BEST AGROLIFE
|
BEST AGROLIFE Last 5 Year Balance Sheet History
[Consolidated]
Mar2023 | Mar2022 | Mar2021 | Mar2018 | Mar2017 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹24 Cr | ₹24 Cr | ₹22 Cr | ₹3.06 Cr | ₹3.06 Cr |
Equity - Authorised | ₹24 Cr | ₹24 Cr | ₹24 Cr | ₹8.70 Cr | ₹8.70 Cr |
Equity - Issued | ₹24 Cr | ₹24 Cr | ₹22 Cr | ₹3.06 Cr | ₹3.06 Cr |
Equity Paid Up | ₹24 Cr | ₹24 Cr | ₹22 Cr | ₹3.06 Cr | ₹3.06 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | - | - | - | ₹4.92 Cr | ₹4.92 Cr |
Total Reserves | ₹504 Cr | ₹306 Cr | ₹108 Cr | ₹48 Cr | ₹46 Cr |
Securities Premium | ₹110 Cr | ₹110 Cr | ₹10 Cr | ₹10 Cr | ₹10 Cr |
Capital Reserves | ₹32 Cr | ₹32 Cr | ₹32 Cr | ₹38 Cr | ₹38 Cr |
Profit & Loss Account Balance | ₹349 Cr | ₹161 Cr | ₹61 Cr | ₹-0.64 Cr | ₹-2.99 Cr |
General Reserves | - | - | - | - | - |
Other Reserves | ₹13 Cr | ₹2.72 Cr | ₹4.42 Cr | ₹0.02 Cr | - |
Reserve excluding Revaluation Reserve | ₹491 Cr | ₹304 Cr | ₹103 Cr | ₹48 Cr | ₹46 Cr |
Revaluation reserve | ₹13 Cr | ₹2.72 Cr | ₹4.42 Cr | - | - |
Shareholder's Funds | ₹527 Cr | ₹330 Cr | ₹130 Cr | ₹56 Cr | ₹54 Cr |
Minority Interest | - | - | - | ₹1.72 Cr | ₹1.88 Cr |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹29 Cr | ₹43 Cr | ₹2.88 Cr | ₹0.07 Cr | - |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | ₹25 Cr | ₹50 Cr | - | - | - |
Term Loans - Institutions | ₹12 Cr | - | ₹1.71 Cr | ₹0.07 Cr | - |
Other Secured | ₹-7.86 Cr | ₹-6.53 Cr | ₹1.17 Cr | - | - |
Unsecured Loans | ₹5.50 Cr | ₹5.42 Cr | ₹0.50 Cr | ₹8.26 Cr | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | ₹5.50 Cr | ₹5.42 Cr | ₹0.50 Cr | ₹8.26 Cr | - |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹11 Cr | ₹13 Cr | ₹-1.12 Cr | ₹-0.26 Cr | ₹-1.29 Cr |
Deferred Tax Assets | ₹5.37 Cr | ₹3.72 Cr | ₹1.12 Cr | ₹0.26 Cr | ₹1.30 Cr |
Deferred Tax Liability | ₹16 Cr | ₹16 Cr | - | ₹0.00 Cr | ₹0.01 Cr |
Other Long Term Liabilities | ₹8.71 Cr | ₹6.58 Cr | ₹5.96 Cr | - | - |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹1.87 Cr | ₹1.21 Cr | ₹0.73 Cr | - | - |
Total Non-Current Liabilities | ₹56 Cr | ₹69 Cr | ₹8.95 Cr | ₹8.07 Cr | ₹-1.29 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹303 Cr | ₹284 Cr | ₹165 Cr | ₹28 Cr | ₹30 Cr |
Sundry Creditors | ₹303 Cr | ₹284 Cr | ₹165 Cr | ₹28 Cr | ₹30 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹72 Cr | ₹86 Cr | ₹40 Cr | ₹4.91 Cr | ₹32 Cr |
Bank Overdraft / Short term credit | - | - | - | ₹4.56 Cr | ₹3.58 Cr |
Advances received from customers | ₹34 Cr | ₹51 Cr | ₹34 Cr | - | ₹28 Cr |
Interest Accrued But Not Due | - | - | - | - | - |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹38 Cr | ₹35 Cr | ₹5.33 Cr | ₹0.35 Cr | ₹0.31 Cr |
Short Term Borrowings | ₹511 Cr | ₹206 Cr | ₹22 Cr | ₹10 Cr | ₹0.27 Cr |
Secured ST Loans repayable on Demands | ₹412 Cr | ₹206 Cr | ₹22 Cr | ₹0.01 Cr | - |
Working Capital Loans- Sec | ₹412 Cr | ₹206 Cr | ₹9.43 Cr | - | - |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹-314 Cr | ₹-206 Cr | ₹-9.43 Cr | ₹10 Cr | ₹0.27 Cr |
Short Term Provisions | ₹17 Cr | ₹42 Cr | ₹16 Cr | ₹0.27 Cr | ₹0.25 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹16 Cr | ₹42 Cr | ₹16 Cr | ₹0.27 Cr | ₹0.25 Cr |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹0.79 Cr | ₹0.37 Cr | ₹0.16 Cr | - | - |
Total Current Liabilities | ₹904 Cr | ₹618 Cr | ₹243 Cr | ₹44 Cr | ₹62 Cr |
Total Liabilities | ₹1,487 Cr | ₹1,017 Cr | ₹381 Cr | ₹109 Cr | ₹116 Cr |
ASSETS | |||||
Gross Block | ₹247 Cr | ₹202 Cr | ₹26 Cr | ₹0.42 Cr | ₹0.76 Cr |
Less: Accumulated Depreciation | ₹44 Cr | ₹22 Cr | ₹7.19 Cr | ₹0.16 Cr | ₹0.40 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹203 Cr | ₹180 Cr | ₹19 Cr | ₹0.26 Cr | ₹0.37 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹14 Cr | ₹4.53 Cr | ₹3.87 Cr | - | - |
Non Current Investments | - | - | - | ₹2.75 Cr | ₹32 Cr |
Long Term Investment | - | - | - | ₹2.75 Cr | ₹32 Cr |
Quoted | - | - | - | ₹0.20 Cr | ₹25 Cr |
Unquoted | - | ₹0.03 Cr | ₹0.03 Cr | ₹2.55 Cr | ₹7.35 Cr |
Long Term Loans & Advances | ₹36 Cr | ₹2.82 Cr | ₹1.55 Cr | - | - |
Other Non Current Assets | ₹16 Cr | ₹0.03 Cr | - | - | - |
Total Non-Current Assets | ₹269 Cr | ₹187 Cr | ₹25 Cr | ₹3.01 Cr | ₹33 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Inventories | ₹709 Cr | ₹455 Cr | ₹154 Cr | ₹24 Cr | ₹9.87 Cr |
Raw Materials | ₹213 Cr | ₹83 Cr | - | - | - |
Work-in Progress | ₹64 Cr | ₹39 Cr | - | - | - |
Finished Goods | ₹118 Cr | ₹133 Cr | - | - | - |
Packing Materials | - | - | - | - | - |
Stores Ā and Spare | - | - | - | - | - |
Other Inventory | ₹314 Cr | ₹199 Cr | ₹154 Cr | ₹24 Cr | ₹9.87 Cr |
Sundry Debtors | ₹349 Cr | ₹256 Cr | ₹131 Cr | ₹36 Cr | ₹30 Cr |
Debtors more than Six months | ₹113 Cr | ₹38 Cr | ₹23 Cr | ₹30 Cr | ₹24 Cr |
Debtors Others | ₹246 Cr | ₹223 Cr | ₹111 Cr | ₹5.54 Cr | ₹5.69 Cr |
Cash and Bank | ₹88 Cr | ₹40 Cr | ₹33 Cr | ₹0.45 Cr | ₹0.79 Cr |
Cash in hand | ₹0.18 Cr | ₹0.15 Cr | ₹0.10 Cr | ₹0.21 Cr | ₹0.35 Cr |
Balances at Bank | ₹88 Cr | ₹40 Cr | ₹30 Cr | ₹0.24 Cr | ₹0.44 Cr |
Other cash and bank balances | - | - | ₹2.66 Cr | - | - |
Other Current Assets | ₹4.76 Cr | ₹1.20 Cr | ₹0.51 Cr | ₹0.01 Cr | ₹0.00 Cr |
Interest accrued on Investments | ₹0.24 Cr | ₹0.04 Cr | ₹0.01 Cr | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | ₹4.26 Cr | ₹1.13 Cr | ₹0.43 Cr | ₹0.01 Cr | ₹0.00 Cr |
Other current_assets | ₹0.26 Cr | ₹0.04 Cr | ₹0.08 Cr | - | - |
Short Term Loans and Advances | ₹67 Cr | ₹78 Cr | ₹37 Cr | ₹46 Cr | ₹43 Cr |
Advances recoverable in cash or in kind | ₹8.07 Cr | ₹3.73 Cr | ₹10 Cr | ₹28 Cr | ₹24 Cr |
Advance income tax and TDS | ₹12 Cr | ₹33 Cr | ₹11 Cr | - | - |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹47 Cr | ₹41 Cr | ₹16 Cr | ₹17 Cr | ₹19 Cr |
Total Current Assets | ₹1,218 Cr | ₹830 Cr | ₹355 Cr | ₹106 Cr | ₹83 Cr |
Net Current Assets (Including Current Investments) | ₹314 Cr | ₹212 Cr | ₹113 Cr | ₹63 Cr | ₹22 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹1,487 Cr | ₹1,017 Cr | ₹381 Cr | ₹109 Cr | ₹116 Cr |
Contingent Liabilities | ₹0.50 Cr | ₹0.50 Cr | ₹0.50 Cr | ₹0.12 Cr | - |
Total Debt | ₹558 Cr | ₹264 Cr | ₹27 Cr | ₹19 Cr | ₹0.27 Cr |
Book Value | 217.62 | 138.40 | 56.85 | 166.95 | 159.19 |
Adjusted Book Value | 217.62 | 138.40 | 56.85 | 166.95 | 159.19 |
Compare Balance Sheet of peers of BEST AGROLIFE
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
BEST AGROLIFE | ₹1,490.1 Cr | -4.6% | -19.3% | -53.6% | Stock Analytics | |
PI INDUSTRIES | ₹56,364.0 Cr | 2.7% | 3.3% | 29% | Stock Analytics | |
UPL | ₹37,012.5 Cr | 0.9% | -4.8% | -33.6% | Stock Analytics | |
BAYER CROPSCIENCE | ₹25,387.1 Cr | 2.3% | -13.6% | 27.1% | Stock Analytics | |
SUMITOMO CHEMICAL INDIA | ₹20,350.2 Cr | 1.5% | -9.4% | -15% | Stock Analytics | |
BASF INDIA | ₹15,640.4 Cr | -1.7% | -1.6% | 36.1% | Stock Analytics |
BEST AGROLIFE Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
BEST AGROLIFE | -4.6% |
-19.3% |
-53.6% |
SENSEX | -0.8% |
1.4% |
22.9% |
You may also like the below Video Courses