Home > Balance Sheet > BHARAT FORGE

BHARAT FORGE
Balance Sheet

BHARAT FORGE is part of below Screeners ↓
Top Mid Cap Stocks with Best Fundamentals
COMMUNITY POLL
for BHARAT FORGE
Please provide your vote to see the results

BHARAT FORGE Last 5 Year Balance Sheet History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital ₹96 Cr₹93 Cr₹93 Cr₹93 Cr₹93 Cr
    Equity - Authorised ₹195 Cr₹195 Cr₹195 Cr₹195 Cr₹195 Cr
    Equity - Issued ₹96 Cr₹93 Cr₹93 Cr₹93 Cr₹93 Cr
    Equity Paid Up ₹96 Cr₹93 Cr₹93 Cr₹93 Cr₹93 Cr
    Equity Shares Forfeited ₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹2.00₹2.00₹2.00₹2.00₹2.00
Share Warrants & Outstandings ₹13 Cr₹13 Cr₹3.74 Cr₹1.63 Cr-
Total Reserves ₹9,145 Cr₹7,064 Cr₹6,609 Cr₹6,476 Cr₹5,322 Cr
    Securities Premium ₹2,310 Cr₹693 Cr₹693 Cr₹693 Cr₹693 Cr
    Capital Reserves ₹1.55 Cr₹1.55 Cr₹1.55 Cr₹1.55 Cr₹1.55 Cr
    Profit & Loss Account Balance ₹6,181 Cr₹5,676 Cr₹5,114 Cr₹4,887 Cr₹3,976 Cr
    General Reserves ₹323 Cr₹323 Cr₹323 Cr₹323 Cr₹323 Cr
    Other Reserves ₹329 Cr₹371 Cr₹477 Cr₹571 Cr₹328 Cr
Reserve excluding Revaluation Reserve ₹9,145 Cr₹7,064 Cr₹6,609 Cr₹6,476 Cr₹5,322 Cr
Revaluation reserve -----
Shareholder's Funds ₹9,253 Cr₹7,170 Cr₹6,706 Cr₹6,571 Cr₹5,415 Cr
Minority Interest ₹-33 Cr₹-4.88 Cr₹36 Cr₹56 Cr₹32 Cr
Long-Term Borrowings -----
Secured Loans ₹660 Cr₹448 Cr₹460 Cr₹487 Cr₹454 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹696 Cr₹623 Cr₹545 Cr₹537 Cr₹454 Cr
    Term Loans - Institutions -----
    Other Secured ₹-36 Cr₹-175 Cr₹-86 Cr₹-51 Cr₹0.67 Cr
Unsecured Loans ₹659 Cr₹1,411 Cr₹1,292 Cr₹1,301 Cr₹1,763 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency ₹137 Cr₹410 Cr₹912 Cr₹1,281 Cr₹1,267 Cr
    Loans - Banks ₹575 Cr₹704 Cr₹289 Cr--
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan ₹-52 Cr₹297 Cr₹91 Cr₹20 Cr₹496 Cr
Deferred Tax Assets / Liabilities ₹-70 Cr₹3.89 Cr₹66 Cr₹172 Cr₹145 Cr
    Deferred Tax Assets ₹351 Cr₹258 Cr₹201 Cr₹163 Cr₹131 Cr
    Deferred Tax Liability ₹280 Cr₹262 Cr₹267 Cr₹335 Cr₹276 Cr
Other Long Term Liabilities ₹506 Cr₹695 Cr₹1,258 Cr₹616 Cr₹569 Cr
Long Term Trade Payables -----
Long Term Provisions ₹219 Cr₹181 Cr₹141 Cr₹176 Cr₹192 Cr
Total Non-Current Liabilities ₹1,975 Cr₹2,739 Cr₹3,216 Cr₹2,751 Cr₹3,123 Cr
Current Liabilities -----
Trade Payables ₹2,344 Cr₹2,262 Cr₹2,151 Cr₹1,631 Cr₹1,207 Cr
    Sundry Creditors ₹2,344 Cr₹2,262 Cr₹2,151 Cr₹1,631 Cr₹1,207 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹1,854 Cr₹1,802 Cr₹1,633 Cr₹1,002 Cr₹789 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹392 Cr₹627 Cr₹370 Cr₹96 Cr₹71 Cr
    Interest Accrued But Not Due ₹37 Cr₹56 Cr₹55 Cr₹15 Cr₹26 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds ₹450 Cr₹149 Cr₹100 Cr--
    Current maturity - Others -----
    Other Liabilities ₹976 Cr₹969 Cr₹1,108 Cr₹891 Cr₹693 Cr
Short Term Borrowings ₹4,270 Cr₹5,005 Cr₹4,353 Cr₹3,339 Cr₹2,363 Cr
    Secured ST Loans repayable on Demands ₹3,607 Cr₹4,188 Cr₹3,622 Cr₹2,918 Cr₹2,170 Cr
    Working Capital Loans- Sec ₹3,607 Cr₹4,188 Cr₹3,622 Cr₹2,918 Cr₹2,140 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-2,944 Cr₹-3,370 Cr₹-2,890 Cr₹-2,496 Cr₹-1,948 Cr
Short Term Provisions ₹234 Cr₹211 Cr₹139 Cr₹142 Cr₹159 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹40 Cr₹61 Cr₹49 Cr₹50 Cr₹51 Cr
    Provision for post retirement benefits ₹5.34 Cr₹1.40 Cr₹1.14 Cr₹1.98 Cr₹5.87 Cr
    Preference Dividend -----
    Other Provisions ₹189 Cr₹149 Cr₹89 Cr₹90 Cr₹102 Cr
Total Current Liabilities ₹8,703 Cr₹9,280 Cr₹8,277 Cr₹6,114 Cr₹4,518 Cr
Total Liabilities ₹19,898 Cr₹19,184 Cr₹18,235 Cr₹15,492 Cr₹13,088 Cr
ASSETS
Gross Block ₹12,367 Cr₹11,040 Cr₹10,268 Cr₹8,246 Cr₹7,675 Cr
Less: Accumulated Depreciation ₹5,648 Cr₹4,731 Cr₹4,107 Cr₹3,377 Cr₹2,917 Cr
Less: Impairment of Assets ₹120 Cr---₹8.45 Cr
Net Block ₹6,599 Cr₹6,309 Cr₹6,161 Cr₹4,870 Cr₹4,750 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹1,725 Cr₹977 Cr₹696 Cr₹1,125 Cr₹900 Cr
Non Current Investments ₹710 Cr₹824 Cr₹1,519 Cr₹696 Cr₹530 Cr
Long Term Investment ₹710 Cr₹824 Cr₹1,519 Cr₹696 Cr₹530 Cr
    Quoted ₹104 Cr₹137 Cr₹186 Cr₹99 Cr₹97 Cr
    Unquoted ₹609 Cr₹690 Cr₹1,333 Cr₹597 Cr₹480 Cr
Long Term Loans & Advances ₹449 Cr₹932 Cr₹745 Cr₹565 Cr₹464 Cr
Other Non Current Assets ₹149 Cr₹112 Cr₹107 Cr₹305 Cr₹229 Cr
Total Non-Current Assets ₹9,666 Cr₹9,168 Cr₹9,233 Cr₹7,561 Cr₹6,873 Cr
Current Assets Loans & Advances -----
Currents Investments ₹1,353 Cr₹1,025 Cr₹1,050 Cr₹1,908 Cr₹2,077 Cr
    Quoted ₹392 Cr₹321 Cr₹144 Cr₹302 Cr₹426 Cr
    Unquoted ₹961 Cr₹704 Cr₹906 Cr₹1,606 Cr₹1,651 Cr
Inventories ₹3,578 Cr₹3,216 Cr₹3,126 Cr₹2,710 Cr₹1,794 Cr
    Raw Materials ₹1,020 Cr₹748 Cr₹726 Cr₹635 Cr₹311 Cr
    Work-in Progress ₹958 Cr₹1,046 Cr₹956 Cr₹778 Cr₹595 Cr
    Finished Goods ₹595 Cr₹375 Cr₹542 Cr₹1,042 Cr₹594 Cr
    Packing Materials -----
    Stores  and Spare ₹298 Cr₹285 Cr₹222 Cr₹193 Cr₹195 Cr
    Other Inventory ₹708 Cr₹762 Cr₹681 Cr₹62 Cr₹100 Cr
Sundry Debtors ₹2,900 Cr₹3,167 Cr₹3,087 Cr₹2,162 Cr₹1,410 Cr
    Debtors more than Six months ₹140 Cr₹195 Cr₹130 Cr₹55 Cr₹85 Cr
    Debtors Others ₹2,819 Cr₹3,044 Cr₹2,998 Cr₹2,139 Cr₹1,355 Cr
Cash and Bank ₹1,291 Cr₹1,690 Cr₹1,040 Cr₹603 Cr₹473 Cr
    Cash in hand ₹0.27 Cr₹0.24 Cr₹0.26 Cr₹15 Cr₹0.24 Cr
    Balances at Bank ₹1,291 Cr₹1,690 Cr₹1,039 Cr₹589 Cr₹473 Cr
    Other cash and bank balances -----
Other Current Assets ₹293 Cr₹361 Cr₹313 Cr₹300 Cr₹222 Cr
    Interest accrued on Investments ---₹7.26 Cr₹3.51 Cr
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans ₹9.89 Cr₹5.34 Cr₹2.28 Cr--
    Prepaid Expenses -----
    Other current_assets ₹283 Cr₹356 Cr₹311 Cr₹293 Cr₹219 Cr
Short Term Loans and Advances ₹817 Cr₹555 Cr₹386 Cr₹247 Cr₹239 Cr
    Advances recoverable in cash or in kind ₹189 Cr₹162 Cr₹136 Cr₹74 Cr₹103 Cr
    Advance income tax and TDS -----
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹628 Cr₹393 Cr₹250 Cr₹173 Cr₹136 Cr
Total Current Assets ₹10,232 Cr₹10,016 Cr₹9,002 Cr₹7,931 Cr₹6,214 Cr
Net Current Assets (Including Current Investments) ₹1,529 Cr₹735 Cr₹725 Cr₹1,817 Cr₹1,697 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹19,898 Cr₹19,184 Cr₹18,235 Cr₹15,492 Cr₹13,088 Cr
Contingent Liabilities ₹606 Cr₹559 Cr₹492 Cr₹490 Cr₹136 Cr
Total Debt ₹6,251 Cr₹7,466 Cr₹6,797 Cr₹5,655 Cr₹4,995 Cr
Book Value -153.73143.94141.09116.31
Adjusted Book Value 193.28153.73143.94141.09116.31

Compare Balance Sheet of peers of BHARAT FORGE

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
BHARAT FORGE ₹54,381.5 Cr 1% -2.1% -27.7% Stock Analytics
CIE AUTOMOTIVE INDIA ₹14,971.5 Cr 1.9% -3.1% -32.9% Stock Analytics
RAMKRISHNA FORGINGS ₹10,344.6 Cr -0.5% -0.5% -41.7% Stock Analytics
HAPPY FORGINGS ₹8,323.6 Cr -2.3% -9.3% -24.1% Stock Analytics
MM FORGINGS ₹1,528.4 Cr 2% -6.9% -46.4% Stock Analytics
TIRUPATI FORGE ₹496.7 Cr 5.1% 8.5% 33.3% Stock Analytics


BHARAT FORGE Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
BHARAT FORGE

1%

-2.1%

-27.7%

SENSEX

1.1%

-0.4%

-2.2%


You may also like the below Video Courses