BILCARE  
                    
                    
                                                         
                                
                                                
                      
                     | 
                        
                    
                        
                        
                    
BILCARE Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹24 Cr | ₹24 Cr | ₹24 Cr | ₹24 Cr | ₹24 Cr | 
| Equity - Authorised | ₹40 Cr | ₹40 Cr | ₹40 Cr | ₹40 Cr | ₹40 Cr | 
| Equity - Issued | ₹24 Cr | ₹24 Cr | ₹24 Cr | ₹24 Cr | ₹24 Cr | 
| Equity Paid Up | ₹24 Cr | ₹24 Cr | ₹24 Cr | ₹24 Cr | ₹24 Cr | 
| Equity Shares Forfeited | - | - | - | - | - | 
| Adjustments to Equity | - | - | - | - | - | 
| Preference Capital Paid Up | - | - | - | - | - | 
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | 
| Share Warrants & Outstandings | - | - | - | - | - | 
| Total Reserves | ₹445 Cr | ₹474 Cr | ₹507 Cr | ₹52 Cr | ₹63 Cr | 
| Securities Premium | ₹510 Cr | ₹510 Cr | ₹510 Cr | ₹510 Cr | ₹510 Cr | 
| Capital Reserves | - | - | - | - | - | 
| Profit & Loss Account Balance | ₹-260 Cr | ₹-231 Cr | ₹-479 Cr | ₹-609 Cr | ₹-635 Cr | 
| General Reserves | ₹117 Cr | ₹117 Cr | ₹117 Cr | ₹117 Cr | ₹117 Cr | 
| Other Reserves | ₹78 Cr | ₹78 Cr | ₹358 Cr | ₹32 Cr | ₹70 Cr | 
| Reserve excluding Revaluation Reserve | ₹445 Cr | ₹474 Cr | ₹183 Cr | ₹52 Cr | ₹63 Cr | 
| Revaluation reserve | - | - | ₹324 Cr | - | - | 
| Shareholder's Funds | ₹469 Cr | ₹498 Cr | ₹531 Cr | ₹75 Cr | ₹86 Cr | 
| Minority Interest | ₹121 Cr | ₹148 Cr | ₹173 Cr | ₹86 Cr | ₹78 Cr | 
| Long-Term Borrowings | - | - | - | - | - | 
| Secured Loans | ₹442 Cr | ₹535 Cr | ₹505 Cr | ₹418 Cr | ₹417 Cr | 
| Non Convertible Debentures | - | - | - | - | - | 
| Converible Debentures & Bonds | - | - | - | - | - | 
| Packing Credit - Bank | - | - | - | - | - | 
| Inter Corporate & Security Deposit | - | - | - | - | - | 
| Term Loans - Banks | ₹442 Cr | ₹535 Cr | ₹505 Cr | ₹152 Cr | ₹171 Cr | 
| Term Loans - Institutions | - | - | - | ₹266 Cr | ₹246 Cr | 
| Other Secured | - | - | - | - | - | 
| Unsecured Loans | ₹9.72 Cr | ₹9.50 Cr | ₹9.11 Cr | ₹119 Cr | ₹113 Cr | 
| Fixed Deposits - Public | - | - | - | - | - | 
| Loans and advances from subsidiaries | - | - | - | - | - | 
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - | 
| Foreign Currency Convertible Notes | - | - | - | - | - | 
| Long Term Loan in Foreign Currency | - | - | - | - | - | 
| Loans - Banks | - | - | - | ₹45 Cr | ₹45 Cr | 
| Loans - Govt. | - | - | - | - | - | 
| Loans - Others | ₹9.72 Cr | ₹9.50 Cr | ₹7.52 Cr | ₹7.52 Cr | ₹7.52 Cr | 
| Other Unsecured Loan | - | - | ₹1.59 Cr | ₹67 Cr | ₹61 Cr | 
| Deferred Tax Assets / Liabilities | ₹7.30 Cr | ₹22 Cr | ₹31 Cr | ₹-114 Cr | ₹-109 Cr | 
| Deferred Tax Assets | ₹67 Cr | ₹24 Cr | ₹4.23 Cr | ₹191 Cr | ₹191 Cr | 
| Deferred Tax Liability | ₹74 Cr | ₹46 Cr | ₹35 Cr | ₹77 Cr | ₹82 Cr | 
| Other Long Term Liabilities | ₹16 Cr | ₹0.94 Cr | ₹1.24 Cr | - | - | 
| Long Term Trade Payables | - | - | - | ₹17 Cr | ₹48 Cr | 
| Long Term Provisions | ₹14 Cr | ₹7.66 Cr | ₹3.71 Cr | ₹8.82 Cr | ₹8.29 Cr | 
| Total Non-Current Liabilities | ₹489 Cr | ₹576 Cr | ₹551 Cr | ₹449 Cr | ₹477 Cr | 
| Current Liabilities | - | - | - | - | - | 
| Trade Payables | ₹84 Cr | ₹97 Cr | ₹156 Cr | ₹168 Cr | ₹104 Cr | 
| Sundry Creditors | ₹84 Cr | ₹97 Cr | ₹156 Cr | ₹168 Cr | ₹104 Cr | 
| Acceptances | - | - | - | - | - | 
| Due to Subsidiaries- Trade Payables | - | - | - | - | - | 
| Other Current Liabilities | ₹35 Cr | ₹32 Cr | ₹45 Cr | ₹73 Cr | ₹54 Cr | 
| Bank Overdraft / Short term credit | - | - | - | - | - | 
| Advances received from customers | ₹1.62 Cr | ₹3.14 Cr | ₹6.81 Cr | ₹3.24 Cr | ₹4.94 Cr | 
| Interest Accrued But Not Due | ₹2.72 Cr | ₹1.55 Cr | ₹0.01 Cr | ₹2.67 Cr | ₹2.54 Cr | 
| Share Application Money | - | - | - | - | - | 
| Current maturity of Debentures & Bonds | - | - | - | - | - | 
| Current maturity - Others | - | - | - | - | - | 
| Other Liabilities | ₹31 Cr | ₹27 Cr | ₹38 Cr | ₹67 Cr | ₹46 Cr | 
| Short Term Borrowings | ₹217 Cr | ₹210 Cr | ₹123 Cr | ₹153 Cr | ₹148 Cr | 
| Secured ST Loans repayable on Demands | ₹168 Cr | ₹131 Cr | ₹13 Cr | ₹27 Cr | ₹21 Cr | 
| Working Capital Loans- Sec | ₹128 Cr | ₹102 Cr | ₹0.49 Cr | ₹27 Cr | ₹21 Cr | 
| Buyers Credits - Unsec | - | - | - | - | - | 
| Commercial Borrowings- Unsec | - | - | - | - | - | 
| Other Unsecured Loans | ₹-78 Cr | ₹-22 Cr | ₹109 Cr | ₹99 Cr | ₹106 Cr | 
| Short Term Provisions | ₹2.92 Cr | ₹11 Cr | ₹15 Cr | ₹8.56 Cr | ₹8.07 Cr | 
| Proposed Equity Dividend | - | - | - | - | - | 
| Provision for Corporate Dividend Tax | - | - | - | - | - | 
| Provision for Tax | ₹0.06 Cr | ₹0.33 Cr | ₹3.97 Cr | ₹5.82 Cr | ₹5.62 Cr | 
| Provision for post retirement benefits | - | - | ₹10 Cr | ₹2.20 Cr | ₹2.02 Cr | 
| Preference Dividend | - | - | - | - | - | 
| Other Provisions | ₹2.86 Cr | ₹11 Cr | ₹1.10 Cr | ₹0.54 Cr | ₹0.43 Cr | 
| Total Current Liabilities | ₹339 Cr | ₹350 Cr | ₹339 Cr | ₹403 Cr | ₹313 Cr | 
| Total Liabilities | ₹1,418 Cr | ₹1,572 Cr | ₹1,593 Cr | ₹1,013 Cr | ₹955 Cr | 
| ASSETS | |||||
| Gross Block | ₹1,795 Cr | ₹2,072 Cr | ₹2,087 Cr | ₹1,002 Cr | ₹1,064 Cr | 
| Less: Accumulated Depreciation | ₹846 Cr | ₹1,034 Cr | ₹1,042 Cr | ₹537 Cr | ₹571 Cr | 
| Less: Impairment of Assets | - | - | - | - | - | 
| Net Block | ₹949 Cr | ₹1,038 Cr | ₹1,045 Cr | ₹465 Cr | ₹493 Cr | 
| Lease Adjustment A/c | - | - | - | - | - | 
| Capital Work in Progress | ₹2.80 Cr | ₹0.53 Cr | ₹0.73 Cr | ₹0.70 Cr | ₹0.50 Cr | 
| Non Current Investments | ₹11 Cr | ₹7.66 Cr | ₹2.46 Cr | ₹0.01 Cr | ₹0.64 Cr | 
| Long Term Investment | ₹11 Cr | ₹7.66 Cr | ₹2.46 Cr | ₹0.01 Cr | ₹0.64 Cr | 
| Quoted | - | - | - | - | - | 
| Unquoted | ₹11 Cr | ₹7.66 Cr | ₹2.46 Cr | ₹0.01 Cr | ₹0.64 Cr | 
| Long Term Loans & Advances | ₹32 Cr | ₹30 Cr | ₹125 Cr | ₹122 Cr | ₹120 Cr | 
| Other Non Current Assets | ₹80 Cr | ₹83 Cr | ₹76 Cr | ₹3.90 Cr | ₹3.91 Cr | 
| Total Non-Current Assets | ₹1,075 Cr | ₹1,161 Cr | ₹1,250 Cr | ₹592 Cr | ₹618 Cr | 
| Current Assets Loans & Advances | - | - | - | - | - | 
| Currents Investments | - | - | - | - | - | 
| Quoted | - | - | - | - | - | 
| Unquoted | - | - | - | - | - | 
| Inventories | ₹117 Cr | ₹106 Cr | ₹84 Cr | ₹136 Cr | ₹101 Cr | 
| Raw Materials | ₹59 Cr | ₹50 Cr | ₹46 Cr | ₹92 Cr | ₹66 Cr | 
| Work-in Progress | ₹20 Cr | ₹20 Cr | ₹16 Cr | ₹13 Cr | ₹13 Cr | 
| Finished Goods | ₹6.04 Cr | ₹12 Cr | ₹10 Cr | ₹14 Cr | ₹9.68 Cr | 
| Packing Materials | - | - | - | - | - | 
| Stores  and Spare | ₹3.58 Cr | ₹3.75 Cr | ₹4.66 Cr | ₹3.65 Cr | ₹3.33 Cr | 
| Other Inventory | ₹28 Cr | ₹20 Cr | ₹7.19 Cr | ₹13 Cr | ₹9.59 Cr | 
| Sundry Debtors | ₹119 Cr | ₹150 Cr | ₹188 Cr | ₹220 Cr | ₹154 Cr | 
| Debtors more than Six months | ₹14 Cr | ₹15 Cr | ₹13 Cr | ₹19 Cr | ₹10 Cr | 
| Debtors Others | ₹117 Cr | ₹143 Cr | ₹183 Cr | ₹213 Cr | ₹157 Cr | 
| Cash and Bank | ₹15 Cr | ₹36 Cr | ₹31 Cr | ₹40 Cr | ₹57 Cr | 
| Cash in hand | ₹0.01 Cr | ₹0.02 Cr | ₹1.03 Cr | ₹0.27 Cr | ₹0.17 Cr | 
| Balances at Bank | ₹15 Cr | ₹36 Cr | ₹30 Cr | ₹40 Cr | ₹56 Cr | 
| Other cash and bank balances | - | ₹0.03 Cr | ₹0.01 Cr | ₹0.05 Cr | ₹0.00 Cr | 
| Other Current Assets | ₹17 Cr | ₹20 Cr | ₹8.62 Cr | ₹3.93 Cr | ₹2.39 Cr | 
| Interest accrued on Investments | - | - | - | - | - | 
| Interest accrued on Debentures | - | - | - | - | - | 
| Deposits with Government | - | - | - | - | - | 
| Interest accrued and or due on loans | ₹0.57 Cr | ₹0.81 Cr | ₹0.23 Cr | ₹0.48 Cr | ₹0.77 Cr | 
| Prepaid Expenses | ₹2.69 Cr | ₹3.16 Cr | ₹2.70 Cr | ₹3.27 Cr | ₹1.43 Cr | 
| Other current_assets | ₹14 Cr | ₹16 Cr | ₹5.69 Cr | ₹0.19 Cr | ₹0.19 Cr | 
| Short Term Loans and Advances | ₹10 Cr | ₹34 Cr | ₹32 Cr | ₹20 Cr | ₹23 Cr | 
| Advances recoverable in cash or in kind | ₹5.82 Cr | ₹2.56 Cr | ₹18 Cr | ₹16 Cr | ₹19 Cr | 
| Advance income tax and TDS | ₹0.26 Cr | ₹0.02 Cr | ₹0.04 Cr | ₹0.02 Cr | ₹0.43 Cr | 
| Amounts due from directors | - | - | - | - | - | 
| Due From Subsidiaries | - | - | - | - | - | 
| Inter corporate deposits | - | ₹14 Cr | - | - | - | 
| Corporate Deposits | - | - | - | - | - | 
| Other Loans & Advances | ₹4.31 Cr | ₹18 Cr | ₹14 Cr | ₹3.72 Cr | ₹4.12 Cr | 
| Total Current Assets | ₹279 Cr | ₹347 Cr | ₹343 Cr | ₹421 Cr | ₹337 Cr | 
| Net Current Assets (Including Current Investments) | ₹-61 Cr | ₹-2.93 Cr | ₹4.64 Cr | ₹18 Cr | ₹24 Cr | 
| Miscellaneous Expenses not written off | - | - | - | - | - | 
| Total Assets | ₹1,418 Cr | ₹1,572 Cr | ₹1,593 Cr | ₹1,013 Cr | ₹955 Cr | 
| Contingent Liabilities | ₹727 Cr | ₹721 Cr | ₹665 Cr | ₹635 Cr | ₹608 Cr | 
| Total Debt | ₹669 Cr | ₹755 Cr | ₹637 Cr | ₹690 Cr | ₹677 Cr | 
| Book Value | 199.21 | 211.44 | 87.65 | 31.91 | 36.66 | 
| Adjusted Book Value | 199.21 | 211.44 | 87.65 | 31.91 | 36.66 | 
Compare Balance Sheet of peers of BILCARE
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| BILCARE | ₹243.6 Cr | -1.5% | 25.4% | 86.5% | Stock Analytics | |
| SUPREME INDUSTRIES | ₹49,936.8 Cr | 3.1% | -6.2% | -12.1% | Stock Analytics | |
| ASTRAL | ₹39,784.8 Cr | 2.1% | 7.6% | -17.7% | Stock Analytics | |
| FINOLEX INDUSTRIES | ₹11,668.1 Cr | -1.1% | -5.7% | -34.9% | Stock Analytics | |
| TIME TECHNOPLAST | ₹9,651.3 Cr | 2.8% | -4.1% | 6.8% | Stock Analytics | |
| GARWARE HITECH FILMS | ₹8,028.7 Cr | -0.9% | 12.9% | -6.5% | Stock Analytics | |
BILCARE Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year | 
| BILCARE |    -1.5%  | 
                            
                     
                     25.4%  | 
                     
                     86.5%  | 
                    
| SENSEX |    -0.9%  |    
                      
                    
                     4.6%  | 
                     
                     5%  | 
                    
You may also like the below Video Courses