BPL
|
BPL Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2016 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹49 Cr | ₹49 Cr | ₹49 Cr | ₹49 Cr | ₹218 Cr |
| Equity - Authorised | ₹55 Cr | ₹55 Cr | ₹55 Cr | ₹55 Cr | ₹55 Cr |
| Equity - Issued | ₹49 Cr | ₹49 Cr | ₹49 Cr | ₹49 Cr | ₹49 Cr |
| Equity Paid Up | ₹49 Cr | ₹49 Cr | ₹49 Cr | ₹49 Cr | ₹49 Cr |
| Equity Shares Forfeited | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | ₹170 Cr |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | - | - | - | ₹0.20 Cr | - |
| Total Reserves | ₹200 Cr | ₹201 Cr | ₹187 Cr | ₹117 Cr | ₹8.51 Cr |
| Securities Premium | ₹0.10 Cr | ₹0.10 Cr | ₹0.10 Cr | ₹0.02 Cr | - |
| Capital Reserves | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹1.51 Cr |
| Profit & Loss Account Balance | ₹44 Cr | ₹44 Cr | ₹31 Cr | ₹25 Cr | ₹-46 Cr |
| General Reserves | - | - | - | - | - |
| Other Reserves | ₹156 Cr | ₹157 Cr | ₹156 Cr | ₹92 Cr | ₹53 Cr |
| Reserve excluding Revaluation Reserve | ₹200 Cr | ₹201 Cr | ₹187 Cr | ₹117 Cr | ₹8.51 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹249 Cr | ₹249 Cr | ₹236 Cr | ₹166 Cr | ₹227 Cr |
| Minority Interest | ₹134 Cr | ₹135 Cr | ₹135 Cr | ₹135 Cr | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | - | - | - | - | - |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | - | - | - | - | - |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | - | - | - | - | - |
| Unsecured Loans | ₹22 Cr | ₹22 Cr | ₹21 Cr | ₹21 Cr | ₹6.52 Cr |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | ₹2.06 Cr | ₹1.84 Cr | ₹1.59 Cr | ₹1.07 Cr | ₹6.52 Cr |
| Other Unsecured Loan | ₹20 Cr | ₹20 Cr | ₹20 Cr | ₹20 Cr | - |
| Deferred Tax Assets / Liabilities | ₹-29 Cr | ₹-28 Cr | ₹-30 Cr | ₹-35 Cr | ₹-47 Cr |
| Deferred Tax Assets | ₹35 Cr | ₹32 Cr | ₹32 Cr | ₹37 Cr | ₹47 Cr |
| Deferred Tax Liability | ₹5.64 Cr | ₹3.47 Cr | ₹2.21 Cr | ₹1.65 Cr | - |
| Other Long Term Liabilities | - | - | - | - | - |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹0.13 Cr | ₹0.16 Cr | ₹1.77 Cr | ₹2.13 Cr | ₹1.58 Cr |
| Total Non-Current Liabilities | ₹-7.51 Cr | ₹-6.73 Cr | ₹-6.61 Cr | ₹-12 Cr | ₹-38 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹23 Cr | ₹19 Cr | ₹19 Cr | ₹18 Cr | ₹11 Cr |
| Sundry Creditors | ₹23 Cr | ₹19 Cr | ₹19 Cr | ₹18 Cr | ₹11 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹176 Cr | ₹183 Cr | ₹184 Cr | ₹184 Cr | ₹43 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | - | - | - | - | - |
| Interest Accrued But Not Due | - | - | - | - | - |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹176 Cr | ₹183 Cr | ₹184 Cr | ₹184 Cr | ₹43 Cr |
| Short Term Borrowings | ₹8.05 Cr | ₹8.57 Cr | ₹1.58 Cr | ₹10 Cr | - |
| Secured ST Loans repayable on Demands | ₹8.05 Cr | ₹8.57 Cr | ₹1.58 Cr | ₹10 Cr | - |
| Working Capital Loans- Sec | ₹8.05 Cr | ₹8.57 Cr | ₹1.58 Cr | ₹10 Cr | - |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-8.05 Cr | ₹-8.57 Cr | ₹-1.58 Cr | ₹-10 Cr | - |
| Short Term Provisions | ₹0.14 Cr | ₹0.04 Cr | ₹0.40 Cr | ₹0.14 Cr | ₹0.48 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | - | - | - | - | ₹0.27 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | - |
| Other Provisions | ₹0.14 Cr | ₹0.04 Cr | ₹0.40 Cr | ₹0.13 Cr | ₹0.21 Cr |
| Total Current Liabilities | ₹207 Cr | ₹211 Cr | ₹205 Cr | ₹213 Cr | ₹54 Cr |
| Total Liabilities | ₹584 Cr | ₹588 Cr | ₹570 Cr | ₹501 Cr | ₹243 Cr |
| ASSETS | |||||
| Gross Block | ₹85 Cr | ₹83 Cr | ₹79 Cr | ₹111 Cr | ₹71 Cr |
| Less: Accumulated Depreciation | ₹26 Cr | ₹25 Cr | ₹23 Cr | ₹57 Cr | ₹59 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹60 Cr | ₹58 Cr | ₹56 Cr | ₹53 Cr | ₹12 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹309 Cr | ₹312 Cr | ₹309 Cr | ₹309 Cr | - |
| Non Current Investments | ₹124 Cr | ₹124 Cr | ₹124 Cr | ₹59 Cr | ₹8.84 Cr |
| Long Term Investment | ₹124 Cr | ₹124 Cr | ₹124 Cr | ₹59 Cr | ₹8.84 Cr |
| Quoted | - | - | - | - | ₹1.15 Cr |
| Unquoted | ₹125 Cr | ₹125 Cr | ₹125 Cr | ₹60 Cr | ₹96 Cr |
| Long Term Loans & Advances | ₹34 Cr | ₹34 Cr | ₹35 Cr | ₹35 Cr | ₹72 Cr |
| Other Non Current Assets | - | - | - | - | - |
| Total Non-Current Assets | ₹528 Cr | ₹529 Cr | ₹526 Cr | ₹459 Cr | ₹93 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Inventories | ₹5.28 Cr | ₹4.81 Cr | ₹4.39 Cr | ₹5.82 Cr | ₹4.74 Cr |
| Raw Materials | ₹3.56 Cr | ₹3.47 Cr | ₹2.94 Cr | ₹4.02 Cr | ₹1.70 Cr |
| Work-in Progress | ₹1.38 Cr | ₹0.72 Cr | ₹0.83 Cr | ₹0.72 Cr | ₹0.22 Cr |
| Finished Goods | ₹0.02 Cr | ₹0.05 Cr | ₹0.08 Cr | ₹0.45 Cr | ₹2.42 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | ₹0.32 Cr | ₹0.36 Cr | ₹0.29 Cr | ₹0.29 Cr | ₹0.42 Cr |
| Other Inventory | - | ₹0.22 Cr | ₹0.26 Cr | ₹0.34 Cr | - |
| Sundry Debtors | ₹24 Cr | ₹21 Cr | ₹14 Cr | ₹13 Cr | ₹116 Cr |
| Debtors more than Six months | ₹5.81 Cr | ₹5.99 Cr | ₹6.73 Cr | ₹4.28 Cr | ₹1.03 Cr |
| Debtors Others | ₹20 Cr | ₹17 Cr | ₹8.85 Cr | ₹11 Cr | ₹115 Cr |
| Cash and Bank | ₹1.52 Cr | ₹9.30 Cr | ₹1.59 Cr | ₹0.64 Cr | ₹2.70 Cr |
| Cash in hand | - | - | - | - | ₹0.00 Cr |
| Balances at Bank | ₹1.52 Cr | ₹9.30 Cr | ₹1.59 Cr | ₹0.64 Cr | ₹2.69 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹0.07 Cr | ₹0.14 Cr | ₹0.03 Cr | ₹0.02 Cr | ₹0.57 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | ₹0.33 Cr |
| Prepaid Expenses | ₹0.01 Cr | ₹0.10 Cr | - | - | - |
| Other current_assets | ₹0.06 Cr | ₹0.03 Cr | ₹0.03 Cr | ₹0.02 Cr | ₹0.24 Cr |
| Short Term Loans and Advances | ₹25 Cr | ₹23 Cr | ₹24 Cr | ₹23 Cr | ₹26 Cr |
| Advances recoverable in cash or in kind | ₹0.54 Cr | ₹0.37 Cr | ₹1.38 Cr | ₹0.13 Cr | - |
| Advance income tax and TDS | ₹10 Cr | ₹7.36 Cr | ₹7.42 Cr | ₹7.64 Cr | ₹6.06 Cr |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹14 Cr | ₹15 Cr | ₹15 Cr | ₹16 Cr | ₹20 Cr |
| Total Current Assets | ₹56 Cr | ₹59 Cr | ₹44 Cr | ₹43 Cr | ₹150 Cr |
| Net Current Assets (Including Current Investments) | ₹-151 Cr | ₹-152 Cr | ₹-162 Cr | ₹-170 Cr | ₹96 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹584 Cr | ₹588 Cr | ₹570 Cr | ₹501 Cr | ₹243 Cr |
| Contingent Liabilities | ₹70 Cr | ₹127 Cr | ₹175 Cr | ₹174 Cr | ₹63 Cr |
| Total Debt | ₹30 Cr | ₹30 Cr | ₹23 Cr | ₹31 Cr | ₹6.52 Cr |
| Book Value | - | 50.94 | 48.18 | 33.92 | 11.74 |
| Adjusted Book Value | 50.91 | 50.94 | 48.18 | 33.92 | 11.74 |
Compare Balance Sheet of peers of BPL
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| BPL | ₹354.8 Cr | -3.6% | -7.9% | -34.8% | Stock Analytics | |
| PREMIER ENERGIES | ₹46,692.4 Cr | -5.9% | 1.2% | -6.7% | Stock Analytics | |
| KAYNES TECHNOLOGY INDIA | ₹41,750.5 Cr | -7.2% | -18% | 15.3% | Stock Analytics | |
| SYRMA SGS TECHNOLOGY | ₹15,379.8 Cr | -1.8% | -6.2% | 54.7% | Stock Analytics | |
| AVALON TECHNOLOGIES | ₹6,924.3 Cr | -12.9% | -17.2% | 80% | Stock Analytics | |
| WEBSOL ENERGY SYSTEM | ₹5,513.6 Cr | 6.8% | 10.7% | -10.3% | Stock Analytics | |
BPL Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| BPL | -3.6% |
-7.9% |
-34.8% |
| SENSEX | -1.4% |
1.7% |
4.8% |
You may also like the below Video Courses