BOROSIL RENEWABLES
|
BOROSIL RENEWABLES Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2019 | Mar2018 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹13 Cr | ₹13 Cr | ₹13 Cr | ₹9.24 Cr | ₹2.31 Cr |
| Equity - Authorised | ₹92 Cr | ₹92 Cr | ₹92 Cr | ₹12 Cr | ₹12 Cr |
| Equity - Issued | ₹13 Cr | ₹13 Cr | ₹13 Cr | ₹9.24 Cr | ₹2.31 Cr |
| Equity Paid Up | ₹13 Cr | ₹13 Cr | ₹13 Cr | ₹9.24 Cr | ₹2.31 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 |
| Share Warrants & Outstandings | ₹95 Cr | ₹1.53 Cr | ₹1.37 Cr | ₹2.37 Cr | ₹0.68 Cr |
| Total Reserves | ₹889 Cr | ₹858 Cr | ₹905 Cr | ₹837 Cr | ₹813 Cr |
| Securities Premium | ₹644 Cr | ₹543 Cr | ₹542 Cr | - | - |
| Capital Reserves | ₹8.30 Cr | ₹8.30 Cr | ₹8.30 Cr | ₹1.71 Cr | ₹1.71 Cr |
| Profit & Loss Account Balance | ₹213 Cr | ₹283 Cr | ₹330 Cr | ₹790 Cr | ₹767 Cr |
| General Reserves | - | - | - | ₹5.00 Cr | ₹5.00 Cr |
| Other Reserves | ₹24 Cr | ₹24 Cr | ₹25 Cr | ₹40 Cr | ₹39 Cr |
| Reserve excluding Revaluation Reserve | ₹889 Cr | ₹858 Cr | ₹905 Cr | ₹837 Cr | ₹813 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹997 Cr | ₹873 Cr | ₹919 Cr | ₹848 Cr | ₹816 Cr |
| Minority Interest | ₹2.29 Cr | ₹20 Cr | ₹23 Cr | ₹77 Cr | ₹60 Cr |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹161 Cr | ₹419 Cr | ₹319 Cr | ₹26 Cr | ₹8.84 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹236 Cr | ₹536 Cr | ₹357 Cr | ₹26 Cr | ₹8.84 Cr |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | ₹-75 Cr | ₹-117 Cr | ₹-38 Cr | - | - |
| Unsecured Loans | - | - | - | ₹0.01 Cr | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | ₹0.01 Cr | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹31 Cr | ₹31 Cr | ₹34 Cr | ₹7.48 Cr | ₹13 Cr |
| Deferred Tax Assets | ₹9.04 Cr | ₹15 Cr | ₹5.68 Cr | ₹31 Cr | ₹16 Cr |
| Deferred Tax Liability | ₹40 Cr | ₹46 Cr | ₹40 Cr | ₹39 Cr | ₹29 Cr |
| Other Long Term Liabilities | ₹0.09 Cr | ₹12 Cr | ₹11 Cr | - | - |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹0.05 Cr | ₹0.05 Cr | ₹2.85 Cr | ₹3.80 Cr | ₹3.28 Cr |
| Total Non-Current Liabilities | ₹193 Cr | ₹462 Cr | ₹367 Cr | ₹37 Cr | ₹25 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹71 Cr | ₹83 Cr | ₹89 Cr | ₹55 Cr | ₹62 Cr |
| Sundry Creditors | ₹71 Cr | ₹83 Cr | ₹89 Cr | ₹55 Cr | ₹62 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹155 Cr | ₹192 Cr | ₹153 Cr | ₹85 Cr | ₹65 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹31 Cr | ₹7.95 Cr | ₹13 Cr | ₹0.68 Cr | ₹3.24 Cr |
| Interest Accrued But Not Due | ₹1.16 Cr | ₹2.21 Cr | ₹1.73 Cr | ₹0.57 Cr | ₹0.41 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹123 Cr | ₹182 Cr | ₹138 Cr | ₹84 Cr | ₹62 Cr |
| Short Term Borrowings | ₹15 Cr | ₹35 Cr | ₹59 Cr | ₹81 Cr | ₹32 Cr |
| Secured ST Loans repayable on Demands | ₹15 Cr | ₹35 Cr | ₹59 Cr | ₹77 Cr | ₹32 Cr |
| Working Capital Loans- Sec | ₹15 Cr | ₹35 Cr | ₹59 Cr | ₹72 Cr | ₹21 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-15 Cr | ₹-35 Cr | ₹-59 Cr | ₹-68 Cr | ₹-21 Cr |
| Short Term Provisions | ₹21 Cr | ₹19 Cr | ₹21 Cr | ₹4.97 Cr | ₹4.59 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹7.29 Cr | ₹5.01 Cr | ₹13 Cr | - | ₹0.36 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹14 Cr | ₹14 Cr | ₹8.32 Cr | ₹4.97 Cr | ₹4.24 Cr |
| Total Current Liabilities | ₹262 Cr | ₹330 Cr | ₹322 Cr | ₹226 Cr | ₹164 Cr |
| Total Liabilities | ₹1,454 Cr | ₹1,684 Cr | ₹1,632 Cr | ₹1,189 Cr | ₹1,065 Cr |
| ASSETS | |||||
| Gross Block | ₹1,249 Cr | ₹1,269 Cr | ₹1,186 Cr | ₹496 Cr | ₹458 Cr |
| Less: Accumulated Depreciation | ₹473 Cr | ₹340 Cr | ₹209 Cr | ₹121 Cr | ₹77 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹777 Cr | ₹928 Cr | ₹977 Cr | ₹375 Cr | ₹381 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹135 Cr | ₹126 Cr | ₹70 Cr | ₹137 Cr | ₹16 Cr |
| Non Current Investments | ₹29 Cr | ₹12 Cr | ₹11 Cr | ₹135 Cr | ₹165 Cr |
| Long Term Investment | ₹29 Cr | ₹12 Cr | ₹11 Cr | ₹135 Cr | ₹165 Cr |
| Quoted | - | - | - | ₹16 Cr | ₹49 Cr |
| Unquoted | ₹29 Cr | ₹12 Cr | ₹11 Cr | ₹119 Cr | ₹116 Cr |
| Long Term Loans & Advances | ₹12 Cr | ₹11 Cr | ₹9.09 Cr | ₹55 Cr | ₹26 Cr |
| Other Non Current Assets | ₹14 Cr | ₹5.09 Cr | ₹8.33 Cr | ₹2.43 Cr | ₹2.29 Cr |
| Total Non-Current Assets | ₹967 Cr | ₹1,083 Cr | ₹1,075 Cr | ₹707 Cr | ₹592 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹20 Cr | - | - | ₹98 Cr | ₹187 Cr |
| Quoted | - | - | - | ₹40 Cr | ₹45 Cr |
| Unquoted | ₹20 Cr | - | - | ₹58 Cr | ₹142 Cr |
| Inventories | ₹238 Cr | ₹245 Cr | ₹265 Cr | ₹191 Cr | ₹89 Cr |
| Raw Materials | ₹74 Cr | ₹40 Cr | ₹80 Cr | ₹14 Cr | ₹13 Cr |
| Work-in Progress | ₹14 Cr | ₹23 Cr | ₹21 Cr | ₹19 Cr | ₹8.87 Cr |
| Finished Goods | ₹25 Cr | ₹56 Cr | ₹63 Cr | ₹26 Cr | ₹12 Cr |
| Packing Materials | ₹9.83 Cr | ₹12 Cr | ₹8.91 Cr | ₹6.71 Cr | ₹5.60 Cr |
| Stores  and Spare | ₹71 Cr | ₹66 Cr | ₹41 Cr | ₹13 Cr | ₹9.03 Cr |
| Other Inventory | ₹44 Cr | ₹48 Cr | ₹51 Cr | ₹112 Cr | ₹40 Cr |
| Sundry Debtors | ₹129 Cr | ₹123 Cr | ₹93 Cr | ₹115 Cr | ₹123 Cr |
| Debtors more than Six months | ₹0.83 Cr | ₹0.01 Cr | - | - | - |
| Debtors Others | ₹128 Cr | ₹123 Cr | ₹95 Cr | ₹117 Cr | ₹126 Cr |
| Cash and Bank | ₹69 Cr | ₹166 Cr | ₹133 Cr | ₹14 Cr | ₹14 Cr |
| Cash in hand | ₹0.19 Cr | ₹0.13 Cr | ₹0.13 Cr | ₹0.24 Cr | ₹0.30 Cr |
| Balances at Bank | ₹69 Cr | ₹165 Cr | ₹133 Cr | ₹14 Cr | ₹14 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹18 Cr | ₹47 Cr | ₹36 Cr | ₹17 Cr | ₹11 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | ₹0.26 Cr | ₹0.24 Cr | ₹0.16 Cr | ₹6.38 Cr | ₹4.70 Cr |
| Prepaid Expenses | - | - | - | - | - |
| Other current_assets | ₹18 Cr | ₹46 Cr | ₹36 Cr | ₹10 Cr | ₹6.23 Cr |
| Short Term Loans and Advances | ₹13 Cr | ₹21 Cr | ₹30 Cr | ₹46 Cr | ₹46 Cr |
| Advances recoverable in cash or in kind | ₹5.20 Cr | ₹9.87 Cr | ₹13 Cr | ₹8.23 Cr | ₹5.72 Cr |
| Advance income tax and TDS | ₹2.64 Cr | ₹4.46 Cr | ₹3.21 Cr | ₹0.51 Cr | ₹0.51 Cr |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | ₹18 Cr | ₹33 Cr |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹5.59 Cr | ₹6.81 Cr | ₹14 Cr | ₹19 Cr | ₹6.45 Cr |
| Total Current Assets | ₹487 Cr | ₹601 Cr | ₹557 Cr | ₹482 Cr | ₹470 Cr |
| Net Current Assets (Including Current Investments) | ₹225 Cr | ₹272 Cr | ₹234 Cr | ₹256 Cr | ₹305 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹1,454 Cr | ₹1,684 Cr | ₹1,632 Cr | ₹1,189 Cr | ₹1,065 Cr |
| Contingent Liabilities | ₹73 Cr | ₹74 Cr | ₹34 Cr | ₹57 Cr | ₹26 Cr |
| Total Debt | ₹251 Cr | ₹571 Cr | ₹416 Cr | ₹114 Cr | ₹50 Cr |
| Book Value | - | 66.76 | 70.35 | 91.57 | 352.91 |
| Adjusted Book Value | 68.14 | 66.76 | 70.35 | 91.57 | 88.23 |
Compare Balance Sheet of peers of BOROSIL RENEWABLES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| BOROSIL RENEWABLES | ₹9,078.0 Cr | -1.4% | 0.8% | 45.2% | Stock Analytics | |
| ASAHI INDIA GLASS | ₹24,764.9 Cr | 4.1% | 8.1% | 37.2% | Stock Analytics | |
| LA OPALA RG | ₹2,488.6 Cr | -0.8% | -3.9% | -34.7% | Stock Analytics | |
| SEJAL GLASS | ₹908.9 Cr | 8.2% | 13.5% | 39.9% | Stock Analytics | |
| EMPIRE INDUSTRIES | ₹657.4 Cr | 4.1% | 2% | 5% | Stock Analytics | |
| HALDYN GLASS | ₹490.5 Cr | -0.3% | -4.7% | -47% | Stock Analytics | |
BOROSIL RENEWABLES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| BOROSIL RENEWABLES | -1.4% |
0.8% |
45.2% |
| SENSEX | 1.4% |
2.4% |
5.1% |
You may also like the below Video Courses