Home > Balance Sheet > BHARAT GEARS

BHARAT GEARS
Balance Sheet

COMMUNITY POLL
for BHARAT GEARS
Please provide your vote to see the results

BHARAT GEARS Last 5 Year Balance Sheet History

[Standalone]

Mar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital ₹15 Cr₹15 Cr₹15 Cr₹10 Cr₹9.31 Cr
    Equity - Authorised ₹20 Cr₹20 Cr₹20 Cr₹20 Cr₹20 Cr
    Equity - Issued ₹15 Cr₹15 Cr₹15 Cr₹10 Cr₹9.31 Cr
    Equity Paid Up ₹15 Cr₹15 Cr₹15 Cr₹10 Cr₹9.31 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹98 Cr₹95 Cr₹105 Cr₹98 Cr₹65 Cr
    Securities Premium ₹33 Cr₹33 Cr₹33 Cr₹33 Cr₹24 Cr
    Capital Reserves -----
    Profit & Loss Account Balance ₹50 Cr₹47 Cr₹56 Cr₹43 Cr₹17 Cr
    General Reserves ₹18 Cr₹18 Cr₹18 Cr₹18 Cr₹18 Cr
    Other Reserves ₹-2.62 Cr₹-1.72 Cr₹-1.50 Cr₹4.74 Cr₹5.50 Cr
Reserve excluding Revaluation Reserve ₹98 Cr₹95 Cr₹105 Cr₹98 Cr₹65 Cr
Revaluation reserve -----
Shareholder's Funds ₹113 Cr₹111 Cr₹121 Cr₹108 Cr₹74 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹33 Cr₹50 Cr₹67 Cr₹61 Cr₹66 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks --₹4.40 Cr₹5.19 Cr-
    Term Loans - Institutions ₹39 Cr₹64 Cr---
    Other Secured ₹-5.80 Cr₹-13 Cr₹62 Cr₹56 Cr₹66 Cr
Unsecured Loans -₹0.60 Cr₹4.20 Cr-₹1.01 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -₹4.20 Cr₹7.80 Cr-₹1.01 Cr
    Other Unsecured Loan -₹-3.60 Cr₹-3.60 Cr--
Deferred Tax Assets / Liabilities ₹-10 Cr₹-11 Cr₹-6.82 Cr₹-5.83 Cr₹-10 Cr
    Deferred Tax Assets ₹11 Cr₹12 Cr₹9.02 Cr₹8.27 Cr₹12 Cr
    Deferred Tax Liability ₹0.21 Cr₹0.87 Cr₹2.19 Cr₹2.44 Cr₹2.28 Cr
Other Long Term Liabilities ₹18 Cr₹21 Cr₹15 Cr₹9.91 Cr₹11 Cr
Long Term Trade Payables -----
Long Term Provisions ₹25 Cr₹24 Cr₹23 Cr₹21 Cr₹21 Cr
Total Non-Current Liabilities ₹66 Cr₹85 Cr₹102 Cr₹86 Cr₹88 Cr
Current Liabilities -----
Trade Payables ₹127 Cr₹121 Cr₹132 Cr₹151 Cr₹157 Cr
    Sundry Creditors ₹127 Cr₹121 Cr₹132 Cr₹151 Cr₹157 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹23 Cr₹31 Cr₹24 Cr₹17 Cr₹28 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹4.53 Cr₹3.32 Cr₹0.09 Cr₹2.19 Cr-
    Interest Accrued But Not Due ₹0.42 Cr₹0.64 Cr₹0.70 Cr₹0.09 Cr₹0.11 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹18 Cr₹27 Cr₹24 Cr₹14 Cr₹28 Cr
Short Term Borrowings ₹20 Cr₹23 Cr₹16 Cr₹32 Cr₹22 Cr
    Secured ST Loans repayable on Demands ₹20 Cr₹23 Cr₹16 Cr₹32 Cr₹22 Cr
    Working Capital Loans- Sec ₹20 Cr₹23 Cr₹16 Cr₹32 Cr₹22 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-20 Cr₹-23 Cr₹-16 Cr₹-32 Cr₹-22 Cr
Short Term Provisions ₹4.76 Cr₹4.88 Cr₹9.11 Cr₹8.02 Cr₹11 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax --₹4.66 Cr₹4.42 Cr₹7.00 Cr
    Provision for post retirement benefits ----₹0.05 Cr
    Preference Dividend -----
    Other Provisions ₹4.76 Cr₹4.88 Cr₹4.45 Cr₹3.60 Cr₹3.71 Cr
Total Current Liabilities ₹175 Cr₹179 Cr₹182 Cr₹208 Cr₹218 Cr
Total Liabilities ₹354 Cr₹375 Cr₹405 Cr₹402 Cr₹380 Cr
ASSETS
Gross Block ₹311 Cr₹293 Cr₹274 Cr₹244 Cr₹240 Cr
Less: Accumulated Depreciation ₹183 Cr₹160 Cr₹142 Cr₹126 Cr₹106 Cr
Less: Impairment of Assets -----
Net Block ₹128 Cr₹133 Cr₹132 Cr₹118 Cr₹134 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹2.34 Cr₹5.20 Cr₹1.91 Cr₹1.14 Cr₹1.32 Cr
Non Current Investments ₹1.30 Cr₹1.20 Cr₹1.11 Cr--
Long Term Investment ₹1.30 Cr₹1.20 Cr₹1.11 Cr--
    Quoted ₹1.30 Cr₹1.20 Cr₹1.11 Cr--
    Unquoted -----
Long Term Loans & Advances ₹5.50 Cr₹4.61 Cr₹5.11 Cr₹7.85 Cr₹6.57 Cr
Other Non Current Assets ₹3.96 Cr₹4.21 Cr₹4.55 Cr₹1.14 Cr₹1.08 Cr
Total Non-Current Assets ₹142 Cr₹148 Cr₹145 Cr₹128 Cr₹143 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹93 Cr₹82 Cr₹100 Cr₹90 Cr₹90 Cr
    Raw Materials ₹13 Cr₹11 Cr₹12 Cr₹11 Cr₹17 Cr
    Work-in Progress ₹21 Cr₹19 Cr₹29 Cr₹27 Cr₹37 Cr
    Finished Goods ₹42 Cr₹32 Cr₹36 Cr₹31 Cr₹17 Cr
    Packing Materials -----
    Stores  and Spare ₹5.54 Cr₹6.71 Cr₹7.93 Cr₹6.52 Cr₹6.41 Cr
    Other Inventory ₹13 Cr₹13 Cr₹15 Cr₹15 Cr₹14 Cr
Sundry Debtors ₹97 Cr₹116 Cr₹123 Cr₹144 Cr₹106 Cr
    Debtors more than Six months ₹0.22 Cr₹0.56 Cr₹0.03 Cr₹0.59 Cr₹0.66 Cr
    Debtors Others ₹97 Cr₹116 Cr₹123 Cr₹144 Cr₹106 Cr
Cash and Bank ₹9.34 Cr₹9.08 Cr₹6.61 Cr₹9.36 Cr₹5.67 Cr
    Cash in hand ₹0.06 Cr₹0.06 Cr₹0.06 Cr₹0.03 Cr₹0.06 Cr
    Balances at Bank ₹9.29 Cr₹9.03 Cr₹6.55 Cr₹9.33 Cr₹5.62 Cr
    Other cash and bank balances -----
Other Current Assets ₹4.85 Cr₹5.62 Cr₹6.74 Cr₹8.66 Cr₹22 Cr
    Interest accrued on Investments ₹0.09 Cr₹0.11 Cr₹0.05 Cr₹0.04 Cr₹0.04 Cr
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹1.53 Cr₹1.48 Cr₹1.73 Cr₹1.35 Cr₹1.35 Cr
    Other current_assets ₹3.22 Cr₹4.04 Cr₹4.96 Cr₹7.26 Cr₹21 Cr
Short Term Loans and Advances ₹8.23 Cr₹14 Cr₹24 Cr₹21 Cr₹13 Cr
    Advances recoverable in cash or in kind ₹2.16 Cr₹4.09 Cr₹1.57 Cr₹2.49 Cr₹4.82 Cr
    Advance income tax and TDS ₹1.09 Cr₹2.19 Cr₹6.16 Cr₹5.39 Cr₹7.50 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹4.98 Cr₹7.61 Cr₹17 Cr₹13 Cr₹0.96 Cr
Total Current Assets ₹212 Cr₹227 Cr₹260 Cr₹274 Cr₹238 Cr
Net Current Assets (Including Current Investments) ₹38 Cr₹47 Cr₹78 Cr₹66 Cr₹20 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹354 Cr₹375 Cr₹405 Cr₹402 Cr₹380 Cr
Contingent Liabilities ₹0.47 Cr₹0.47 Cr₹0.47 Cr₹0.47 Cr₹0.42 Cr
Total Debt ₹61 Cr₹93 Cr₹103 Cr₹101 Cr₹111 Cr
Book Value 73.5272.0378.51105.6979.32
Adjusted Book Value 73.5272.0378.5170.4650.98

Compare Balance Sheet of peers of BHARAT GEARS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
BHARAT GEARS ₹145.5 Cr -5.5% 1.6% -13.7% Stock Analytics
BOSCH ₹115,313.0 Cr -1.9% 3.2% 21% Stock Analytics
SAMVARDHANA MOTHERSON INTERNATIONAL ₹100,257.0 Cr -4.5% -7.9% -26.4% Stock Analytics
UNO MINDA ₹73,932.3 Cr 5.3% 18.7% 11.5% Stock Analytics
ENDURANCE TECHNOLOGIES ₹39,612.8 Cr -2.3% 6.8% 9.3% Stock Analytics
SONA BLW PRECISION FORGINGS ₹28,052.1 Cr -0.9% -8% -34.8% Stock Analytics


BHARAT GEARS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
BHARAT GEARS

-5.5%

1.6%

-13.7%

SENSEX

0.5%

-1.3%

0.9%


You may also like the below Video Courses