BLS INTERNATIONAL SERVICES
|
BLS INTERNATIONAL SERVICES Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹41 Cr | ₹41 Cr | ₹41 Cr | ₹10 Cr | ₹10 Cr |
| Equity - Authorised | ₹50 Cr | ₹50 Cr | ₹50 Cr | ₹20 Cr | ₹20 Cr |
| Equity - Issued | ₹41 Cr | ₹41 Cr | ₹41 Cr | ₹10 Cr | ₹10 Cr |
| Equity Paid Up | ₹41 Cr | ₹41 Cr | ₹41 Cr | ₹10 Cr | ₹10 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 |
| Share Warrants & Outstandings | ₹16 Cr | ₹2.78 Cr | ₹0.15 Cr | ₹0.03 Cr | - |
| Total Reserves | ₹1,674 Cr | ₹1,164 Cr | ₹762 Cr | ₹560 Cr | ₹450 Cr |
| Securities Premium | ₹325 Cr | ₹326 Cr | ₹33 Cr | - | - |
| Capital Reserves | ₹1.90 Cr | - | - | - | - |
| Profit & Loss Account Balance | ₹1,251 Cr | ₹760 Cr | ₹664 Cr | ₹530 Cr | ₹431 Cr |
| General Reserves | - | - | - | - | - |
| Other Reserves | ₹96 Cr | ₹77 Cr | ₹64 Cr | ₹30 Cr | ₹18 Cr |
| Reserve excluding Revaluation Reserve | ₹1,674 Cr | ₹1,164 Cr | ₹762 Cr | ₹560 Cr | ₹450 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹1,731 Cr | ₹1,208 Cr | ₹803 Cr | ₹570 Cr | ₹460 Cr |
| Minority Interest | ₹288 Cr | ₹234 Cr | ₹34 Cr | ₹0.04 Cr | ₹0.11 Cr |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | - | - | - | - | - |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | - | - | - | - | - |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | - | - | - | - | - |
| Unsecured Loans | ₹180 Cr | - | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | ₹180 Cr | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹-9.02 Cr | ₹-2.38 Cr | ₹-7.71 Cr | ₹-8.67 Cr | ₹-6.72 Cr |
| Deferred Tax Assets | ₹11 Cr | ₹2.44 Cr | ₹7.71 Cr | ₹8.67 Cr | ₹6.72 Cr |
| Deferred Tax Liability | ₹1.73 Cr | ₹0.06 Cr | - | - | - |
| Other Long Term Liabilities | ₹105 Cr | ₹25 Cr | ₹4.46 Cr | ₹6.10 Cr | ₹0.33 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹12 Cr | ₹5.03 Cr | ₹3.60 Cr | ₹2.91 Cr | ₹2.99 Cr |
| Total Non-Current Liabilities | ₹288 Cr | ₹28 Cr | ₹0.35 Cr | ₹0.34 Cr | ₹-3.40 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹98 Cr | ₹31 Cr | ₹29 Cr | ₹18 Cr | ₹9.64 Cr |
| Sundry Creditors | ₹98 Cr | ₹31 Cr | ₹29 Cr | ₹18 Cr | ₹9.64 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹365 Cr | ₹113 Cr | ₹71 Cr | ₹33 Cr | ₹25 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹57 Cr | ₹16 Cr | ₹3.46 Cr | ₹0.56 Cr | ₹0.57 Cr |
| Interest Accrued But Not Due | - | - | - | - | ₹0.39 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹308 Cr | ₹96 Cr | ₹67 Cr | ₹32 Cr | ₹24 Cr |
| Short Term Borrowings | ₹25 Cr | - | - | ₹3.12 Cr | - |
| Secured ST Loans repayable on Demands | - | - | - | ₹3.12 Cr | - |
| Working Capital Loans- Sec | - | - | - | ₹3.12 Cr | - |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹25 Cr | - | - | ₹-3.12 Cr | - |
| Short Term Provisions | ₹0.67 Cr | ₹0.67 Cr | ₹0.19 Cr | ₹0.12 Cr | ₹0.16 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | - | - | - | - | ₹0.09 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹0.67 Cr | ₹0.67 Cr | ₹0.19 Cr | ₹0.12 Cr | ₹0.07 Cr |
| Total Current Liabilities | ₹489 Cr | ₹145 Cr | ₹100 Cr | ₹54 Cr | ₹35 Cr |
| Total Liabilities | ₹2,795 Cr | ₹1,614 Cr | ₹938 Cr | ₹625 Cr | ₹491 Cr |
| ASSETS | |||||
| Gross Block | ₹1,557 Cr | ₹408 Cr | ₹314 Cr | ₹176 Cr | ₹92 Cr |
| Less: Accumulated Depreciation | ₹194 Cr | ₹112 Cr | ₹80 Cr | ₹64 Cr | ₹54 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹1,363 Cr | ₹296 Cr | ₹234 Cr | ₹112 Cr | ₹38 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹11 Cr | - | - | - | - |
| Non Current Investments | ₹57 Cr | ₹91 Cr | ₹88 Cr | ₹70 Cr | ₹24 Cr |
| Long Term Investment | ₹57 Cr | ₹91 Cr | ₹88 Cr | ₹70 Cr | ₹24 Cr |
| Quoted | ₹34 Cr | ₹49 Cr | ₹47 Cr | ₹46 Cr | - |
| Unquoted | ₹23 Cr | ₹42 Cr | ₹41 Cr | ₹24 Cr | ₹24 Cr |
| Long Term Loans & Advances | ₹26 Cr | ₹13 Cr | ₹12 Cr | ₹7.98 Cr | ₹7.92 Cr |
| Other Non Current Assets | ₹196 Cr | ₹101 Cr | ₹34 Cr | ₹39 Cr | ₹8.82 Cr |
| Total Non-Current Assets | ₹1,653 Cr | ₹500 Cr | ₹368 Cr | ₹229 Cr | ₹79 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹163 Cr | ₹25 Cr | - | - | - |
| Quoted | ₹163 Cr | ₹25 Cr | - | - | - |
| Unquoted | ₹0.04 Cr | - | - | - | - |
| Inventories | ₹0.49 Cr | ₹1.60 Cr | ₹0.56 Cr | - | - |
| Raw Materials | - | - | - | - | - |
| Work-in Progress | - | - | - | - | - |
| Finished Goods | - | - | - | - | - |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | - | - | - | - | - |
| Other Inventory | ₹0.49 Cr | ₹1.60 Cr | ₹0.56 Cr | - | - |
| Sundry Debtors | ₹122 Cr | ₹40 Cr | ₹33 Cr | ₹22 Cr | ₹100 Cr |
| Debtors more than Six months | ₹6.75 Cr | ₹6.53 Cr | ₹6.86 Cr | ₹10 Cr | ₹101 Cr |
| Debtors Others | ₹120 Cr | ₹36 Cr | ₹27 Cr | ₹17 Cr | ₹4.32 Cr |
| Cash and Bank | ₹741 Cr | ₹962 Cr | ₹476 Cr | ₹324 Cr | ₹277 Cr |
| Cash in hand | ₹9.32 Cr | ₹5.11 Cr | ₹3.49 Cr | ₹3.85 Cr | ₹2.51 Cr |
| Balances at Bank | ₹731 Cr | ₹957 Cr | ₹472 Cr | ₹320 Cr | ₹275 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹83 Cr | ₹50 Cr | ₹35 Cr | ₹30 Cr | ₹23 Cr |
| Interest accrued on Investments | ₹2.91 Cr | ₹3.23 Cr | ₹1.16 Cr | ₹0.86 Cr | ₹0.33 Cr |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | ₹13 Cr |
| Prepaid Expenses | ₹12 Cr | ₹3.97 Cr | ₹1.00 Cr | ₹3.56 Cr | ₹1.61 Cr |
| Other current_assets | ₹68 Cr | ₹43 Cr | ₹33 Cr | ₹26 Cr | ₹8.38 Cr |
| Short Term Loans and Advances | ₹33 Cr | ₹35 Cr | ₹25 Cr | ₹19 Cr | ₹12 Cr |
| Advances recoverable in cash or in kind | ₹3.79 Cr | ₹2.79 Cr | ₹2.95 Cr | ₹2.09 Cr | ₹0.45 Cr |
| Advance income tax and TDS | - | - | - | - | ₹3.14 Cr |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹30 Cr | ₹32 Cr | ₹22 Cr | ₹17 Cr | ₹8.77 Cr |
| Total Current Assets | ₹1,142 Cr | ₹1,114 Cr | ₹569 Cr | ₹395 Cr | ₹413 Cr |
| Net Current Assets (Including Current Investments) | ₹653 Cr | ₹970 Cr | ₹469 Cr | ₹341 Cr | ₹378 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹2,795 Cr | ₹1,614 Cr | ₹938 Cr | ₹625 Cr | ₹491 Cr |
| Contingent Liabilities | ₹2.74 Cr | ₹2.74 Cr | ₹54 Cr | ₹37 Cr | ₹102 Cr |
| Total Debt | ₹205 Cr | - | - | ₹3.12 Cr | - |
| Book Value | - | 29.26 | 19.54 | 55.61 | 44.88 |
| Adjusted Book Value | 41.66 | 29.26 | 19.54 | 13.90 | 11.22 |
Compare Balance Sheet of peers of BLS INTERNATIONAL SERVICES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| BLS INTERNATIONAL SERVICES | ₹13,341.1 Cr | -3.7% | -0.3% | -18.4% | Stock Analytics | |
| RATTANINDIA ENTERPRISES | ₹6,289.3 Cr | -6% | -11% | -31.4% | Stock Analytics | |
| SIS | ₹4,634.7 Cr | -2.2% | -1.1% | -10.6% | Stock Analytics | |
| TEAMLEASE SERVICES | ₹2,822.0 Cr | -0.9% | -3.1% | -39.2% | Stock Analytics | |
| UPDATER SERVICES | ₹1,312.3 Cr | -0.2% | -14% | -50.8% | Stock Analytics | |
| PRAVEG | ₹799.9 Cr | -4.2% | -8.4% | -56.8% | Stock Analytics | |
BLS INTERNATIONAL SERVICES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| BLS INTERNATIONAL SERVICES | -3.7% |
-0.3% |
-18.4% |
| SENSEX | 1% |
2.5% |
6.5% |
You may also like the below Video Courses