BRITANNIA INDUSTRIES
|
BRITANNIA INDUSTRIES Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹24 Cr | ₹24 Cr | ₹24 Cr | ₹24 Cr | ₹24 Cr |
| Equity - Authorised | ₹50 Cr | ₹50 Cr | ₹50 Cr | ₹50 Cr | ₹50 Cr |
| Equity - Issued | ₹24 Cr | ₹24 Cr | ₹24 Cr | ₹24 Cr | ₹24 Cr |
| Equity Paid Up | ₹24 Cr | ₹24 Cr | ₹24 Cr | ₹24 Cr | ₹24 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 |
| Share Warrants & Outstandings | - | - | - | - | ₹28 Cr |
| Total Reserves | ₹4,332 Cr | ₹3,917 Cr | ₹3,510 Cr | ₹2,534 Cr | ₹3,495 Cr |
| Securities Premium | ₹245 Cr | ₹245 Cr | ₹245 Cr | ₹245 Cr | ₹245 Cr |
| Capital Reserves | ₹0.63 Cr | ₹0.63 Cr | ₹0.63 Cr | ₹0.63 Cr | ₹0.63 Cr |
| Profit & Loss Account Balance | ₹4,036 Cr | ₹3,630 Cr | ₹3,226 Cr | ₹2,091 Cr | ₹2,187 Cr |
| General Reserves | - | - | - | - | ₹872 Cr |
| Other Reserves | ₹50 Cr | ₹42 Cr | ₹39 Cr | ₹197 Cr | ₹191 Cr |
| Reserve excluding Revaluation Reserve | ₹4,332 Cr | ₹3,917 Cr | ₹3,510 Cr | ₹2,534 Cr | ₹3,495 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹4,356 Cr | ₹3,942 Cr | ₹3,534 Cr | ₹2,558 Cr | ₹3,548 Cr |
| Minority Interest | ₹26 Cr | ₹25 Cr | ₹30 Cr | ₹28 Cr | ₹36 Cr |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹0.44 Cr | ₹0.55 Cr | ₹0.78 Cr | ₹8.47 Cr | ₹747 Cr |
| Non Convertible Debentures | - | - | - | - | ₹721 Cr |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹0.44 Cr | ₹0.55 Cr | ₹0.78 Cr | ₹8.47 Cr | ₹26 Cr |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | - | - | - | - | - |
| Unsecured Loans | ₹713 Cr | ₹904 Cr | ₹1,551 Cr | ₹699 Cr | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | ₹713 Cr | ₹904 Cr | ₹853 Cr | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | ₹699 Cr | ₹699 Cr | - |
| Deferred Tax Assets / Liabilities | ₹-35 Cr | ₹-42 Cr | ₹-55 Cr | ₹-51 Cr | ₹-0.97 Cr |
| Deferred Tax Assets | ₹116 Cr | ₹104 Cr | ₹104 Cr | ₹102 Cr | ₹58 Cr |
| Deferred Tax Liability | ₹82 Cr | ₹62 Cr | ₹49 Cr | ₹51 Cr | ₹57 Cr |
| Other Long Term Liabilities | ₹92 Cr | ₹86 Cr | ₹75 Cr | ₹66 Cr | ₹60 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹33 Cr | ₹31 Cr | ₹26 Cr | ₹20 Cr | - |
| Total Non-Current Liabilities | ₹802 Cr | ₹979 Cr | ₹1,597 Cr | ₹743 Cr | ₹806 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹1,752 Cr | ₹1,627 Cr | ₹1,449 Cr | ₹1,323 Cr | ₹1,313 Cr |
| Sundry Creditors | ₹1,752 Cr | ₹1,627 Cr | ₹1,449 Cr | ₹1,323 Cr | ₹1,313 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹818 Cr | ₹817 Cr | ₹788 Cr | ₹1,265 Cr | ₹493 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹46 Cr | ₹42 Cr | ₹55 Cr | ₹34 Cr | ₹55 Cr |
| Interest Accrued But Not Due | ₹5.70 Cr | ₹39 Cr | ₹40 Cr | ₹68 Cr | ₹36 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | ₹721 Cr | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹766 Cr | ₹736 Cr | ₹692 Cr | ₹442 Cr | ₹402 Cr |
| Short Term Borrowings | ₹320 Cr | ₹988 Cr | ₹1,316 Cr | ₹1,020 Cr | ₹1,339 Cr |
| Secured ST Loans repayable on Demands | ₹7.54 Cr | ₹3.35 Cr | ₹2.22 Cr | - | - |
| Working Capital Loans- Sec | ₹7.54 Cr | ₹3.35 Cr | ₹2.22 Cr | - | - |
| Buyers Credits - Unsec | - | ₹52 Cr | ₹106 Cr | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹305 Cr | ₹929 Cr | ₹1,206 Cr | ₹1,020 Cr | ₹1,339 Cr |
| Short Term Provisions | ₹728 Cr | ₹652 Cr | ₹582 Cr | ₹539 Cr | ₹464 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹181 Cr | ₹146 Cr | ₹202 Cr | ₹228 Cr | ₹220 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹547 Cr | ₹506 Cr | ₹380 Cr | ₹312 Cr | ₹244 Cr |
| Total Current Liabilities | ₹3,618 Cr | ₹4,084 Cr | ₹4,134 Cr | ₹4,147 Cr | ₹3,609 Cr |
| Total Liabilities | ₹8,802 Cr | ₹9,030 Cr | ₹9,295 Cr | ₹7,476 Cr | ₹7,999 Cr |
| ASSETS | |||||
| Gross Block | ₹4,942 Cr | ₹4,531 Cr | ₹4,107 Cr | ₹2,933 Cr | ₹2,740 Cr |
| Less: Accumulated Depreciation | ₹2,067 Cr | ₹1,787 Cr | ₹1,492 Cr | ₹1,193 Cr | ₹961 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹2,875 Cr | ₹2,744 Cr | ₹2,615 Cr | ₹1,739 Cr | ₹1,779 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹89 Cr | ₹188 Cr | ₹105 Cr | ₹536 Cr | ₹117 Cr |
| Non Current Investments | ₹1,754 Cr | ₹1,070 Cr | ₹1,523 Cr | ₹929 Cr | ₹1,388 Cr |
| Long Term Investment | ₹1,754 Cr | ₹1,070 Cr | ₹1,523 Cr | ₹929 Cr | ₹1,388 Cr |
| Quoted | - | - | - | - | - |
| Unquoted | ₹1,754 Cr | ₹1,070 Cr | ₹1,523 Cr | ₹929 Cr | ₹1,388 Cr |
| Long Term Loans & Advances | ₹131 Cr | ₹149 Cr | ₹265 Cr | ₹263 Cr | ₹245 Cr |
| Other Non Current Assets | ₹11 Cr | ₹3.45 Cr | ₹0.75 Cr | ₹13 Cr | ₹37 Cr |
| Total Non-Current Assets | ₹4,888 Cr | ₹4,181 Cr | ₹4,549 Cr | ₹3,493 Cr | ₹3,580 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹1,112 Cr | ₹1,697 Cr | ₹1,801 Cr | ₹834 Cr | ₹1,393 Cr |
| Quoted | - | - | - | - | - |
| Unquoted | ₹1,112 Cr | ₹1,697 Cr | ₹1,801 Cr | ₹834 Cr | ₹1,393 Cr |
| Inventories | ₹1,237 Cr | ₹1,181 Cr | ₹1,193 Cr | ₹1,367 Cr | ₹1,091 Cr |
| Raw Materials | ₹636 Cr | ₹663 Cr | ₹687 Cr | ₹945 Cr | ₹758 Cr |
| Work-in Progress | ₹0.81 Cr | ₹0.28 Cr | ₹1.89 Cr | ₹0.53 Cr | ₹0.04 Cr |
| Finished Goods | ₹455 Cr | ₹397 Cr | ₹402 Cr | ₹299 Cr | ₹222 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | ₹102 Cr | ₹85 Cr | ₹69 Cr | ₹58 Cr | ₹44 Cr |
| Other Inventory | ₹43 Cr | ₹36 Cr | ₹33 Cr | ₹65 Cr | ₹67 Cr |
| Sundry Debtors | ₹449 Cr | ₹393 Cr | ₹329 Cr | ₹332 Cr | ₹257 Cr |
| Debtors more than Six months | ₹32 Cr | ₹37 Cr | ₹49 Cr | ₹85 Cr | ₹27 Cr |
| Debtors Others | ₹422 Cr | ₹361 Cr | ₹284 Cr | ₹250 Cr | ₹233 Cr |
| Cash and Bank | ₹312 Cr | ₹446 Cr | ₹198 Cr | ₹185 Cr | ₹211 Cr |
| Cash in hand | ₹0.08 Cr | ₹0.11 Cr | ₹0.11 Cr | ₹0.17 Cr | ₹0.14 Cr |
| Balances at Bank | ₹312 Cr | ₹446 Cr | ₹198 Cr | ₹184 Cr | ₹211 Cr |
| Other cash and bank balances | - | - | - | ₹0.64 Cr | ₹0.64 Cr |
| Other Current Assets | ₹645 Cr | ₹550 Cr | ₹484 Cr | ₹448 Cr | ₹420 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | ₹55 Cr | ₹74 Cr | ₹65 Cr | ₹77 Cr | ₹99 Cr |
| Prepaid Expenses | ₹45 Cr | ₹40 Cr | ₹44 Cr | ₹29 Cr | ₹22 Cr |
| Other current_assets | ₹545 Cr | ₹436 Cr | ₹375 Cr | ₹342 Cr | ₹299 Cr |
| Short Term Loans and Advances | ₹160 Cr | ₹574 Cr | ₹709 Cr | ₹816 Cr | ₹1,046 Cr |
| Advances recoverable in cash or in kind | ₹53 Cr | ₹62 Cr | ₹71 Cr | ₹62 Cr | ₹70 Cr |
| Advance income tax and TDS | - | - | - | - | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | ₹50 Cr | ₹460 Cr | ₹560 Cr | ₹698 Cr | ₹942 Cr |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹57 Cr | ₹53 Cr | ₹77 Cr | ₹56 Cr | ₹35 Cr |
| Total Current Assets | ₹3,914 Cr | ₹4,842 Cr | ₹4,714 Cr | ₹3,982 Cr | ₹4,419 Cr |
| Net Current Assets (Including Current Investments) | ₹295 Cr | ₹758 Cr | ₹579 Cr | ₹-165 Cr | ₹811 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹8,802 Cr | ₹9,030 Cr | ₹9,295 Cr | ₹7,476 Cr | ₹7,999 Cr |
| Contingent Liabilities | ₹79 Cr | ₹205 Cr | ₹161 Cr | ₹154 Cr | ₹179 Cr |
| Total Debt | ₹1,225 Cr | ₹2,041 Cr | ₹2,981 Cr | ₹2,466 Cr | ₹2,104 Cr |
| Book Value | - | 163.62 | 146.71 | 106.19 | 146.10 |
| Adjusted Book Value | 180.81 | 163.62 | 146.71 | 106.19 | 146.10 |
Compare Balance Sheet of peers of BRITANNIA INDUSTRIES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| BRITANNIA INDUSTRIES | ₹140,747.0 Cr | -2% | -0.5% | 7% | Stock Analytics | |
| NESTLE INDIA | ₹243,941.0 Cr | 0.1% | 4% | 11.4% | Stock Analytics | |
| VARUN BEVERAGES | ₹154,692.0 Cr | -1.9% | 3.7% | -22.4% | Stock Analytics | |
| MARICO | ₹98,156.4 Cr | 6.7% | 7.2% | 19.9% | Stock Analytics | |
| JUBILANT FOODWORKS | ₹39,587.4 Cr | 4.1% | 3.2% | 2.2% | Stock Analytics | |
| HATSUN AGRO PRODUCT | ₹23,524.4 Cr | 0.2% | 18.7% | -4% | Stock Analytics | |
BRITANNIA INDUSTRIES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| BRITANNIA INDUSTRIES | -2% |
-0.5% |
7% |
| SENSEX | 1% |
2.5% |
6.5% |
You may also like the below Video Courses