Home > Balance Sheet > BRAHMAPUTRA INFRASTRUCTURE

BRAHMAPUTRA INFRASTRUCTURE
Balance Sheet

BRAHMAPUTRA INFRASTRUCTURE is part of below Screeners ↓
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for BRAHMAPUTRA INFRASTRUCTURE
Please provide your vote to see the results

BRAHMAPUTRA INFRASTRUCTURE Last 5 Year Balance Sheet History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital ₹29 Cr₹29 Cr₹29 Cr₹29 Cr₹29 Cr
    Equity - Authorised ₹30 Cr₹30 Cr₹30 Cr₹30 Cr₹30 Cr
    Equity - Issued ₹29 Cr₹29 Cr₹29 Cr₹29 Cr₹29 Cr
    Equity Paid Up ₹29 Cr₹29 Cr₹29 Cr₹29 Cr₹29 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹257 Cr₹227 Cr₹121 Cr₹110 Cr₹129 Cr
    Securities Premium ₹27 Cr₹27 Cr₹27 Cr₹27 Cr₹27 Cr
    Capital Reserves -----
    Profit & Loss Account Balance ₹48 Cr₹18 Cr₹-5.04 Cr₹-16 Cr₹2.47 Cr
    General Reserves ₹90 Cr₹90 Cr₹90 Cr₹90 Cr₹90 Cr
    Other Reserves ₹92 Cr₹92 Cr₹8.74 Cr₹8.69 Cr₹8.74 Cr
Reserve excluding Revaluation Reserve ₹257 Cr₹227 Cr₹121 Cr₹110 Cr₹129 Cr
Revaluation reserve -----
Shareholder's Funds ₹286 Cr₹256 Cr₹151 Cr₹140 Cr₹158 Cr
Minority Interest ₹0.01 Cr₹0.01 Cr₹0.03 Cr₹0.01 Cr₹0.01 Cr
Long-Term Borrowings -----
Secured Loans ₹14 Cr₹21 Cr-₹15 Cr₹3.46 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks -----
    Term Loans - Institutions -----
    Other Secured ₹14 Cr₹21 Cr-₹15 Cr₹3.46 Cr
Unsecured Loans ₹59 Cr₹83 Cr₹39 Cr₹27 Cr₹51 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan ₹59 Cr₹83 Cr₹39 Cr₹27 Cr₹51 Cr
Deferred Tax Assets / Liabilities ₹-2.17 Cr₹-3.08 Cr₹-4.02 Cr₹-3.58 Cr₹-1.86 Cr
    Deferred Tax Assets ₹4.99 Cr₹5.41 Cr₹4.02 Cr₹5.73 Cr₹3.49 Cr
    Deferred Tax Liability ₹2.82 Cr₹2.33 Cr-₹2.15 Cr₹1.63 Cr
Other Long Term Liabilities ₹127 Cr₹133 Cr₹41 Cr₹37 Cr₹23 Cr
Long Term Trade Payables ₹35 Cr₹34 Cr₹35 Cr₹29 Cr₹29 Cr
Long Term Provisions ₹1.30 Cr₹1.19 Cr₹1.03 Cr₹0.91 Cr₹0.87 Cr
Total Non-Current Liabilities ₹234 Cr₹269 Cr₹112 Cr₹105 Cr₹105 Cr
Current Liabilities -----
Trade Payables ₹60 Cr₹39 Cr₹14 Cr₹20 Cr₹17 Cr
    Sundry Creditors ₹60 Cr₹39 Cr₹14 Cr₹20 Cr₹17 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹11 Cr₹39 Cr₹134 Cr₹128 Cr₹148 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹0.29 Cr₹0.28 Cr₹0.28 Cr₹0.51 Cr₹2.53 Cr
    Interest Accrued But Not Due -₹15 Cr₹9.45 Cr₹83 Cr₹38 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹10 Cr₹23 Cr₹124 Cr₹44 Cr₹108 Cr
Short Term Borrowings ₹106 Cr₹111 Cr₹180 Cr₹177 Cr₹192 Cr
    Secured ST Loans repayable on Demands ₹106 Cr₹111 Cr₹180 Cr₹177 Cr₹192 Cr
    Working Capital Loans- Sec ₹106 Cr₹111 Cr₹180 Cr₹177 Cr₹192 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-106 Cr₹-111 Cr₹-180 Cr₹-177 Cr₹-192 Cr
Short Term Provisions ₹0.15 Cr₹0.14 Cr₹1.50 Cr₹1.50 Cr₹0.07 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax -----
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹0.15 Cr₹0.14 Cr₹1.50 Cr₹1.50 Cr₹0.07 Cr
Total Current Liabilities ₹177 Cr₹189 Cr₹330 Cr₹327 Cr₹357 Cr
Total Liabilities ₹696 Cr₹714 Cr₹593 Cr₹572 Cr₹619 Cr
ASSETS
Gross Block ₹303 Cr₹303 Cr₹257 Cr₹257 Cr₹277 Cr
Less: Accumulated Depreciation ₹234 Cr₹229 Cr₹236 Cr₹235 Cr₹233 Cr
Less: Impairment of Assets -----
Net Block ₹69 Cr₹74 Cr₹21 Cr₹22 Cr₹45 Cr
Lease Adjustment A/c -----
Capital Work in Progress -----
Non Current Investments ₹12 Cr₹16 Cr₹22 Cr₹13 Cr₹10 Cr
Long Term Investment ₹12 Cr₹16 Cr₹22 Cr₹13 Cr₹10 Cr
    Quoted ₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr-
    Unquoted ₹13 Cr₹17 Cr₹22 Cr₹15 Cr₹10 Cr
Long Term Loans & Advances ₹53 Cr₹33 Cr₹48 Cr₹54 Cr₹69 Cr
Other Non Current Assets ₹291 Cr₹265 Cr₹94 Cr₹66 Cr₹60 Cr
Total Non-Current Assets ₹487 Cr₹453 Cr₹240 Cr₹212 Cr₹241 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹94 Cr₹108 Cr₹178 Cr₹217 Cr₹270 Cr
    Raw Materials --₹17 Cr₹21 Cr-
    Work-in Progress ₹82 Cr₹91 Cr₹143 Cr₹173 Cr₹228 Cr
    Finished Goods --₹21 Cr₹21 Cr₹21 Cr
    Packing Materials -----
    Stores  and Spare ₹13 Cr₹17 Cr₹1.06 Cr₹1.18 Cr₹21 Cr
    Other Inventory --₹-3.44 Cr--
Sundry Debtors ₹27 Cr₹35 Cr₹43 Cr₹29 Cr₹28 Cr
    Debtors more than Six months -₹24 Cr₹30 Cr₹1.22 Cr₹20 Cr
    Debtors Others ₹27 Cr₹11 Cr₹13 Cr₹28 Cr₹7.96 Cr
Cash and Bank ₹29 Cr₹17 Cr₹12 Cr₹3.77 Cr₹1.31 Cr
    Cash in hand ₹0.22 Cr₹0.06 Cr₹0.16 Cr₹0.41 Cr₹0.58 Cr
    Balances at Bank ₹29 Cr₹17 Cr₹12 Cr₹3.36 Cr₹0.73 Cr
    Other cash and bank balances -----
Other Current Assets ₹6.24 Cr₹24 Cr₹60 Cr₹63 Cr₹27 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹1.30 Cr₹1.78 Cr₹1.84 Cr₹1.32 Cr₹1.24 Cr
    Other current_assets ₹4.94 Cr₹22 Cr₹59 Cr₹62 Cr₹26 Cr
Short Term Loans and Advances ₹53 Cr₹77 Cr₹58 Cr₹47 Cr₹52 Cr
    Advances recoverable in cash or in kind ₹47 Cr₹53 Cr₹35 Cr₹26 Cr₹17 Cr
    Advance income tax and TDS -----
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹6.70 Cr₹24 Cr₹23 Cr₹21 Cr₹35 Cr
Total Current Assets ₹210 Cr₹261 Cr₹352 Cr₹360 Cr₹379 Cr
Net Current Assets (Including Current Investments) ₹33 Cr₹72 Cr₹22 Cr₹33 Cr₹22 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹696 Cr₹714 Cr₹593 Cr₹572 Cr₹619 Cr
Contingent Liabilities ₹102 Cr₹91 Cr₹77 Cr₹98 Cr₹118 Cr
Total Debt ₹186 Cr₹231 Cr₹333 Cr₹252 Cr₹345 Cr
Book Value 98.4788.1951.0547.4154.31
Adjusted Book Value 98.4788.1951.0547.4154.31

Compare Balance Sheet of peers of BRAHMAPUTRA INFRASTRUCTURE

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
BRAHMAPUTRA INFRASTRUCTURE ₹376.0 Cr 1.3% 28.8% 142.8% Stock Analytics
LARSEN & TOUBRO ₹572,641.0 Cr 3.1% 4.4% 14.7% Stock Analytics
RAIL VIKAS NIGAM ₹76,280.5 Cr -0.5% 17.4% -14.4% Stock Analytics
IRB INFRASTRUCTURE DEVELOPERS ₹25,846.9 Cr 2.8% -0.4% -26.3% Stock Analytics
KEC INTERNATIONAL ₹19,882.5 Cr 1.7% 3.8% -38.4% Stock Analytics
AFCONS INFRASTRUCTURE ₹14,382.2 Cr 1.5% -3% -28% Stock Analytics


BRAHMAPUTRA INFRASTRUCTURE Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
BRAHMAPUTRA INFRASTRUCTURE

1.3%

28.8%

142.8%

SENSEX

0.9%

0.7%

9.6%


You may also like the below Video Courses