Home > Balance Sheet > BROOKS LABORATORIES

BROOKS LABORATORIES
Balance Sheet

BROOKS LABORATORIES is part of below Screeners ↓
Top Undervalued Small Cap Stocks
COMMUNITY POLL
for BROOKS LABORATORIES
Please provide your vote to see the results

BROOKS LABORATORIES Last 5 Year Balance Sheet History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital ₹29 Cr₹26 Cr₹25 Cr₹25 Cr₹25 Cr
    Equity - Authorised ₹30 Cr₹30 Cr₹30 Cr₹25 Cr₹25 Cr
    Equity - Issued ₹29 Cr₹26 Cr₹25 Cr₹25 Cr₹25 Cr
    Equity Paid Up ₹29 Cr₹26 Cr₹25 Cr₹25 Cr₹25 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹69 Cr₹39 Cr₹49 Cr₹63 Cr₹54 Cr
    Securities Premium ₹117 Cr₹78 Cr₹68 Cr₹86 Cr₹68 Cr
    Capital Reserves -----
    Profit & Loss Account Balance ₹-49 Cr₹-39 Cr₹-19 Cr₹-24 Cr₹-14 Cr
    General Reserves -----
    Other Reserves ₹0.28 Cr₹0.30 Cr₹0.34 Cr₹0.38 Cr₹0.29 Cr
Reserve excluding Revaluation Reserve ₹69 Cr₹39 Cr₹49 Cr₹63 Cr₹54 Cr
Revaluation reserve -----
Shareholder's Funds ₹98 Cr₹66 Cr₹74 Cr₹87 Cr₹79 Cr
Minority Interest ---₹47 Cr-
Long-Term Borrowings -----
Secured Loans ₹0.13 Cr--₹9.29 Cr₹14 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ---₹13 Cr₹18 Cr
    Term Loans - Institutions -----
    Other Secured ₹0.13 Cr--₹-3.87 Cr₹-3.21 Cr
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ---₹-1.36 Cr₹3.23 Cr
    Deferred Tax Assets ₹1.82 Cr₹1.62 Cr₹1.65 Cr₹6.72 Cr₹1.08 Cr
    Deferred Tax Liability ₹1.82 Cr₹1.62 Cr₹1.65 Cr₹5.37 Cr₹4.31 Cr
Other Long Term Liabilities ₹1.74 Cr₹0.89 Cr₹1.16 Cr₹1.25 Cr₹0.10 Cr
Long Term Trade Payables -----
Long Term Provisions ₹0.88 Cr₹0.93 Cr₹1.46 Cr₹2.17 Cr₹1.55 Cr
Total Non-Current Liabilities ₹2.75 Cr₹1.81 Cr₹2.62 Cr₹11 Cr₹19 Cr
Current Liabilities -----
Trade Payables ₹14 Cr₹15 Cr₹23 Cr₹28 Cr₹31 Cr
    Sundry Creditors ₹14 Cr₹15 Cr₹23 Cr₹28 Cr₹31 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹2.37 Cr₹1.92 Cr₹2.67 Cr₹8.80 Cr₹18 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹0.81 Cr₹0.51 Cr₹1.14 Cr-₹1.15 Cr
    Interest Accrued But Not Due ₹0.09 Cr₹0.08 Cr₹0.03 Cr₹0.11 Cr₹0.02 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹1.47 Cr₹1.33 Cr₹1.49 Cr₹8.69 Cr₹17 Cr
Short Term Borrowings ₹5.90 Cr₹5.04 Cr₹5.66 Cr₹11 Cr₹14 Cr
    Secured ST Loans repayable on Demands ₹5.90 Cr₹5.04 Cr₹5.66 Cr₹11 Cr₹14 Cr
    Working Capital Loans- Sec ₹5.90 Cr₹5.04 Cr₹5.66 Cr₹11 Cr₹14 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-5.90 Cr₹-5.04 Cr₹-5.66 Cr₹-11 Cr₹-14 Cr
Short Term Provisions ₹0.95 Cr₹0.64 Cr₹1.32 Cr₹1.03 Cr₹1.13 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax -----
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹0.95 Cr₹0.64 Cr₹1.32 Cr₹1.03 Cr₹1.13 Cr
Total Current Liabilities ₹23 Cr₹23 Cr₹33 Cr₹49 Cr₹64 Cr
Total Liabilities ₹124 Cr₹90 Cr₹110 Cr₹195 Cr₹162 Cr
ASSETS
Gross Block ₹25 Cr₹23 Cr₹23 Cr₹143 Cr₹133 Cr
Less: Accumulated Depreciation ₹11 Cr₹9.60 Cr₹7.83 Cr₹33 Cr₹26 Cr
Less: Impairment of Assets -----
Net Block ₹14 Cr₹14 Cr₹15 Cr₹110 Cr₹108 Cr
Lease Adjustment A/c -----
Capital Work in Progress ---₹15 Cr₹0.68 Cr
Non Current Investments ₹74 Cr₹43 Cr₹64 Cr₹0.06 Cr₹0.02 Cr
Long Term Investment ₹74 Cr₹43 Cr₹64 Cr₹0.06 Cr₹0.02 Cr
    Quoted -----
    Unquoted ₹74 Cr₹43 Cr₹64 Cr₹0.06 Cr₹0.02 Cr
Long Term Loans & Advances ₹2.19 Cr₹2.68 Cr₹2.79 Cr₹7.98 Cr₹3.48 Cr
Other Non Current Assets ₹0.09 Cr₹0.13 Cr₹0.17 Cr₹0.22 Cr₹0.31 Cr
Total Non-Current Assets ₹90 Cr₹59 Cr₹82 Cr₹133 Cr₹112 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹9.21 Cr₹9.61 Cr₹11 Cr₹28 Cr₹24 Cr
    Raw Materials ₹1.97 Cr₹1.71 Cr₹2.28 Cr₹6.69 Cr₹8.46 Cr
    Work-in Progress ₹0.76 Cr₹0.60 Cr₹1.57 Cr₹5.48 Cr₹3.24 Cr
    Finished Goods ₹3.27 Cr₹3.25 Cr₹3.46 Cr₹6.60 Cr₹7.07 Cr
    Packing Materials ₹2.84 Cr₹3.63 Cr₹3.40 Cr₹5.92 Cr₹4.12 Cr
    Stores  and Spare -----
    Other Inventory ₹0.38 Cr₹0.42 Cr₹0.60 Cr₹2.84 Cr₹0.72 Cr
Sundry Debtors ₹20 Cr₹16 Cr₹13 Cr₹18 Cr₹14 Cr
    Debtors more than Six months ₹1.25 Cr₹5.33 Cr₹3.96 Cr₹4.86 Cr₹4.05 Cr
    Debtors Others ₹19 Cr₹15 Cr₹13 Cr₹17 Cr₹13 Cr
Cash and Bank ₹1.25 Cr₹0.69 Cr₹1.08 Cr₹3.81 Cr₹1.70 Cr
    Cash in hand ₹0.02 Cr₹0.02 Cr₹0.02 Cr₹0.05 Cr₹0.05 Cr
    Balances at Bank ₹1.23 Cr₹0.67 Cr₹1.06 Cr₹3.77 Cr₹1.65 Cr
    Other cash and bank balances -----
Other Current Assets ₹1.22 Cr₹1.86 Cr₹0.40 Cr₹1.55 Cr₹0.65 Cr
    Interest accrued on Investments ₹0.01 Cr₹0.01 Cr₹0.03 Cr₹0.06 Cr₹0.02 Cr
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹0.08 Cr₹0.09 Cr₹0.09 Cr₹0.18 Cr₹0.19 Cr
    Other current_assets ₹1.13 Cr₹1.76 Cr₹0.27 Cr₹1.31 Cr₹0.44 Cr
Short Term Loans and Advances ₹2.21 Cr₹2.57 Cr₹2.08 Cr₹11 Cr₹7.70 Cr
    Advances recoverable in cash or in kind ₹0.05 Cr₹0.57 Cr₹0.21 Cr₹0.36 Cr₹3.86 Cr
    Advance income tax and TDS -----
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹2.16 Cr₹2.01 Cr₹1.86 Cr₹10 Cr₹3.85 Cr
Total Current Assets ₹34 Cr₹31 Cr₹28 Cr₹61 Cr₹47 Cr
Net Current Assets (Including Current Investments) ₹11 Cr₹8.00 Cr₹-5.42 Cr₹12 Cr₹-16 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹124 Cr₹90 Cr₹110 Cr₹195 Cr₹162 Cr
Contingent Liabilities ₹76 Cr₹71 Cr₹20 Cr₹24 Cr₹7.04 Cr
Total Debt ₹6.06 Cr₹5.04 Cr₹5.66 Cr₹24 Cr₹31 Cr
Book Value -24.9929.9435.4232.04
Adjusted Book Value 33.3024.9929.6535.0731.73

Compare Balance Sheet of peers of BROOKS LABORATORIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
BROOKS LABORATORIES ₹194.8 Cr -3.4% -28.8% -59.3% Stock Analytics
SUN PHARMACEUTICAL INDUSTRIES ₹391,488.0 Cr -2.5% -7% -8% Stock Analytics
DIVIS LABORATORIES ₹159,415.0 Cr -2.2% -7.2% 1.3% Stock Analytics
TORRENT PHARMACEUTICALS ₹132,906.0 Cr -4% 2.8% 27.1% Stock Analytics
CIPLA ₹106,210.0 Cr -5.5% -12.4% -5.1% Stock Analytics
DR REDDYS LABORATORIES ₹103,089.0 Cr 5.9% -3.7% -6.5% Stock Analytics


BROOKS LABORATORIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
BROOKS LABORATORIES

-3.4%

-28.8%

-59.3%

SENSEX

-2.4%

-4.7%

6.4%


You may also like the below Video Courses