BHARAT HEAVY ELECTRICALS
|
BHARAT HEAVY ELECTRICALS Last 5 Year Balance Sheet History
[Consolidated]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹696 Cr | ₹696 Cr | ₹696 Cr | ₹696 Cr | ₹696 Cr |
| Equity - Authorised | ₹2,000 Cr | ₹2,000 Cr | ₹2,000 Cr | ₹2,000 Cr | ₹2,000 Cr |
| Equity - Issued | ₹696 Cr | ₹696 Cr | ₹696 Cr | ₹696 Cr | ₹696 Cr |
| Equity Paid Up | ₹696 Cr | ₹696 Cr | ₹696 Cr | ₹696 Cr | ₹696 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹25,450 Cr | ₹24,026 Cr | ₹23,742 Cr | ₹23,682 Cr | ₹25,810 Cr |
| Securities Premium | - | - | - | - | - |
| Capital Reserves | ₹35 Cr | ₹35 Cr | ₹35 Cr | ₹35 Cr | ₹35 Cr |
| Profit & Loss Account Balance | ₹-4,518 Cr | ₹-5,943 Cr | ₹-6,390 Cr | ₹-6,533 Cr | ₹-4,421 Cr |
| General Reserves | ₹30,477 Cr | ₹30,477 Cr | ₹30,477 Cr | ₹30,477 Cr | ₹30,477 Cr |
| Other Reserves | ₹-543 Cr | ₹-543 Cr | ₹-379 Cr | ₹-297 Cr | ₹-280 Cr |
| Reserve excluding Revaluation Reserve | ₹25,450 Cr | ₹24,026 Cr | ₹23,742 Cr | ₹23,682 Cr | ₹25,810 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹26,147 Cr | ₹24,722 Cr | ₹24,439 Cr | ₹24,378 Cr | ₹26,507 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | - | - | - | - | - |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | - | - | - | - | - |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | - | - | - | - | - |
| Unsecured Loans | - | - | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹-3,533 Cr | ₹-4,068 Cr | ₹-4,201 Cr | ₹-4,247 Cr | ₹-3,530 Cr |
| Deferred Tax Assets | ₹3,643 Cr | ₹4,141 Cr | ₹4,226 Cr | ₹4,247 Cr | ₹3,530 Cr |
| Deferred Tax Liability | ₹110 Cr | ₹73 Cr | ₹25 Cr | - | - |
| Other Long Term Liabilities | ₹14,039 Cr | ₹10,379 Cr | ₹4,534 Cr | ₹2,895 Cr | ₹2,463 Cr |
| Long Term Trade Payables | ₹1,343 Cr | ₹2,171 Cr | ₹2,293 Cr | ₹2,066 Cr | ₹2,132 Cr |
| Long Term Provisions | ₹2,355 Cr | ₹2,586 Cr | ₹2,489 Cr | ₹4,101 Cr | ₹3,771 Cr |
| Total Non-Current Liabilities | ₹14,204 Cr | ₹11,068 Cr | ₹5,115 Cr | ₹4,816 Cr | ₹4,836 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹10,492 Cr | ₹9,541 Cr | ₹8,539 Cr | ₹9,896 Cr | ₹7,750 Cr |
| Sundry Creditors | ₹10,461 Cr | ₹9,505 Cr | ₹8,503 Cr | ₹9,770 Cr | ₹7,627 Cr |
| Acceptances | ₹30 Cr | ₹35 Cr | ₹37 Cr | ₹126 Cr | ₹123 Cr |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹11,942 Cr | ₹8,074 Cr | ₹5,582 Cr | ₹5,402 Cr | ₹5,810 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹9,110 Cr | ₹5,551 Cr | ₹3,070 Cr | ₹3,049 Cr | ₹3,854 Cr |
| Interest Accrued But Not Due | ₹12 Cr | ₹27 Cr | ₹25 Cr | ₹8.20 Cr | ₹9.12 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹2,819 Cr | ₹2,496 Cr | ₹2,487 Cr | ₹2,345 Cr | ₹1,946 Cr |
| Short Term Borrowings | ₹7,950 Cr | ₹8,795 Cr | ₹8,808 Cr | ₹5,385 Cr | ₹4,745 Cr |
| Secured ST Loans repayable on Demands | ₹7,450 Cr | ₹8,795 Cr | ₹8,808 Cr | ₹5,385 Cr | ₹4,745 Cr |
| Working Capital Loans- Sec | ₹7,450 Cr | ₹8,795 Cr | ₹8,808 Cr | ₹4,270 Cr | ₹4,745 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-6,950 Cr | ₹-8,795 Cr | ₹-8,808 Cr | ₹-4,270 Cr | ₹-4,745 Cr |
| Short Term Provisions | ₹1,929 Cr | ₹1,828 Cr | ₹2,343 Cr | ₹2,856 Cr | ₹3,128 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹9.77 Cr | ₹12 Cr | ₹25 Cr | ₹59 Cr | ₹61 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹1,919 Cr | ₹1,815 Cr | ₹2,318 Cr | ₹2,797 Cr | ₹3,067 Cr |
| Total Current Liabilities | ₹32,312 Cr | ₹28,238 Cr | ₹25,272 Cr | ₹23,539 Cr | ₹21,433 Cr |
| Total Liabilities | ₹72,663 Cr | ₹64,028 Cr | ₹54,826 Cr | ₹52,733 Cr | ₹52,775 Cr |
| ASSETS | |||||
| Gross Block | ₹8,005 Cr | ₹7,748 Cr | ₹7,236 Cr | ₹6,949 Cr | ₹6,640 Cr |
| Less: Accumulated Depreciation | ₹5,007 Cr | ₹4,801 Cr | ₹4,662 Cr | ₹4,473 Cr | ₹4,241 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹2,998 Cr | ₹2,947 Cr | ₹2,574 Cr | ₹2,476 Cr | ₹2,398 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹399 Cr | ₹162 Cr | ₹282 Cr | ₹345 Cr | ₹422 Cr |
| Non Current Investments | ₹302 Cr | ₹276 Cr | ₹256 Cr | ₹235 Cr | ₹205 Cr |
| Long Term Investment | ₹302 Cr | ₹276 Cr | ₹256 Cr | ₹235 Cr | ₹205 Cr |
| Quoted | - | - | - | - | - |
| Unquoted | ₹303 Cr | ₹276 Cr | ₹258 Cr | ₹237 Cr | ₹207 Cr |
| Long Term Loans & Advances | ₹2,893 Cr | ₹3,378 Cr | ₹3,522 Cr | ₹3,661 Cr | ₹3,424 Cr |
| Other Non Current Assets | ₹14,508 Cr | ₹14,459 Cr | ₹13,599 Cr | ₹16,853 Cr | ₹18,393 Cr |
| Total Non-Current Assets | ₹21,197 Cr | ₹21,256 Cr | ₹20,259 Cr | ₹23,579 Cr | ₹24,852 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Inventories | ₹13,335 Cr | ₹9,869 Cr | ₹7,221 Cr | ₹6,756 Cr | ₹6,560 Cr |
| Raw Materials | ₹5,675 Cr | ₹3,726 Cr | ₹2,866 Cr | ₹2,901 Cr | ₹2,785 Cr |
| Work-in Progress | ₹6,585 Cr | ₹5,369 Cr | ₹3,918 Cr | ₹3,483 Cr | ₹3,349 Cr |
| Finished Goods | ₹524 Cr | ₹486 Cr | ₹414 Cr | ₹423 Cr | ₹518 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | ₹291 Cr | ₹270 Cr | ₹215 Cr | ₹203 Cr | ₹208 Cr |
| Other Inventory | ₹259 Cr | ₹18 Cr | ₹-192 Cr | ₹-254 Cr | ₹-300 Cr |
| Sundry Debtors | ₹6,796 Cr | ₹5,884 Cr | ₹4,785 Cr | ₹3,128 Cr | ₹3,025 Cr |
| Debtors more than Six months | ₹2,737 Cr | ₹2,426 Cr | ₹1,877 Cr | ₹1,402 Cr | ₹1,393 Cr |
| Debtors Others | ₹5,114 Cr | ₹4,833 Cr | ₹4,012 Cr | ₹2,399 Cr | ₹2,225 Cr |
| Cash and Bank | ₹11,867 Cr | ₹7,612 Cr | ₹6,157 Cr | ₹6,698 Cr | ₹7,154 Cr |
| Cash in hand | ₹0.02 Cr | ₹0.07 Cr | ₹0.07 Cr | ₹0.08 Cr | ₹0.08 Cr |
| Balances at Bank | ₹11,351 Cr | ₹7,607 Cr | ₹6,154 Cr | ₹6,569 Cr | ₹7,137 Cr |
| Other cash and bank balances | ₹515 Cr | ₹5.43 Cr | ₹3.08 Cr | ₹129 Cr | ₹17 Cr |
| Other Current Assets | ₹2,196 Cr | ₹1,669 Cr | ₹1,308 Cr | ₹1,197 Cr | ₹1,276 Cr |
| Interest accrued on Investments | ₹153 Cr | ₹141 Cr | ₹123 Cr | ₹141 Cr | ₹77 Cr |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | ₹586 Cr | ₹503 Cr | ₹395 Cr | ₹404 Cr | ₹556 Cr |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | - | - | - | - | - |
| Other current_assets | ₹1,458 Cr | ₹1,026 Cr | ₹790 Cr | ₹652 Cr | ₹643 Cr |
| Short Term Loans and Advances | ₹17,271 Cr | ₹17,736 Cr | ₹15,096 Cr | ₹11,375 Cr | ₹9,909 Cr |
| Advances recoverable in cash or in kind | ₹16,605 Cr | ₹17,057 Cr | ₹14,909 Cr | ₹11,555 Cr | ₹9,470 Cr |
| Advance income tax and TDS | ₹212 Cr | ₹150 Cr | ₹254 Cr | ₹286 Cr | ₹181 Cr |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹454 Cr | ₹530 Cr | ₹-68 Cr | ₹-466 Cr | ₹259 Cr |
| Total Current Assets | ₹51,465 Cr | ₹42,772 Cr | ₹34,567 Cr | ₹29,154 Cr | ₹27,923 Cr |
| Net Current Assets (Including Current Investments) | ₹19,153 Cr | ₹14,534 Cr | ₹9,295 Cr | ₹5,615 Cr | ₹6,491 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹72,663 Cr | ₹64,028 Cr | ₹54,826 Cr | ₹52,733 Cr | ₹52,775 Cr |
| Contingent Liabilities | ₹6,610 Cr | ₹6,308 Cr | ₹7,945 Cr | ₹7,307 Cr | ₹6,756 Cr |
| Total Debt | ₹7,950 Cr | ₹8,795 Cr | ₹8,808 Cr | ₹5,385 Cr | ₹4,745 Cr |
| Book Value | - | 71.00 | 70.18 | 70.01 | 76.12 |
| Adjusted Book Value | 75.09 | 71.00 | 70.18 | 70.01 | 76.12 |
Compare Balance Sheet of peers of BHARAT HEAVY ELECTRICALS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| BHARAT HEAVY ELECTRICALS | ₹137,647.4 Cr | 2% | 4.9% | 48.2% | Stock Analytics | |
| THERMAX | ₹57,257.0 Cr | 1.5% | 2.3% | 37.4% | Stock Analytics | |
| KIRLOSKAR OIL ENGINES | ₹36,263.8 Cr | 10% | 36.9% | 186.1% | Stock Analytics | |
| TRIVENI TURBINE | ₹19,262.8 Cr | -6.8% | -7.1% | -3.8% | Stock Analytics | |
| JYOTI CNC AUTOMATION | ₹18,112.0 Cr | 3.2% | 24.7% | -24.8% | Stock Analytics | |
| INOX INDIA | ₹17,952.6 Cr | 5.7% | 4.2% | 59.2% | Stock Analytics | |
BHARAT HEAVY ELECTRICALS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| BHARAT HEAVY ELECTRICALS | 2% |
4.9% |
48.2% |
| SENSEX | -0.3% |
4.9% |
-7% |
You may also like the below Video Courses