BRIGHTCOM GROUP
|
BRIGHTCOM GROUP Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹404 Cr | ₹404 Cr | ₹404 Cr | ₹404 Cr | ₹102 Cr |
| Equity - Authorised | ₹450 Cr | ₹450 Cr | ₹450 Cr | ₹450 Cr | ₹195 Cr |
| Equity - Issued | ₹404 Cr | ₹404 Cr | ₹404 Cr | ₹404 Cr | ₹102 Cr |
| Equity Paid Up | ₹404 Cr | ₹404 Cr | ₹404 Cr | ₹404 Cr | ₹102 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹8,286 Cr | ₹7,381 Cr | ₹6,597 Cr | ₹4,891 Cr | ₹3,158 Cr |
| Securities Premium | ₹729 Cr | ₹729 Cr | ₹729 Cr | ₹728 Cr | ₹25 Cr |
| Capital Reserves | ₹417 Cr | ₹417 Cr | ₹417 Cr | ₹417 Cr | ₹417 Cr |
| Profit & Loss Account Balance | ₹6,293 Cr | ₹5,579 Cr | ₹4,888 Cr | ₹3,581 Cr | ₹2,672 Cr |
| General Reserves | ₹3.98 Cr | ₹3.98 Cr | ₹3.98 Cr | ₹3.98 Cr | ₹3.98 Cr |
| Other Reserves | ₹843 Cr | ₹653 Cr | ₹560 Cr | ₹161 Cr | ₹40 Cr |
| Reserve excluding Revaluation Reserve | ₹8,286 Cr | ₹7,381 Cr | ₹6,597 Cr | ₹4,891 Cr | ₹3,158 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹8,689 Cr | ₹7,785 Cr | ₹7,001 Cr | ₹5,294 Cr | ₹3,260 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | - | - | - | - | - |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | - | - | - | - | - |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | - | - | - | - | - |
| Unsecured Loans | - | - | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹-15 Cr | ₹-9.06 Cr | ₹-1.68 Cr | ₹2.08 Cr | ₹-1.48 Cr |
| Deferred Tax Assets | ₹31 Cr | ₹18 Cr | ₹10 Cr | ₹17 Cr | ₹11 Cr |
| Deferred Tax Liability | ₹16 Cr | ₹8.55 Cr | ₹8.75 Cr | ₹19 Cr | ₹9.29 Cr |
| Other Long Term Liabilities | - | - | - | - | - |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹11 Cr | ₹11 Cr | ₹11 Cr | ₹11 Cr | ₹9.74 Cr |
| Total Non-Current Liabilities | ₹-4.91 Cr | ₹1.65 Cr | ₹9.26 Cr | ₹13 Cr | ₹8.26 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹359 Cr | ₹306 Cr | ₹266 Cr | ₹178 Cr | ₹117 Cr |
| Sundry Creditors | ₹359 Cr | ₹306 Cr | ₹266 Cr | ₹178 Cr | ₹117 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹462 Cr | ₹420 Cr | ₹363 Cr | ₹284 Cr | ₹230 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | - | - | - | - | - |
| Interest Accrued But Not Due | - | - | - | - | - |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹462 Cr | ₹420 Cr | ₹363 Cr | ₹284 Cr | ₹230 Cr |
| Short Term Borrowings | - | - | - | - | - |
| Secured ST Loans repayable on Demands | - | - | - | - | - |
| Working Capital Loans- Sec | - | - | - | - | - |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | - | - | - | - | - |
| Short Term Provisions | ₹277 Cr | ₹241 Cr | ₹252 Cr | ₹170 Cr | ₹73 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹256 Cr | ₹220 Cr | ₹233 Cr | ₹163 Cr | ₹57 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹21 Cr | ₹21 Cr | ₹19 Cr | ₹7.23 Cr | ₹15 Cr |
| Total Current Liabilities | ₹1,097 Cr | ₹966 Cr | ₹881 Cr | ₹632 Cr | ₹419 Cr |
| Total Liabilities | ₹9,782 Cr | ₹8,753 Cr | ₹7,891 Cr | ₹5,939 Cr | ₹3,687 Cr |
| ASSETS | |||||
| Gross Block | ₹3,227 Cr | ₹2,747 Cr | ₹2,447 Cr | ₹2,080 Cr | ₹1,674 Cr |
| Less: Accumulated Depreciation | ₹2,253 Cr | ₹1,897 Cr | ₹1,590 Cr | ₹1,230 Cr | ₹955 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹974 Cr | ₹850 Cr | ₹856 Cr | ₹850 Cr | ₹719 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹182 Cr | ₹198 Cr | ₹137 Cr | ₹82 Cr | ₹175 Cr |
| Non Current Investments | ₹583 Cr | ₹572 Cr | ₹567 Cr | ₹536 Cr | ₹356 Cr |
| Long Term Investment | ₹583 Cr | ₹572 Cr | ₹567 Cr | ₹536 Cr | ₹356 Cr |
| Quoted | - | - | - | - | - |
| Unquoted | ₹583 Cr | ₹572 Cr | ₹567 Cr | ₹536 Cr | ₹356 Cr |
| Long Term Loans & Advances | ₹133 Cr | ₹130 Cr | ₹128 Cr | ₹118 Cr | ₹113 Cr |
| Other Non Current Assets | ₹35 Cr | ₹34 Cr | ₹32 Cr | ₹31 Cr | ₹32 Cr |
| Total Non-Current Assets | ₹2,104 Cr | ₹1,987 Cr | ₹1,838 Cr | ₹1,714 Cr | ₹1,541 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Inventories | - | - | - | - | - |
| Raw Materials | - | - | - | - | - |
| Work-in Progress | - | - | - | - | - |
| Finished Goods | - | - | - | - | - |
| Packing Materials | - | - | - | - | - |
| Stores and Spare | - | - | - | - | - |
| Other Inventory | - | - | - | - | - |
| Sundry Debtors | ₹3,926 Cr | ₹3,660 Cr | ₹2,992 Cr | ₹1,881 Cr | ₹1,119 Cr |
| Debtors more than Six months | ₹1,725 Cr | ₹2,642 Cr | ₹744 Cr | ₹685 Cr | ₹449 Cr |
| Debtors Others | ₹2,251 Cr | ₹1,049 Cr | ₹2,255 Cr | ₹1,203 Cr | ₹678 Cr |
| Cash and Bank | ₹1,153 Cr | ₹1,208 Cr | ₹1,412 Cr | ₹745 Cr | ₹127 Cr |
| Cash in hand | - | - | - | - | ₹0.00 Cr |
| Balances at Bank | ₹1,153 Cr | ₹1,208 Cr | ₹1,412 Cr | ₹745 Cr | ₹127 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹445 Cr | ₹359 Cr | ₹190 Cr | ₹175 Cr | ₹171 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | - | - | - | - | - |
| Other current_assets | ₹445 Cr | ₹359 Cr | ₹190 Cr | ₹175 Cr | ₹171 Cr |
| Short Term Loans and Advances | ₹2,153 Cr | ₹1,538 Cr | ₹1,460 Cr | ₹1,425 Cr | ₹730 Cr |
| Advances recoverable in cash or in kind | ₹2,152 Cr | ₹1,538 Cr | ₹1,459 Cr | ₹1,424 Cr | ₹729 Cr |
| Advance income tax and TDS | - | - | - | - | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹0.78 Cr | ₹0.67 Cr | ₹0.57 Cr | ₹0.62 Cr | ₹0.57 Cr |
| Total Current Assets | ₹7,678 Cr | ₹6,766 Cr | ₹6,053 Cr | ₹4,226 Cr | ₹2,146 Cr |
| Net Current Assets (Including Current Investments) | ₹6,581 Cr | ₹5,799 Cr | ₹5,172 Cr | ₹3,593 Cr | ₹1,727 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹9,782 Cr | ₹8,753 Cr | ₹7,891 Cr | ₹5,939 Cr | ₹3,687 Cr |
| Contingent Liabilities | ₹240 Cr | ₹284 Cr | ₹231 Cr | ₹231 Cr | ₹190 Cr |
| Total Debt | - | - | - | - | - |
| Book Value | 43.05 | 38.57 | 34.68 | 26.24 | 64.21 |
| Adjusted Book Value | 43.05 | 38.57 | 34.68 | 26.24 | 30.82 |
Compare Balance Sheet of peers of BRIGHTCOM GROUP
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| BRIGHTCOM GROUP | ₹2,036.7 Cr | -2.7% | -7.5% | 20.1% | Stock Analytics | |
| TATA CONSULTANCY SERVICES | ₹758,206.0 Cr | -4.3% | -8.6% | -40.3% | Stock Analytics | |
| INFOSYS | ₹422,556.0 Cr | -6.3% | -9.6% | -37% | Stock Analytics | |
| HCL TECHNOLOGIES | ₹298,897.0 Cr | -4.2% | -4.6% | -35.3% | Stock Analytics | |
| WIPRO | ₹183,812.0 Cr | -4.6% | -15.6% | -33.3% | Stock Analytics | |
| TECH MAHINDRA | ₹140,800.0 Cr | 1% | 1.8% | -17.3% | Stock Analytics | |
BRIGHTCOM GROUP Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| BRIGHTCOM GROUP | -2.7% |
-7.5% |
20.1% |
| SENSEX | -0.2% |
2.1% |
-5.6% |
You may also like the below Video Courses