 Cr | ₹191 Cr | ₹80 Cr | ₹73 Cr | ₹98 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹4,320 Cr | ₹4,633 Cr | ₹2,274 Cr | ₹2,640 Cr | ₹1,418 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹77 Cr | ₹56 Cr | ₹45 Cr | ₹39 Cr | ₹38 Cr |
Interest Accrued But Not Due | - | - | - | - | - |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹4,243 Cr | ₹4,576 Cr | ₹2,229 Cr | ₹2,601 Cr | ₹1,380 Cr |
Short Term Borrowings | - | - | - | - | - |
Secured ST Loans repayable on Demands | - | - | - | - | - |
Working Capital Loans- Sec | - | - | - | - | - |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | - | - | - | - | - |
Short Term Provisions | ₹165 Cr | ₹204 Cr | ₹38 Cr | ₹31 Cr | ₹29 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹84 Cr | ₹15 Cr | ₹20 Cr | ₹9.63 Cr | ₹9.44 Cr |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹81 Cr | ₹189 Cr | ₹18 Cr | ₹22 Cr | ₹20 Cr |
Total Current Liabilities | ₹4,599 Cr | ₹5,027 Cr | ₹2,393 Cr | ₹2,744 Cr | ₹1,545 Cr |
Total Liabilities | ₹10,322 Cr | ₹9,391 Cr | ₹5,909 Cr | ₹6,066 Cr | ₹4,482 Cr |
ASSETS | |||||
Loans (Non - Current Assets) | - | - | - | - | - |
Gross Block | ₹863 Cr | ₹697 Cr | ₹615 Cr | ₹461 Cr | ₹480 Cr |
Less: Accumulated Depreciation | ₹564 Cr | ₹412 Cr | ₹363 Cr | ₹303 Cr | ₹292 Cr |
Less: Impairment of Assets | - | - | - | - | ₹7.85 Cr |
Net Block | ₹299 Cr | ₹285 Cr | ₹252 Cr | ₹158 Cr | ₹181 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹41 Cr | ₹11 Cr | ₹0.13 Cr | ₹1.83 Cr | ₹0.23 Cr |
Non Current Investments | ₹1,325 Cr | ₹1,152 Cr | ₹895 Cr | ₹627 Cr | ₹797 Cr |
Long Term Investment | ₹1,325 Cr | ₹1,152 Cr | ₹895 Cr | ₹627 Cr | ₹797 Cr |
Quoted | ₹1,203 Cr | ₹1,026 Cr | ₹812 Cr | ₹556 Cr | ₹757 Cr |
Unquoted | ₹123 Cr | ₹128 Cr | ₹85 Cr | ₹72 Cr | ₹41 Cr |
Long Term Loans & Advances | ₹126 Cr | ₹121 Cr | ₹150 Cr | ₹128 Cr | ₹103 Cr |
Other Non Current Assets | ₹1,175 Cr | ₹1,849 Cr | ₹752 Cr | ₹186 Cr | ₹243 Cr |
Total Non-Current Assets | ₹2,980 Cr | ₹3,422 Cr | ₹2,052 Cr | ₹1,112 Cr | ₹1,331 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | ₹1,521 Cr | ₹1,238 Cr | ₹558 Cr | ₹1,341 Cr | ₹1,047 Cr |
Quoted | ₹1,535 Cr | ₹1,254 Cr | ₹575 Cr | ₹1,358 Cr | ₹1,064 Cr |
Unquoted | - | - | - | - | - |
Inventories | - | - | - | - | - |
Raw Materials | - | - | - | - | - |
Work-in Progress | - | - | - | - | - |
Finished Goods | - | - | - | - | - |
Packing Materials | - | - | - | - | - |
Stores  and Spare | - | - | - | - | - |
Other Inventory | - | - | - | - | - |
Sundry Debtors | ₹310 Cr | ₹211 Cr | ₹91 Cr | ₹63 Cr | ₹87 Cr |
Debtors more than Six months | ₹96 Cr | ₹28 Cr | ₹34 Cr | ₹46 Cr | ₹58 Cr |
Debtors Others | ₹274 Cr | ₹211 Cr | ₹91 Cr | ₹65 Cr | ₹81 Cr |
Cash and Bank | ₹5,184 Cr | ₹4,463 Cr | ₹3,050 Cr | ₹3,512 Cr | ₹1,927 Cr |
Cash in hand | - | - | - | - | - |
Balances at Bank | ₹5,184 Cr | ₹4,463 Cr | ₹3,050 Cr | ₹3,512 Cr | ₹1,927 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹20 Cr | ₹27 Cr | ₹140 Cr | ₹33 Cr | ₹85 Cr |
Interest accrued on Investments | - | - | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | ₹3.90 Cr | ₹3.32 Cr | ₹13 Cr | ₹12 Cr | ₹10.00 Cr |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | ₹16 Cr | ₹21 Cr | ₹14 Cr | ₹11 Cr | ₹7.90 Cr |
Other current_assets | ₹0.65 Cr | ₹2.45 Cr | ₹113 Cr | ₹10 Cr | ₹67 Cr |
Short Term Loans and Advances | ₹240 Cr | ₹32 Cr | ₹19 Cr | ₹3.86 Cr | ₹4.89 Cr |
Advances recoverable in cash or in kind | ₹170 Cr | ₹12 Cr | ₹6.17 Cr | ₹3.42 Cr | ₹2.12 Cr |
Advance income tax and TDS | - | - | - | - | - |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹70 Cr | ₹20 Cr | ₹13 Cr | ₹0.44 Cr | ₹2.77 Cr |
Total Current Assets | ₹7,275 Cr | ₹5,970 Cr | ₹3,857 Cr | ₹4,954 Cr | ₹3,151 Cr |
Net Current Assets (Including Current Investments) | ₹2,676 Cr | ₹943 Cr | ₹1,464 Cr | ₹2,210 Cr | ₹1,605 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹10,322 Cr | ₹9,391 Cr | ₹5,909 Cr | ₹6,066 Cr | ₹4,482 Cr |
Contingent Liabilities | ₹10,944 Cr | ₹8,043 Cr | ₹3,408 Cr | ₹2,431 Cr | ₹1,310 Cr |
Total Debt | - | - | - | - | - |
Book Value | - | 314.54 | 255.36 | 243.65 | 673.68 |
Adjusted Book Value | 136.84 | 104.85 | 85.12 | 81.22 | 74.85 |
Compare Balance Sheet of peers of BSE
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
BSE | ₹97,313.7 Cr | 1.2% | 1.1% | 176.1% | Stock Analytics | |
MAX FINANCIAL SERVICES | ₹53,684.3 Cr | 5.5% | -0.8% | 40.2% | Stock Analytics | |
360 ONE WAM | ₹42,143.4 Cr | -2.3% | -12.7% | 1.4% | Stock Analytics | |
NUVAMA WEALTH MANAGEMENT | ₹24,612.9 Cr | -2.2% | -6.7% | 10.2% | Stock Analytics | |
ANAND RATHI WEALTH | ₹22,367.4 Cr | 2.1% | 21.8% | 44.6% | Stock Analytics | |
PRUDENT CORPORATE ADVISORY SERVICES | ₹10,974.2 Cr | 4.6% | 0.3% | 15.4% | Stock Analytics |
BSE Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
BSE | 1.2% |
1.1% |
176.1% |
SENSEX | -0.5% |
-3.1% |
1.4% |
You may also like the below Video Courses