BRIGADE ENTERPRISES
|
BRIGADE ENTERPRISES Last 5 Year Balance Sheet History
[Consolidated]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹245 Cr | ₹244 Cr | ₹231 Cr | ₹231 Cr | ₹230 Cr |
| Equity - Authorised | ₹250 Cr | ₹250 Cr | ₹250 Cr | ₹250 Cr | ₹250 Cr |
| Equity - Issued | ₹245 Cr | ₹244 Cr | ₹231 Cr | ₹231 Cr | ₹230 Cr |
| Equity Paid Up | ₹245 Cr | ₹244 Cr | ₹231 Cr | ₹231 Cr | ₹230 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | ₹16 Cr | ₹16 Cr | ₹13 Cr | ₹7.26 Cr | ₹3.48 Cr |
| Total Reserves | ₹6,560 Cr | ₹5,378 Cr | ₹3,272 Cr | ₹3,007 Cr | ₹2,676 Cr |
| Securities Premium | ₹3,215 Cr | ₹3,203 Cr | ₹1,731 Cr | ₹1,717 Cr | ₹1,708 Cr |
| Capital Reserves | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr |
| Profit & Loss Account Balance | ₹3,213 Cr | ₹2,043 Cr | ₹1,409 Cr | ₹1,024 Cr | ₹767 Cr |
| General Reserves | ₹125 Cr | ₹124 Cr | ₹111 Cr | ₹111 Cr | ₹111 Cr |
| Other Reserves | ₹7.83 Cr | ₹7.83 Cr | ₹21 Cr | ₹154 Cr | ₹90 Cr |
| Reserve excluding Revaluation Reserve | ₹6,552 Cr | ₹5,370 Cr | ₹3,264 Cr | ₹2,999 Cr | ₹2,668 Cr |
| Revaluation reserve | ₹8.29 Cr | ₹8.29 Cr | ₹8.29 Cr | ₹8.29 Cr | ₹8.29 Cr |
| Shareholder's Funds | ₹6,820 Cr | ₹5,638 Cr | ₹3,516 Cr | ₹3,245 Cr | ₹2,910 Cr |
| Minority Interest | ₹704 Cr | ₹277 Cr | ₹42 Cr | ₹-101 Cr | ₹-32 Cr |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹4,486 Cr | ₹3,834 Cr | ₹4,377 Cr | ₹3,466 Cr | ₹3,659 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹4,289 Cr | ₹4,163 Cr | ₹4,650 Cr | ₹3,800 Cr | ₹4,104 Cr |
| Term Loans - Institutions | ₹477 Cr | ₹241 Cr | - | - | - |
| Other Secured | ₹-280 Cr | ₹-570 Cr | ₹-272 Cr | ₹-334 Cr | ₹-445 Cr |
| Unsecured Loans | ₹782 Cr | ₹528 Cr | ₹509 Cr | ₹727 Cr | ₹726 Cr |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | ₹494 Cr | ₹162 Cr | ₹75 Cr | ₹119 Cr | ₹128 Cr |
| Other Unsecured Loan | ₹288 Cr | ₹366 Cr | ₹435 Cr | ₹608 Cr | ₹598 Cr |
| Deferred Tax Assets / Liabilities | ₹-691 Cr | ₹-445 Cr | ₹-343 Cr | ₹-332 Cr | ₹-264 Cr |
| Deferred Tax Assets | ₹722 Cr | ₹458 Cr | ₹536 Cr | ₹499 Cr | ₹404 Cr |
| Deferred Tax Liability | ₹32 Cr | ₹14 Cr | ₹193 Cr | ₹168 Cr | ₹140 Cr |
| Other Long Term Liabilities | ₹425 Cr | ₹388 Cr | ₹374 Cr | ₹275 Cr | ₹251 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹7.19 Cr | ₹2.83 Cr | ₹2.12 Cr | ₹1.70 Cr | ₹1.74 Cr |
| Total Non-Current Liabilities | ₹5,009 Cr | ₹4,307 Cr | ₹4,920 Cr | ₹4,138 Cr | ₹4,374 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹882 Cr | ₹786 Cr | ₹760 Cr | ₹735 Cr | ₹649 Cr |
| Sundry Creditors | ₹882 Cr | ₹786 Cr | ₹760 Cr | ₹735 Cr | ₹649 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹11,469 Cr | ₹10,335 Cr | ₹8,241 Cr | ₹7,971 Cr | ₹6,921 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹26 Cr | ₹37 Cr | ₹88 Cr | ₹66 Cr | ₹128 Cr |
| Interest Accrued But Not Due | ₹8.28 Cr | ₹35 Cr | ₹35 Cr | ₹216 Cr | ₹228 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | ₹7.23 Cr | ₹93 Cr | ₹174 Cr | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹11,427 Cr | ₹10,170 Cr | ₹7,944 Cr | ₹7,690 Cr | ₹6,565 Cr |
| Short Term Borrowings | ₹555 Cr | ₹250 Cr | ₹4.02 Cr | ₹21 Cr | ₹2.56 Cr |
| Secured ST Loans repayable on Demands | ₹440 Cr | ₹35 Cr | ₹4.02 Cr | ₹21 Cr | ₹2.56 Cr |
| Working Capital Loans- Sec | ₹240 Cr | ₹35 Cr | ₹4.02 Cr | ₹21 Cr | ₹2.56 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-125 Cr | ₹181 Cr | ₹-4.02 Cr | ₹-21 Cr | ₹-2.56 Cr |
| Short Term Provisions | ₹75 Cr | ₹38 Cr | ₹33 Cr | ₹25 Cr | ₹12 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹28 Cr | ₹7.16 Cr | ₹12 Cr | ₹16 Cr | ₹5.51 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹46 Cr | ₹31 Cr | ₹21 Cr | ₹8.80 Cr | ₹6.59 Cr |
| Total Current Liabilities | ₹12,980 Cr | ₹11,408 Cr | ₹9,039 Cr | ₹8,752 Cr | ₹7,585 Cr |
| Total Liabilities | ₹25,513 Cr | ₹21,631 Cr | ₹17,517 Cr | ₹16,034 Cr | ₹14,837 Cr |
| ASSETS | |||||
| Gross Block | ₹1,816 Cr | ₹1,672 Cr | ₹1,524 Cr | ₹1,452 Cr | ₹1,433 Cr |
| Less: Accumulated Depreciation | ₹722 Cr | ₹645 Cr | ₹587 Cr | ₹534 Cr | ₹471 Cr |
| Less: Impairment of Assets | - | - | - | - | ₹17 Cr |
| Net Block | ₹1,094 Cr | ₹1,028 Cr | ₹936 Cr | ₹919 Cr | ₹945 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹3,584 Cr | ₹1,929 Cr | ₹1,232 Cr | ₹740 Cr | ₹541 Cr |
| Non Current Investments | ₹12 Cr | ₹6.41 Cr | ₹2.61 Cr | ₹5.52 Cr | ₹49 Cr |
| Long Term Investment | ₹12 Cr | ₹6.41 Cr | ₹2.61 Cr | ₹5.52 Cr | ₹49 Cr |
| Quoted | - | - | - | ₹4.38 Cr | ₹4.05 Cr |
| Unquoted | ₹52 Cr | ₹46 Cr | ₹43 Cr | ₹41 Cr | ₹85 Cr |
| Long Term Loans & Advances | ₹347 Cr | ₹500 Cr | ₹537 Cr | ₹715 Cr | ₹619 Cr |
| Other Non Current Assets | ₹283 Cr | ₹286 Cr | ₹221 Cr | ₹179 Cr | ₹203 Cr |
| Total Non-Current Assets | ₹9,400 Cr | ₹7,830 Cr | ₹6,586 Cr | ₹6,322 Cr | ₹6,316 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹50 Cr | ₹37 Cr | ₹47 Cr | ₹56 Cr | ₹460 Cr |
| Quoted | ₹50 Cr | ₹37 Cr | ₹47 Cr | ₹56 Cr | ₹460 Cr |
| Unquoted | - | - | - | - | - |
| Inventories | ₹11,401 Cr | ₹8,887 Cr | ₹7,736 Cr | ₹7,327 Cr | ₹6,223 Cr |
| Raw Materials | ₹56 Cr | ₹57 Cr | ₹52 Cr | ₹46 Cr | ₹45 Cr |
| Work-in Progress | ₹10,186 Cr | ₹7,429 Cr | ₹6,811 Cr | ₹6,518 Cr | ₹5,202 Cr |
| Finished Goods | ₹1,105 Cr | ₹1,361 Cr | ₹854 Cr | ₹745 Cr | ₹955 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | - | - | - | - | - |
| Other Inventory | ₹55 Cr | ₹40 Cr | ₹19 Cr | ₹19 Cr | ₹21 Cr |
| Sundry Debtors | ₹601 Cr | ₹629 Cr | ₹500 Cr | ₹462 Cr | ₹504 Cr |
| Debtors more than Six months | ₹118 Cr | ₹99 Cr | ₹72 Cr | ₹101 Cr | ₹113 Cr |
| Debtors Others | ₹494 Cr | ₹541 Cr | ₹436 Cr | ₹368 Cr | ₹395 Cr |
| Cash and Bank | ₹2,685 Cr | ₹3,261 Cr | ₹1,737 Cr | ₹1,478 Cr | ₹945 Cr |
| Cash in hand | ₹2.57 Cr | ₹2.66 Cr | ₹2.61 Cr | ₹1.49 Cr | ₹1.45 Cr |
| Balances at Bank | ₹2,682 Cr | ₹3,258 Cr | ₹1,735 Cr | ₹1,477 Cr | ₹943 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹947 Cr | ₹671 Cr | ₹553 Cr | ₹184 Cr | ₹107 Cr |
| Interest accrued on Investments | ₹13 Cr | ₹28 Cr | ₹14 Cr | ₹15 Cr | ₹2.83 Cr |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹301 Cr | ₹210 Cr | ₹152 Cr | ₹127 Cr | ₹88 Cr |
| Other current_assets | ₹634 Cr | ₹433 Cr | ₹387 Cr | ₹43 Cr | ₹17 Cr |
| Short Term Loans and Advances | ₹429 Cr | ₹316 Cr | ₹358 Cr | ₹205 Cr | ₹282 Cr |
| Advances recoverable in cash or in kind | ₹298 Cr | ₹179 Cr | ₹170 Cr | ₹88 Cr | ₹181 Cr |
| Advance income tax and TDS | - | - | - | - | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹131 Cr | ₹137 Cr | ₹188 Cr | ₹116 Cr | ₹101 Cr |
| Total Current Assets | ₹16,114 Cr | ₹13,801 Cr | ₹10,930 Cr | ₹9,712 Cr | ₹8,521 Cr |
| Net Current Assets (Including Current Investments) | ₹3,134 Cr | ₹2,392 Cr | ₹1,892 Cr | ₹960 Cr | ₹936 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹25,513 Cr | ₹21,631 Cr | ₹17,517 Cr | ₹16,034 Cr | ₹14,837 Cr |
| Contingent Liabilities | ₹192 Cr | ₹202 Cr | ₹205 Cr | ₹148 Cr | ₹129 Cr |
| Total Debt | ₹6,110 Cr | ₹5,274 Cr | ₹5,337 Cr | ₹4,549 Cr | ₹4,833 Cr |
| Book Value | - | 229.74 | 151.23 | 139.97 | 125.86 |
| Adjusted Book Value | 208.40 | 172.30 | 113.42 | 104.98 | 94.40 |
Compare Balance Sheet of peers of BRIGADE ENTERPRISES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| BRIGADE ENTERPRISES | ₹18,422.1 Cr | 7.2% | 12.8% | -31.3% | Stock Analytics | |
| DLF | ₹165,945.0 Cr | 4.4% | 8.1% | -21.6% | Stock Analytics | |
| LODHA DEVELOPERS | ₹131,540.0 Cr | 14.8% | 37.9% | -9.8% | Stock Analytics | |
| PRESTIGE ESTATES PROJECTS | ₹72,018.1 Cr | 3% | 6.9% | -6.1% | Stock Analytics | |
| THE PHOENIX MILLS | ₹68,324.5 Cr | -6.1% | -2% | 37.1% | Stock Analytics | |
| OBEROI REALTY | ₹66,855.5 Cr | 1.1% | 4% | 0.1% | Stock Analytics | |
BRIGADE ENTERPRISES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| BRIGADE ENTERPRISES | 7.2% |
12.8% |
-31.3% |
| SENSEX | 1.2% |
1.2% |
-5.5% |
You may also like the below Video Courses