BOMBAY SUPER HYBRID SEEDS
|
BOMBAY SUPER HYBRID SEEDS Last 5 Year Balance Sheet History
[Standalone]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹10 Cr | ₹10 Cr | ₹10 Cr | ₹10 Cr | ₹10 Cr |
| Equity - Authorised | ₹11 Cr | ₹11 Cr | ₹11 Cr | ₹11 Cr | ₹11 Cr |
| Equity - Issued | ₹10 Cr | ₹10 Cr | ₹10 Cr | ₹10 Cr | ₹10 Cr |
| Equity Paid Up | ₹10 Cr | ₹10 Cr | ₹10 Cr | ₹10 Cr | ₹10 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹1.00 | ₹1.00 | ₹1.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹94 Cr | ₹68 Cr | ₹46 Cr | ₹29 Cr | ₹18 Cr |
| Securities Premium | ₹5.75 Cr | ₹5.75 Cr | ₹5.75 Cr | ₹5.75 Cr | ₹5.75 Cr |
| Capital Reserves | - | - | - | - | - |
| Profit & Loss Account Balance | ₹89 Cr | ₹62 Cr | ₹40 Cr | ₹23 Cr | ₹13 Cr |
| General Reserves | - | - | - | - | - |
| Other Reserves | ₹-0.36 Cr | ₹-0.37 Cr | ₹-0.09 Cr | ₹-0.15 Cr | ₹-0.21 Cr |
| Reserve excluding Revaluation Reserve | ₹94 Cr | ₹68 Cr | ₹46 Cr | ₹29 Cr | ₹18 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹105 Cr | ₹78 Cr | ₹56 Cr | ₹39 Cr | ₹29 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹0.34 Cr | ₹0.52 Cr | ₹0.69 Cr | ₹0.08 Cr | ₹2.02 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | - | - | - | - | ₹1.88 Cr |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | ₹0.34 Cr | ₹0.52 Cr | ₹0.69 Cr | ₹0.08 Cr | ₹0.14 Cr |
| Unsecured Loans | - | - | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹-0.52 Cr | ₹-0.49 Cr | ₹-0.33 Cr | ₹-0.27 Cr | ₹-0.18 Cr |
| Deferred Tax Assets | ₹0.52 Cr | ₹0.49 Cr | ₹0.33 Cr | ₹0.29 Cr | ₹0.22 Cr |
| Deferred Tax Liability | - | - | - | ₹0.02 Cr | ₹0.04 Cr |
| Other Long Term Liabilities | - | - | - | ₹1.09 Cr | ₹0.90 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹0.73 Cr | ₹0.74 Cr | ₹0.41 Cr | ₹0.40 Cr | ₹0.38 Cr |
| Total Non-Current Liabilities | ₹0.55 Cr | ₹0.76 Cr | ₹0.77 Cr | ₹1.30 Cr | ₹3.12 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹12 Cr | ₹9.26 Cr | ₹12 Cr | ₹7.35 Cr | ₹1.94 Cr |
| Sundry Creditors | ₹12 Cr | ₹9.26 Cr | ₹12 Cr | ₹7.35 Cr | ₹1.94 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹12 Cr | ₹26 Cr | ₹12 Cr | ₹9.84 Cr | ₹11 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹9.86 Cr | ₹24 Cr | ₹9.99 Cr | ₹9.60 Cr | ₹9.67 Cr |
| Interest Accrued But Not Due | ₹0.02 Cr | - | - | - | - |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹2.05 Cr | ₹1.89 Cr | ₹1.63 Cr | ₹0.23 Cr | ₹0.96 Cr |
| Short Term Borrowings | ₹92 Cr | ₹47 Cr | ₹52 Cr | ₹39 Cr | ₹28 Cr |
| Secured ST Loans repayable on Demands | ₹92 Cr | ₹47 Cr | ₹52 Cr | ₹39 Cr | ₹28 Cr |
| Working Capital Loans- Sec | ₹92 Cr | ₹47 Cr | ₹52 Cr | ₹39 Cr | ₹28 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-92 Cr | ₹-47 Cr | ₹-52 Cr | ₹-39 Cr | ₹-28 Cr |
| Short Term Provisions | ₹2.02 Cr | ₹0.41 Cr | ₹0.23 Cr | ₹0.67 Cr | ₹0.06 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹1.69 Cr | ₹0.20 Cr | ₹0.11 Cr | ₹0.58 Cr | - |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹0.33 Cr | ₹0.21 Cr | ₹0.12 Cr | ₹0.09 Cr | ₹0.06 Cr |
| Total Current Liabilities | ₹118 Cr | ₹83 Cr | ₹75 Cr | ₹57 Cr | ₹40 Cr |
| Total Liabilities | ₹223 Cr | ₹162 Cr | ₹133 Cr | ₹98 Cr | ₹73 Cr |
| ASSETS | |||||
| Gross Block | ₹10 Cr | ₹17 Cr | ₹17 Cr | ₹14 Cr | ₹14 Cr |
| Less: Accumulated Depreciation | ₹1.31 Cr | ₹9.21 Cr | ₹7.87 Cr | ₹6.57 Cr | ₹5.40 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹8.75 Cr | ₹7.43 Cr | ₹8.64 Cr | ₹7.13 Cr | ₹8.26 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | - | - | - | - | - |
| Non Current Investments | - | - | - | - | - |
| Long Term Investment | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Long Term Loans & Advances | ₹0.07 Cr | ₹0.06 Cr | ₹0.11 Cr | ₹0.11 Cr | ₹0.23 Cr |
| Other Non Current Assets | - | - | - | - | - |
| Total Non-Current Assets | ₹8.82 Cr | ₹7.49 Cr | ₹8.75 Cr | ₹7.24 Cr | ₹8.48 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹0.45 Cr | - | - | - | - |
| Quoted | ₹0.45 Cr | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Inventories | ₹195 Cr | ₹140 Cr | ₹114 Cr | ₹70 Cr | ₹48 Cr |
| Raw Materials | - | - | - | - | - |
| Work-in Progress | - | - | - | - | - |
| Finished Goods | ₹194 Cr | ₹139 Cr | ₹114 Cr | ₹69 Cr | ₹47 Cr |
| Packing Materials | ₹0.81 Cr | ₹0.99 Cr | ₹0.12 Cr | ₹0.25 Cr | ₹0.68 Cr |
| Stores  and Spare | - | - | - | - | - |
| Other Inventory | - | - | - | - | - |
| Sundry Debtors | ₹6.71 Cr | ₹10 Cr | ₹8.58 Cr | ₹16 Cr | ₹7.49 Cr |
| Debtors more than Six months | ₹0.28 Cr | ₹0.26 Cr | ₹0.29 Cr | ₹0.56 Cr | - |
| Debtors Others | ₹6.47 Cr | ₹9.85 Cr | ₹8.29 Cr | ₹16 Cr | ₹7.49 Cr |
| Cash and Bank | ₹0.18 Cr | ₹0.18 Cr | ₹0.08 Cr | ₹0.26 Cr | ₹5.19 Cr |
| Cash in hand | ₹0.12 Cr | ₹0.17 Cr | ₹0.08 Cr | ₹0.26 Cr | ₹0.22 Cr |
| Balances at Bank | ₹0.06 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹4.96 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹0.11 Cr | ₹0.07 Cr | ₹0.03 Cr | ₹0.03 Cr | ₹0.04 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | ₹0.02 Cr | - | - | - | - |
| Prepaid Expenses | ₹0.09 Cr | ₹0.07 Cr | ₹0.03 Cr | ₹0.03 Cr | ₹0.04 Cr |
| Other current_assets | ₹0.00 Cr | - | - | - | - |
| Short Term Loans and Advances | ₹12 Cr | ₹3.46 Cr | ₹1.49 Cr | ₹4.65 Cr | ₹3.44 Cr |
| Advances recoverable in cash or in kind | ₹1.34 Cr | ₹0.10 Cr | ₹0.58 Cr | ₹3.77 Cr | ₹3.17 Cr |
| Advance income tax and TDS | ₹1.84 Cr | ₹0.28 Cr | ₹0.28 Cr | ₹0.87 Cr | ₹0.27 Cr |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹8.81 Cr | ₹3.07 Cr | ₹0.63 Cr | - | - |
| Total Current Assets | ₹214 Cr | ₹154 Cr | ₹124 Cr | ₹91 Cr | ₹64 Cr |
| Net Current Assets (Including Current Investments) | ₹96 Cr | ₹72 Cr | ₹48 Cr | ₹34 Cr | ₹24 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹223 Cr | ₹162 Cr | ₹133 Cr | ₹98 Cr | ₹73 Cr |
| Contingent Liabilities | ₹5.00 Cr | ₹0.50 Cr | ₹0.69 Cr | ₹0.59 Cr | ₹0.59 Cr |
| Total Debt | ₹92 Cr | ₹48 Cr | ₹53 Cr | ₹39 Cr | ₹30 Cr |
| Book Value | - | 7.46 | 5.37 | 37.63 | 27.58 |
| Adjusted Book Value | 9.98 | 7.46 | 5.37 | 3.76 | 2.76 |
Compare Balance Sheet of peers of BOMBAY SUPER HYBRID SEEDS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| BOMBAY SUPER HYBRID SEEDS | ₹1,156.5 Cr | -2.8% | -12.2% | -21.8% | Stock Analytics | |
| BOMBAY BURMAH TRADING CORPORATION | ₹12,863.8 Cr | -3.9% | -9.4% | -25.6% | Stock Analytics | |
| KAVERI SEED COMPANY | ₹5,000.7 Cr | -4.7% | -8.3% | 21.8% | Stock Analytics | |
| VENKYS (INDIA) | ₹1,888.6 Cr | -0.7% | -7.8% | -20.8% | Stock Analytics | |
| MANGALAM GLOBAL ENTERPRISE | ₹513.8 Cr | 5.1% | 3.7% | 33.2% | Stock Analytics | |
| INDO US BIOTECH | ₹265.5 Cr | 9% | -2.9% | -55.9% | Stock Analytics | |
BOMBAY SUPER HYBRID SEEDS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| BOMBAY SUPER HYBRID SEEDS | -2.8% |
-12.2% |
-21.8% |
| SENSEX | 0.5% |
1.7% |
11% |
You may also like the below Video Courses