BHARAT PETROLEUM CORPORATION
|
BHARAT PETROLEUM CORPORATION Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹4,273 Cr | ₹2,136 Cr | ₹2,129 Cr | ₹2,129 Cr | ₹2,093 Cr |
| Equity - Authorised | ₹11,935 Cr | ₹11,935 Cr | ₹11,935 Cr | ₹2,635 Cr | ₹2,635 Cr |
| Equity - Issued | ₹4,339 Cr | ₹2,169 Cr | ₹2,169 Cr | ₹2,169 Cr | ₹2,169 Cr |
| Equity Paid Up | ₹4,273 Cr | ₹2,136 Cr | ₹2,129 Cr | ₹2,129 Cr | ₹2,093 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | - | - | - | - | ₹856 Cr |
| Total Reserves | ₹77,112 Cr | ₹73,499 Cr | ₹51,393 Cr | ₹49,776 Cr | ₹50,606 Cr |
| Securities Premium | ₹4,543 Cr | ₹6,713 Cr | ₹6,356 Cr | ₹6,356 Cr | ₹5,351 Cr |
| Capital Reserves | ₹-24 Cr | ₹-24 Cr | ₹-24 Cr | ₹-24 Cr | ₹-24 Cr |
| Profit & Loss Account Balance | ₹16,638 Cr | ₹25,273 Cr | ₹9,374 Cr | ₹8,847 Cr | ₹14,466 Cr |
| General Reserves | ₹53,348 Cr | ₹38,348 Cr | ₹34,098 Cr | ₹32,963 Cr | ₹29,753 Cr |
| Other Reserves | ₹2,607 Cr | ₹3,190 Cr | ₹1,589 Cr | ₹1,634 Cr | ₹1,059 Cr |
| Reserve excluding Revaluation Reserve | ₹77,112 Cr | ₹73,499 Cr | ₹51,393 Cr | ₹49,776 Cr | ₹50,606 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹81,384 Cr | ₹75,635 Cr | ₹53,522 Cr | ₹51,906 Cr | ₹53,555 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹703 Cr | - | ₹2,185 Cr | ₹3,112 Cr | - |
| Non Convertible Debentures | - | - | - | - | ₹550 Cr |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹1,138 Cr | - | ₹2,835 Cr | ₹3,316 Cr | - |
| Term Loans - Institutions | - | - | - | ₹341 Cr | ₹794 Cr |
| Other Secured | ₹-435 Cr | - | ₹-650 Cr | ₹-546 Cr | ₹-1,344 Cr |
| Unsecured Loans | ₹25,824 Cr | ₹26,877 Cr | ₹39,184 Cr | ₹33,247 Cr | ₹35,740 Cr |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | ₹8,540 Cr | ₹9,146 Cr | ₹9,062 Cr | ₹12,019 Cr | ₹15,377 Cr |
| Long Term Loan in Foreign Currency | - | - | ₹6,160 Cr | ₹5,672 Cr | ₹5,491 Cr |
| Loans - Banks | ₹23,591 Cr | ₹24,840 Cr | ₹28,643 Cr | ₹20,867 Cr | ₹16,452 Cr |
| Loans - Govt. | ₹423 Cr | ₹327 Cr | ₹222 Cr | ₹37 Cr | ₹34 Cr |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | ₹-6,730 Cr | ₹-7,435 Cr | ₹-4,903 Cr | ₹-5,347 Cr | ₹-1,615 Cr |
| Deferred Tax Assets / Liabilities | ₹8,293 Cr | ₹7,976 Cr | ₹7,921 Cr | ₹6,376 Cr | ₹4,931 Cr |
| Deferred Tax Assets | ₹1,482 Cr | ₹1,532 Cr | ₹1,381 Cr | ₹2,649 Cr | ₹1,422 Cr |
| Deferred Tax Liability | ₹9,775 Cr | ₹9,508 Cr | ₹9,302 Cr | ₹9,025 Cr | ₹6,353 Cr |
| Other Long Term Liabilities | ₹11,180 Cr | ₹10,741 Cr | ₹10,247 Cr | ₹9,527 Cr | ₹8,220 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹326 Cr | ₹305 Cr | ₹208 Cr | ₹234 Cr | ₹827 Cr |
| Total Non-Current Liabilities | ₹46,326 Cr | ₹45,899 Cr | ₹59,745 Cr | ₹52,496 Cr | ₹49,719 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹30,634 Cr | ₹28,306 Cr | ₹24,024 Cr | ₹30,348 Cr | ₹16,270 Cr |
| Sundry Creditors | ₹30,634 Cr | ₹28,306 Cr | ₹24,024 Cr | ₹30,348 Cr | ₹16,270 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹44,127 Cr | ₹41,703 Cr | ₹40,955 Cr | ₹40,985 Cr | ₹33,644 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹953 Cr | ₹925 Cr | ₹1,106 Cr | ₹1,008 Cr | ₹814 Cr |
| Interest Accrued But Not Due | ₹415 Cr | ₹407 Cr | ₹564 Cr | ₹478 Cr | ₹431 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | ₹2,931 Cr | - | ₹2,440 Cr | ₹750 Cr | ₹550 Cr |
| Current maturity - Others | ₹1,199 Cr | ₹514 Cr | ₹656 Cr | ₹561 Cr | ₹244 Cr |
| Other Liabilities | ₹38,629 Cr | ₹39,856 Cr | ₹36,188 Cr | ₹38,187 Cr | ₹31,606 Cr |
| Short Term Borrowings | ₹13,438 Cr | ₹7,242 Cr | ₹7,162 Cr | ₹7,497 Cr | ₹4,233 Cr |
| Secured ST Loans repayable on Demands | ₹3,994 Cr | ₹3,475 Cr | ₹1,850 Cr | ₹2,446 Cr | ₹888 Cr |
| Working Capital Loans- Sec | ₹3,994 Cr | ₹3,475 Cr | ₹1,850 Cr | ₹2,446 Cr | ₹38 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹5,450 Cr | ₹293 Cr | ₹3,462 Cr | ₹2,606 Cr | ₹3,306 Cr |
| Short Term Provisions | ₹2,473 Cr | ₹3,633 Cr | ₹2,730 Cr | ₹4,297 Cr | ₹3,557 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹141 Cr | ₹609 Cr | ₹0.98 Cr | ₹1,418 Cr | ₹826 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹2,331 Cr | ₹3,023 Cr | ₹2,729 Cr | ₹2,879 Cr | ₹2,732 Cr |
| Total Current Liabilities | ₹90,672 Cr | ₹80,883 Cr | ₹74,871 Cr | ₹83,127 Cr | ₹57,704 Cr |
| Total Liabilities | ₹218,382 Cr | ₹202,418 Cr | ₹188,138 Cr | ₹187,529 Cr | ₹160,978 Cr |
| ASSETS | |||||
| Gross Block | ₹128,420 Cr | ₹120,008 Cr | ₹114,274 Cr | ₹105,949 Cr | ₹80,963 Cr |
| Less: Accumulated Depreciation | ₹39,792 Cr | ₹33,210 Cr | ₹27,599 Cr | ₹22,047 Cr | ₹16,865 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹88,628 Cr | ₹86,798 Cr | ₹86,675 Cr | ₹83,901 Cr | ₹64,098 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹13,240 Cr | ₹8,680 Cr | ₹5,645 Cr | ₹4,980 Cr | ₹7,537 Cr |
| Non Current Investments | ₹22,867 Cr | ₹22,340 Cr | ₹22,501 Cr | ₹19,174 Cr | ₹19,973 Cr |
| Long Term Investment | ₹22,867 Cr | ₹22,340 Cr | ₹22,501 Cr | ₹19,174 Cr | ₹19,973 Cr |
| Quoted | ₹1,550 Cr | ₹1,605 Cr | ₹673 Cr | ₹637 Cr | ₹328 Cr |
| Unquoted | ₹21,317 Cr | ₹20,735 Cr | ₹21,828 Cr | ₹18,536 Cr | ₹19,645 Cr |
| Long Term Loans & Advances | ₹6,317 Cr | ₹5,989 Cr | ₹5,706 Cr | ₹6,066 Cr | ₹6,837 Cr |
| Other Non Current Assets | ₹1,351 Cr | ₹1,392 Cr | ₹965 Cr | ₹960 Cr | ₹957 Cr |
| Total Non-Current Assets | ₹145,550 Cr | ₹136,724 Cr | ₹132,096 Cr | ₹125,534 Cr | ₹108,903 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹3,663 Cr | ₹4,291 Cr | ₹4,277 Cr | ₹4,442 Cr | ₹6,794 Cr |
| Quoted | ₹3,663 Cr | ₹4,291 Cr | ₹4,277 Cr | ₹4,442 Cr | ₹6,794 Cr |
| Unquoted | - | - | - | - | - |
| Inventories | ₹45,265 Cr | ₹42,836 Cr | ₹38,069 Cr | ₹42,179 Cr | ₹26,707 Cr |
| Raw Materials | ₹15,299 Cr | ₹12,548 Cr | ₹9,904 Cr | ₹15,120 Cr | ₹5,665 Cr |
| Work-in Progress | ₹2,646 Cr | ₹2,541 Cr | ₹3,008 Cr | ₹3,400 Cr | ₹1,574 Cr |
| Finished Goods | ₹19,317 Cr | ₹18,950 Cr | ₹16,852 Cr | ₹13,628 Cr | ₹11,625 Cr |
| Packing Materials | ₹29 Cr | ₹32 Cr | ₹41 Cr | ₹26 Cr | ₹27 Cr |
| Stores  and Spare | ₹1,651 Cr | ₹1,642 Cr | ₹1,500 Cr | ₹1,382 Cr | ₹927 Cr |
| Other Inventory | ₹6,323 Cr | ₹7,124 Cr | ₹6,764 Cr | ₹8,622 Cr | ₹6,889 Cr |
| Sundry Debtors | ₹9,339 Cr | ₹8,342 Cr | ₹6,724 Cr | ₹9,707 Cr | ₹7,835 Cr |
| Debtors more than Six months | ₹377 Cr | ₹235 Cr | ₹211 Cr | ₹175 Cr | ₹747 Cr |
| Debtors Others | ₹9,208 Cr | ₹8,296 Cr | ₹6,744 Cr | ₹9,729 Cr | ₹7,375 Cr |
| Cash and Bank | ₹10,476 Cr | ₹6,286 Cr | ₹2,574 Cr | ₹2,237 Cr | ₹8,110 Cr |
| Cash in hand | ₹40 Cr | ₹34 Cr | ₹14 Cr | ₹23 Cr | ₹17 Cr |
| Balances at Bank | ₹10,430 Cr | ₹6,249 Cr | ₹2,558 Cr | ₹2,208 Cr | ₹8,086 Cr |
| Other cash and bank balances | ₹5.43 Cr | ₹3.30 Cr | ₹2.04 Cr | ₹5.56 Cr | ₹6.68 Cr |
| Other Current Assets | ₹1,339 Cr | ₹986 Cr | ₹612 Cr | ₹274 Cr | ₹163 Cr |
| Interest accrued on Investments | ₹254 Cr | ₹31 Cr | ₹1.83 Cr | ₹0.59 Cr | ₹3.10 Cr |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | ₹0.03 Cr | - | - | - | ₹26 Cr |
| Prepaid Expenses | - | - | - | - | - |
| Other current_assets | ₹1,085 Cr | ₹955 Cr | ₹611 Cr | ₹274 Cr | ₹133 Cr |
| Short Term Loans and Advances | ₹2,718 Cr | ₹2,911 Cr | ₹3,769 Cr | ₹3,143 Cr | ₹2,445 Cr |
| Advances recoverable in cash or in kind | ₹1,505 Cr | ₹1,201 Cr | ₹1,432 Cr | ₹1,170 Cr | ₹1,235 Cr |
| Advance income tax and TDS | ₹165 Cr | ₹828 Cr | ₹969 Cr | ₹895 Cr | ₹535 Cr |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹1,048 Cr | ₹882 Cr | ₹1,368 Cr | ₹1,078 Cr | ₹674 Cr |
| Total Current Assets | ₹72,800 Cr | ₹65,652 Cr | ₹56,026 Cr | ₹61,982 Cr | ₹52,053 Cr |
| Net Current Assets (Including Current Investments) | ₹-17,872 Cr | ₹-15,232 Cr | ₹-18,846 Cr | ₹-21,145 Cr | ₹-5,651 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹218,382 Cr | ₹202,418 Cr | ₹188,138 Cr | ₹187,529 Cr | ₹160,978 Cr |
| Contingent Liabilities | ₹8,736 Cr | ₹8,129 Cr | ₹9,238 Cr | ₹7,005 Cr | ₹7,121 Cr |
| Total Debt | ₹52,260 Cr | ₹45,999 Cr | ₹61,111 Cr | ₹56,493 Cr | ₹46,920 Cr |
| Book Value | - | 354.05 | 251.34 | 243.75 | 251.80 |
| Adjusted Book Value | 190.48 | 177.02 | 125.67 | 121.88 | 125.90 |
Compare Balance Sheet of peers of BHARAT PETROLEUM CORPORATION
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| BHARAT PETROLEUM CORPORATION | ₹143,192.2 Cr | -1.7% | 0.1% | -0% | Stock Analytics | |
| RELIANCE INDUSTRIES | ₹1,964,170.0 Cr | 2.4% | 4.4% | 5.8% | Stock Analytics | |
| INDIAN OIL CORPORATION | ₹212,313.0 Cr | -1.6% | 1.4% | -6.3% | Stock Analytics | |
| HINDUSTAN PETROLEUM CORPORATION | ₹93,326.3 Cr | -2.2% | 3.3% | 6.1% | Stock Analytics | |
| MANGALORE REFINERY AND PETROCHEMICALS | ₹25,439.0 Cr | 3.1% | 12.4% | -7.7% | Stock Analytics | |
| CHENNAI PETROLEUM CORPORATION | ₹11,502.7 Cr | 7.2% | 2.8% | -17.4% | Stock Analytics | |
BHARAT PETROLEUM CORPORATION Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| BHARAT PETROLEUM CORPORATION | -1.7% |
0.1% |
-0% |
| SENSEX | 0.9% |
2.5% |
3.7% |
You may also like the below Video Courses