BLACK BOX
|
BLACK BOX Last 5 Year Balance Sheet History
[Consolidated]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹36 Cr | ₹34 Cr | ₹34 Cr | ₹34 Cr | ₹33 Cr |
| Equity - Authorised | ₹45 Cr | ₹45 Cr | ₹45 Cr | ₹45 Cr | ₹45 Cr |
| Equity - Issued | ₹36 Cr | ₹34 Cr | ₹34 Cr | ₹34 Cr | ₹33 Cr |
| Equity Paid Up | ₹36 Cr | ₹34 Cr | ₹34 Cr | ₹34 Cr | ₹33 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 | ₹10.00 |
| Share Warrants & Outstandings | ₹0.91 Cr | ₹85 Cr | ₹1.30 Cr | ₹1.19 Cr | ₹13 Cr |
| Total Reserves | ₹1,251 Cr | ₹640 Cr | ₹446 Cr | ₹261 Cr | ₹214 Cr |
| Securities Premium | ₹560 Cr | ₹239 Cr | ₹273 Cr | ₹273 Cr | ₹223 Cr |
| Capital Reserves | ₹15 Cr | ₹15 Cr | ₹38 Cr | ₹38 Cr | ₹38 Cr |
| Profit & Loss Account Balance | ₹544 Cr | ₹339 Cr | ₹26 Cr | ₹-111 Cr | ₹-135 Cr |
| General Reserves | ₹96 Cr | ₹101 Cr | ₹101 Cr | ₹101 Cr | ₹101 Cr |
| Other Reserves | ₹35 Cr | ₹-53 Cr | ₹7.95 Cr | ₹-39 Cr | ₹-13 Cr |
| Reserve excluding Revaluation Reserve | ₹1,251 Cr | ₹640 Cr | ₹446 Cr | ₹261 Cr | ₹214 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹1,287 Cr | ₹759 Cr | ₹481 Cr | ₹296 Cr | ₹260 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹796 Cr | ₹631 Cr | ₹361 Cr | ₹304 Cr | ₹229 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹51 Cr | ₹63 Cr | ₹70 Cr | ₹91 Cr | ₹108 Cr |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | ₹745 Cr | ₹568 Cr | ₹292 Cr | ₹214 Cr | ₹121 Cr |
| Unsecured Loans | ₹1.21 Cr | ₹1.64 Cr | ₹0.45 Cr | ₹0.62 Cr | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | ₹1.17 Cr | ₹1.10 Cr | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | ₹0.04 Cr | ₹0.54 Cr | ₹0.45 Cr | ₹0.62 Cr | - |
| Deferred Tax Assets / Liabilities | ₹-35 Cr | ₹-23 Cr | ₹-25 Cr | ₹-20 Cr | ₹-17 Cr |
| Deferred Tax Assets | ₹39 Cr | ₹27 Cr | ₹29 Cr | ₹26 Cr | ₹23 Cr |
| Deferred Tax Liability | ₹4.39 Cr | ₹4.39 Cr | ₹4.65 Cr | ₹6.56 Cr | ₹5.90 Cr |
| Other Long Term Liabilities | ₹411 Cr | ₹288 Cr | ₹328 Cr | ₹284 Cr | ₹178 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹30 Cr | ₹31 Cr | ₹54 Cr | ₹74 Cr | ₹70 Cr |
| Total Non-Current Liabilities | ₹1,203 Cr | ₹929 Cr | ₹719 Cr | ₹643 Cr | ₹460 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹790 Cr | ₹556 Cr | ₹722 Cr | ₹1,158 Cr | ₹1,009 Cr |
| Sundry Creditors | ₹790 Cr | ₹556 Cr | ₹722 Cr | ₹1,158 Cr | ₹1,009 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹910 Cr | ₹743 Cr | ₹766 Cr | ₹791 Cr | ₹808 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹542 Cr | ₹466 Cr | ₹503 Cr | ₹508 Cr | ₹475 Cr |
| Interest Accrued But Not Due | - | - | - | - | - |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹367 Cr | ₹278 Cr | ₹263 Cr | ₹283 Cr | ₹333 Cr |
| Short Term Borrowings | ₹15 Cr | ₹7.38 Cr | ₹13 Cr | ₹26 Cr | ₹26 Cr |
| Secured ST Loans repayable on Demands | ₹15 Cr | ₹7.38 Cr | ₹13 Cr | ₹26 Cr | ₹23 Cr |
| Working Capital Loans- Sec | ₹15 Cr | ₹7.38 Cr | ₹13 Cr | ₹26 Cr | ₹23 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-15 Cr | ₹-7.38 Cr | ₹-13 Cr | ₹-26 Cr | ₹-20 Cr |
| Short Term Provisions | ₹55 Cr | ₹55 Cr | ₹75 Cr | ₹69 Cr | ₹72 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹25 Cr | ₹23 Cr | ₹22 Cr | ₹9.69 Cr | ₹8.10 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹29 Cr | ₹33 Cr | ₹53 Cr | ₹59 Cr | ₹64 Cr |
| Total Current Liabilities | ₹1,769 Cr | ₹1,362 Cr | ₹1,576 Cr | ₹2,044 Cr | ₹1,915 Cr |
| Total Liabilities | ₹4,259 Cr | ₹3,049 Cr | ₹2,776 Cr | ₹2,983 Cr | ₹2,635 Cr |
| ASSETS | |||||
| Gross Block | ₹1,445 Cr | ₹1,188 Cr | ₹1,149 Cr | ₹1,195 Cr | ₹1,100 Cr |
| Less: Accumulated Depreciation | ₹561 Cr | ₹420 Cr | ₹341 Cr | ₹401 Cr | ₹368 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹883 Cr | ₹769 Cr | ₹808 Cr | ₹794 Cr | ₹732 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | - | - | - | - | - |
| Non Current Investments | - | ₹33 Cr | ₹32 Cr | ₹30 Cr | - |
| Long Term Investment | - | ₹33 Cr | ₹32 Cr | ₹30 Cr | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | ₹33 Cr | ₹32 Cr | ₹30 Cr | - |
| Long Term Loans & Advances | ₹97 Cr | ₹73 Cr | ₹25 Cr | ₹56 Cr | ₹69 Cr |
| Other Non Current Assets | ₹42 Cr | ₹44 Cr | ₹74 Cr | ₹73 Cr | ₹27 Cr |
| Total Non-Current Assets | ₹1,023 Cr | ₹919 Cr | ₹939 Cr | ₹956 Cr | ₹828 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Inventories | ₹323 Cr | ₹210 Cr | ₹246 Cr | ₹362 Cr | ₹226 Cr |
| Raw Materials | ₹5.06 Cr | ₹7.06 Cr | ₹7.30 Cr | ₹7.41 Cr | ₹6.78 Cr |
| Work-in Progress | - | - | - | - | ₹0.03 Cr |
| Finished Goods | - | - | - | - | - |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | - | - | - | - | ₹0.67 Cr |
| Other Inventory | ₹318 Cr | ₹203 Cr | ₹239 Cr | ₹355 Cr | ₹218 Cr |
| Sundry Debtors | ₹1,153 Cr | ₹567 Cr | ₹386 Cr | ₹421 Cr | ₹374 Cr |
| Debtors more than Six months | ₹288 Cr | ₹221 Cr | ₹154 Cr | ₹163 Cr | ₹148 Cr |
| Debtors Others | ₹965 Cr | ₹481 Cr | ₹378 Cr | ₹398 Cr | ₹344 Cr |
| Cash and Bank | ₹540 Cr | ₹229 Cr | ₹223 Cr | ₹210 Cr | ₹311 Cr |
| Cash in hand | ₹0.01 Cr | - | ₹0.01 Cr | ₹0.37 Cr | ₹0.02 Cr |
| Balances at Bank | ₹540 Cr | ₹229 Cr | ₹223 Cr | ₹209 Cr | ₹311 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹783 Cr | ₹745 Cr | ₹667 Cr | ₹871 Cr | ₹807 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹125 Cr | ₹80 Cr | ₹47 Cr | ₹163 Cr | ₹211 Cr |
| Other current_assets | ₹659 Cr | ₹665 Cr | ₹620 Cr | ₹708 Cr | ₹597 Cr |
| Short Term Loans and Advances | ₹437 Cr | ₹379 Cr | ₹315 Cr | ₹163 Cr | ₹88 Cr |
| Advances recoverable in cash or in kind | ₹324 Cr | ₹302 Cr | ₹286 Cr | ₹132 Cr | ₹60 Cr |
| Advance income tax and TDS | - | - | - | - | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹113 Cr | ₹77 Cr | ₹29 Cr | ₹31 Cr | ₹28 Cr |
| Total Current Assets | ₹3,236 Cr | ₹2,130 Cr | ₹1,837 Cr | ₹2,026 Cr | ₹1,807 Cr |
| Net Current Assets (Including Current Investments) | ₹1,467 Cr | ₹769 Cr | ₹260 Cr | ₹-17 Cr | ₹-108 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹4,259 Cr | ₹3,049 Cr | ₹2,776 Cr | ₹2,983 Cr | ₹2,635 Cr |
| Contingent Liabilities | ₹25 Cr | ₹30 Cr | ₹24 Cr | ₹23 Cr | ₹159 Cr |
| Total Debt | ₹827 Cr | ₹654 Cr | ₹397 Cr | ₹352 Cr | ₹274 Cr |
| Book Value | - | 39.80 | 28.54 | 17.56 | 75.28 |
| Adjusted Book Value | 72.45 | 39.80 | 28.54 | 17.56 | 15.06 |
Compare Balance Sheet of peers of BLACK BOX
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| BLACK BOX | ₹13,236.5 Cr | -1.9% | 2.4% | 54.2% | Stock Analytics | |
| ITI | ₹26,462.8 Cr | -1.2% | 0.7% | -7.1% | Stock Analytics | |
| TEJAS NETWORKS | ₹9,820.3 Cr | 8.4% | 8.6% | -17.7% | Stock Analytics | |
| VALIANT COMMUNICATIONS | ₹1,336.1 Cr | 1.7% | 22.1% | 71.6% | Stock Analytics | |
| ADC INDIA COMMUNICATIONS | ₹1,104.9 Cr | -1.9% | 14.2% | 74.1% | Stock Analytics | |
| KAVVERI DEFENCE & WIRELESS TECHNOLOGIES | ₹344.2 Cr | 0.5% | 1.5% | -20.1% | Stock Analytics | |
BLACK BOX Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| BLACK BOX | -1.9% |
2.4% |
54.2% |
| SENSEX | -0.4% |
-0.5% |
-5.8% |
You may also like the below Video Courses