BHARAT RASAYAN
|
BHARAT RASAYAN Last 5 Year Balance Sheet History
[Consolidated]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹8.31 Cr | ₹4.16 Cr | ₹4.16 Cr | ₹4.16 Cr | ₹4.16 Cr |
| Equity - Authorised | ₹20 Cr | ₹20 Cr | ₹20 Cr | ₹20 Cr | ₹20 Cr |
| Equity - Issued | ₹8.31 Cr | ₹4.16 Cr | ₹4.16 Cr | ₹4.16 Cr | ₹4.16 Cr |
| Equity Paid Up | ₹8.31 Cr | ₹4.16 Cr | ₹4.16 Cr | ₹4.16 Cr | ₹4.16 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹5.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹1,266 Cr | ₹1,126 Cr | ₹984 Cr | ₹889 Cr | ₹766 Cr |
| Securities Premium | - | - | - | - | - |
| Capital Reserves | - | - | - | - | - |
| Profit & Loss Account Balance | ₹1,266 Cr | ₹1,126 Cr | ₹984 Cr | ₹889 Cr | ₹766 Cr |
| General Reserves | - | - | - | - | - |
| Other Reserves | - | ₹0.09 Cr | ₹0.09 Cr | ₹0.09 Cr | ₹0.09 Cr |
| Reserve excluding Revaluation Reserve | ₹1,266 Cr | ₹1,126 Cr | ₹984 Cr | ₹889 Cr | ₹766 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹1,275 Cr | ₹1,130 Cr | ₹988 Cr | ₹893 Cr | ₹770 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | - | - | - | - | - |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | - | - | - | - | - |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | - | - | - | - | - |
| Unsecured Loans | - | - | - | - | ₹1.00 Cr |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | ₹1.00 Cr |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹19 Cr | ₹15 Cr | ₹11 Cr | ₹8.41 Cr | ₹8.85 Cr |
| Deferred Tax Assets | ₹1.05 Cr | ₹0.96 Cr | ₹0.85 Cr | ₹0.74 Cr | ₹0.74 Cr |
| Deferred Tax Liability | ₹20 Cr | ₹16 Cr | ₹12 Cr | ₹9.15 Cr | ₹9.59 Cr |
| Other Long Term Liabilities | - | - | - | - | - |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹2.05 Cr | ₹2.00 Cr | ₹1.60 Cr | ₹1.39 Cr | ₹1.29 Cr |
| Total Non-Current Liabilities | ₹21 Cr | ₹17 Cr | ₹13 Cr | ₹9.80 Cr | ₹11 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹97 Cr | ₹142 Cr | ₹73 Cr | ₹75 Cr | ₹68 Cr |
| Sundry Creditors | ₹97 Cr | ₹142 Cr | ₹73 Cr | ₹75 Cr | ₹68 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹36 Cr | ₹32 Cr | ₹43 Cr | ₹65 Cr | ₹60 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹0.09 Cr | ₹1.90 Cr | ₹1.02 Cr | ₹9.28 Cr | ₹12 Cr |
| Interest Accrued But Not Due | - | - | - | - | - |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹36 Cr | ₹30 Cr | ₹42 Cr | ₹56 Cr | ₹48 Cr |
| Short Term Borrowings | ₹1.23 Cr | ₹85 Cr | ₹80 Cr | ₹28 Cr | ₹173 Cr |
| Secured ST Loans repayable on Demands | ₹1.23 Cr | ₹85 Cr | ₹80 Cr | ₹25 Cr | ₹78 Cr |
| Working Capital Loans- Sec | ₹1.23 Cr | ₹85 Cr | ₹80 Cr | ₹25 Cr | ₹78 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-1.23 Cr | ₹-85 Cr | ₹-80 Cr | ₹-23 Cr | ₹17 Cr |
| Short Term Provisions | ₹2.37 Cr | ₹2.26 Cr | ₹0.76 Cr | ₹4.57 Cr | ₹7.46 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹1.83 Cr | ₹1.82 Cr | ₹0.30 Cr | ₹4.23 Cr | ₹7.16 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹0.54 Cr | ₹0.44 Cr | ₹0.47 Cr | ₹0.34 Cr | ₹0.30 Cr |
| Total Current Liabilities | ₹137 Cr | ₹262 Cr | ₹197 Cr | ₹173 Cr | ₹309 Cr |
| Total Liabilities | ₹1,433 Cr | ₹1,409 Cr | ₹1,198 Cr | ₹1,076 Cr | ₹1,090 Cr |
| ASSETS | |||||
| Gross Block | ₹546 Cr | ₹504 Cr | ₹480 Cr | ₹449 Cr | ₹427 Cr |
| Less: Accumulated Depreciation | ₹300 Cr | ₹274 Cr | ₹250 Cr | ₹224 Cr | ₹199 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹246 Cr | ₹230 Cr | ₹230 Cr | ₹225 Cr | ₹228 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹46 Cr | ₹15 Cr | ₹6.11 Cr | ₹11 Cr | ₹11 Cr |
| Non Current Investments | ₹75 Cr | ₹68 Cr | ₹51 Cr | ₹37 Cr | ₹43 Cr |
| Long Term Investment | ₹75 Cr | ₹68 Cr | ₹51 Cr | ₹37 Cr | ₹43 Cr |
| Quoted | - | - | - | - | - |
| Unquoted | ₹75 Cr | ₹68 Cr | ₹51 Cr | ₹37 Cr | ₹43 Cr |
| Long Term Loans & Advances | ₹5.68 Cr | ₹2.17 Cr | ₹3.35 Cr | ₹11 Cr | ₹6.40 Cr |
| Other Non Current Assets | - | - | - | - | - |
| Total Non-Current Assets | ₹372 Cr | ₹315 Cr | ₹291 Cr | ₹283 Cr | ₹289 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹250 Cr | ₹230 Cr | ₹92 Cr | ₹30 Cr | - |
| Quoted | - | - | - | - | - |
| Unquoted | ₹250 Cr | ₹230 Cr | ₹92 Cr | ₹30 Cr | - |
| Inventories | ₹331 Cr | ₹290 Cr | ₹267 Cr | ₹323 Cr | ₹277 Cr |
| Raw Materials | ₹119 Cr | ₹78 Cr | ₹100 Cr | ₹102 Cr | ₹79 Cr |
| Work-in Progress | - | - | - | - | - |
| Finished Goods | ₹193 Cr | ₹200 Cr | ₹153 Cr | ₹196 Cr | ₹180 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | ₹19 Cr | ₹13 Cr | ₹14 Cr | ₹25 Cr | ₹18 Cr |
| Other Inventory | - | - | - | - | - |
| Sundry Debtors | ₹385 Cr | ₹419 Cr | ₹394 Cr | ₹325 Cr | ₹464 Cr |
| Debtors more than Six months | ₹378 Cr | ₹23 Cr | ₹14 Cr | ₹0.43 Cr | ₹1.42 Cr |
| Debtors Others | ₹7.84 Cr | ₹396 Cr | ₹380 Cr | ₹325 Cr | ₹462 Cr |
| Cash and Bank | ₹23 Cr | ₹56 Cr | ₹49 Cr | ₹34 Cr | ₹6.28 Cr |
| Cash in hand | ₹0.09 Cr | ₹0.08 Cr | ₹0.08 Cr | ₹0.07 Cr | ₹0.05 Cr |
| Balances at Bank | ₹23 Cr | ₹56 Cr | ₹49 Cr | ₹34 Cr | ₹6.22 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹26 Cr | ₹60 Cr | ₹63 Cr | ₹8.22 Cr | ₹3.21 Cr |
| Interest accrued on Investments | ₹0.09 Cr | ₹0.41 Cr | ₹0.09 Cr | ₹0.20 Cr | ₹0.36 Cr |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | ₹0.04 Cr | ₹0.03 Cr |
| Prepaid Expenses | ₹1.17 Cr | ₹1.49 Cr | ₹1.35 Cr | ₹1.62 Cr | ₹1.34 Cr |
| Other current_assets | ₹25 Cr | ₹58 Cr | ₹62 Cr | ₹6.36 Cr | ₹1.48 Cr |
| Short Term Loans and Advances | ₹46 Cr | ₹38 Cr | ₹43 Cr | ₹73 Cr | ₹51 Cr |
| Advances recoverable in cash or in kind | ₹21 Cr | ₹11 Cr | ₹9.59 Cr | ₹18 Cr | ₹22 Cr |
| Advance income tax and TDS | ₹0.24 Cr | ₹0.83 Cr | ₹1.34 Cr | ₹2.02 Cr | ₹4.26 Cr |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹25 Cr | ₹26 Cr | ₹32 Cr | ₹53 Cr | ₹24 Cr |
| Total Current Assets | ₹1,061 Cr | ₹1,094 Cr | ₹907 Cr | ₹793 Cr | ₹801 Cr |
| Net Current Assets (Including Current Investments) | ₹924 Cr | ₹832 Cr | ₹710 Cr | ₹620 Cr | ₹492 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹1,433 Cr | ₹1,409 Cr | ₹1,198 Cr | ₹1,076 Cr | ₹1,090 Cr |
| Contingent Liabilities | ₹21 Cr | ₹27 Cr | ₹35 Cr | ₹34 Cr | ₹20 Cr |
| Total Debt | ₹1.23 Cr | ₹85 Cr | ₹80 Cr | ₹28 Cr | ₹174 Cr |
| Book Value | 766.95 | 2,719.48 | 2,377.47 | 2,149.86 | 1,853.14 |
| Adjusted Book Value | 766.95 | 679.87 | 594.37 | 537.46 | 463.29 |
Compare Balance Sheet of peers of BHARAT RASAYAN
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| BHARAT RASAYAN | ₹1,639.1 Cr | -5.5% | -18% | -59.8% | Stock Analytics | |
| UPL | ₹42,360.4 Cr | -8.6% | -12.9% | -19.4% | Stock Analytics | |
| PI INDUSTRIES | ₹33,579.8 Cr | -5.5% | -7.4% | -35.7% | Stock Analytics | |
| SUMITOMO CHEMICAL INDIA | ₹20,687.1 Cr | -4.3% | -17.9% | -22% | Stock Analytics | |
| BAYER CROPSCIENCE | ₹15,775.1 Cr | -4.4% | -11.8% | -29.6% | Stock Analytics | |
| SHARDA CROPCHEM | ₹6,490.0 Cr | -1.4% | -7.6% | -14.2% | Stock Analytics | |
BHARAT RASAYAN Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| BHARAT RASAYAN | -5.5% |
-18% |
-59.8% |
| SENSEX | -2.1% |
-5.9% |
-10.8% |
You may also like the below Video Courses